EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

ES Australia Israel Holdings Ltd (AUIS) fair value: what the stock is really worth

As of Sep 22, 2026: fair value of ES Australia Israel Holdings Ltd ILS 12.11, price ILS 13.32, upside -9.1%, quality 35 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Real Estate · Il · ISIN IL0010805229

EA Some data Sep 24, 2026

ES Australia Israel Holdings Ltd

AUIS · TA

Low PriorityFair Value upside is limited and quality is weak.

·Fair value 12.11 ILA · Fairly valued (−9%)
!Quality 35/100
!Mixed Growth (revenue 5y +41.1 %/yr)
!Loss-making · -60.6% net margin (TTM)
!negative free cash flow
!Mixed vs. peers (5/10)
!Narrow moat 39/100
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 21 out of 100
Watch ES Australia Israel Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

27.00 ILA 7.80 ILA Fair Value 12.11 ILA Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 7.80 ILA – 27.00 ILA · fair‑value band 10.55 ILA – 13.43 ILA · the 13.32 ILA price screens above the 12.11 ILA fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow ES Australia Israel Holdings in your weekly email

Every Wednesday you see whether ES Australia Israel Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

E.S. Australia Israel Holdings Ltd engages in the rental business of building areas and maintenance of properties in Israel. It is also involved in the purchase, management, and execution of investments in the field of real estate, including commercial centers and logistics centers. The company was formerly known as Min Hagoren Development Ltd.

Show more

E.S. Australia Israel Holdings Ltd engages in the rental business of building areas and maintenance of properties in Israel. It is also involved in the purchase, management, and execution of investments in the field of real estate, including commercial centers and logistics centers. The company was formerly known as Min Hagoren Development Ltd. and changed its name to E.S. Australia Israel Holdings Ltd in July 2021. E.S. Australia Israel Holdings Ltd is based in Ra'annana, Israel.

Stock analysis

ES Australia Israel Holdings Ltd (AUIS) currently trades at 13.32 ILA, while our model-based Fair Value estimate is 12.11 ILA, implying the stock looks roughly 10.0% fairly valued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 25.03 ILA per share, and 2 of the 6 models we run sit above the 13.32 ILA price.

Bear case: the Asset-Based group reads lowest at 10.36 ILA, and 4 of the 6 models stay below the price. Evidence for this calculation is medium.

Scenario range: 10.55 ILA (bear) to 13.43 ILA (bull), the price of 13.32 ILA sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 35/100 (below-average quality), in the Real Estate sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

ES Australia Israel Holdings Ltd reported revenue of 17.8M ILA in FY2025 versus 852K ILA in FY2021, a compound +113.7%/yr. Reported net income was −10.1M ILA in FY2025.

Key figures

Market cap 76.9M ILA · P/S ratio 4.55 · EPS (TTM) −1.06 ILA · Net margin −56.8% · Return on equity −10.6% · Return on assets (EBIT) 0.7% · Operating margin 63.1% · Revenue (TTM) 16.7M ILA.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (low confidence).

What moves the price

The share trades about 20% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at −37% fair-value upside, at −9%, AUIS screens cheaper than that median.

Fair Value models

Bear 10.55 ILA Fair Value 12.11 ILA Bull 13.43 ILA
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 11.14 ILA 12.90 ILA 14.42 ILA 70
ROIC Compounder 11.14 ILA 12.90 ILA 14.42 ILA 70
EV/EBITDA 18.77 ILA 25.03 ILA 31.29 ILA 64
All 6 models by family
Earnings-Based
EPV 11.14 ILA 12.90 ILA 14.42 ILA 70
Multiples
EV/EBIT 24.21 ILA 32.28 ILA 40.35 ILA 63
EV/EBITDA 18.77 ILA 25.03 ILA 31.29 ILA 64
EV/Revenue 3.88 ILA 5.54 ILA 7.20 ILA 51
Asset-Based
NCAV (Graham) 7.73 ILA 10.36 ILA 15.47 ILA 51
Economic Profit
ROIC Compounder 11.14 ILA 12.90 ILA 14.42 ILA 70

Open the full fair value analysis →

Notify me when AUIS reaches fair value

Put AUIS on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 35/100

Of which business quality 32 · Market factors (momentum, volatility) 39

Profitability 4
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 40
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+101.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+43.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+41.1%
Start year 2020 (pandemic). Over 10 years: −14.1% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.1%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−20.4% (2020) → 61.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch AUIS, get fair value alerts →

Compare ES Australia Israel Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 547 stocks

Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 36 · Bottom 25%
Fair Value upside −9% · Below median
Profitability
Return on assets 1% · Below median
Net margin (TTM) −61% · Bottom 25%
Operating margin (TTM) 63% · Top 25%
Growth and dividend
Revenue growth 59% · Top 25%

Valuation Multiplesvs Real Estate Services median · lower = cheaper

P/B 0.28× · Cheapest 25%
P/S (TTM) 1.52× · Cheaper than median
EV/EBITDA 2.3× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)21 · sector 38
FUTURE (revenue growth)100 · sector 12
PAST (return on equity)0 · sector 16
HEALTH (low debt)0 · sector 83
DIVIDEND (yield)0 · sector 65

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 236,000 VND 25,731 VND −89%
CBRE Group CBRE $141.05 $89.43 −37%
Vonovia SE VNA €17.09 €36.67 +115%
Cellnex Telecom, S.A CLNX €25.33 €23.78 −6%
KE Holdings 2423 HK$42.78 HK$17.18 −60%
Jones Lang LaSalle Incorporated JLL $324.06 $530.17 +64%
Swire Properties Limited 1972 HK$24.40 HK$13.50 −45%
CoStar Group CSGP $28.77 $6.17 −79%
China Resources Mixc Lifestyle Services Limited 1209 HK$37.44 HK$56.43 +51%
CapitaLand Investment Limited 9CI 2.62 SGD 0.5000 SGD −81%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

ES Australia Israel Holdings Ltd · Fair Value
12.11 ILA −10%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "ES Australia Israel Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/AUIS

Frequently asked questions

Is ES Australia Israel Holdings Ltd (AUIS) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 12.11 ILA versus a price of 13.32 ILA, about −9% upside (fairly valued).
What is the fair value of AUIS?
Our model-based fair value for ES Australia Israel Holdings Ltd is 12.11 ILA (as of Sep 24, 2026), built from audited fundamentals. The current price: 13.32 ILA.
What is the quality score of AUIS?
ES Australia Israel Holdings Ltd has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ES Australia Israel Holdings Ltd (AUIS)?
Our model-based price target is the fair value of 12.11 ILA (as of Sep 24, 2026) from 6 valuation models. Cautious scenario 10.55 ILA, optimistic scenario 13.43 ILA. It is a calculation from audited fundamentals, not an analyst target.
What is the ES Australia Israel Holdings Ltd stock forecast for 2026?
Our models put fair value at 12.11 ILA, about −9% upside versus a price of 13.32 ILA (fairly valued). Cautious scenario 10.55 ILA, optimistic scenario 13.43 ILA. The calculation is refreshed regularly with new filings.
What is the revenue of ES Australia Israel Holdings Ltd (AUIS)?
ES Australia Israel Holdings Ltd reported trailing-twelve-month revenue of about 16.7M ILS (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of ES Australia Israel Holdings Ltd (AUIS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ES Australia Israel Holdings Ltd it is 12.11 ILA per share (as of Sep 24, 2026), against a price of 13.32 ILA. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is ES Australia Israel Holdings Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, AUIS trades above its calculated fair value: price 13.32 ILA, fair value 12.11 ILA, a gap of about −9% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AUIS?
No. The price is what the market pays today (13.32 ILA); the fair value is what the company's own numbers justify (12.11 ILA). For ES Australia Israel Holdings Ltd the two are 1.21 ILA per share apart. That gap is exactly why we show both numbers side by side.
How much is ES Australia Israel Holdings Ltd worth?
The market values ES Australia Israel Holdings Ltd at about 76.9M ILA (market capitalisation, as of Sep 24, 2026). Per share that is 13.32 ILA; our models calculate a fair value of 12.11 ILA per share.
What do the bullish and bearish scenarios say about AUIS?
Our models span a range for ES Australia Israel Holdings Ltd: cautious scenario 10.55 ILA, base 12.11 ILA, optimistic 13.43 ILA per share (as of Sep 24, 2026, price 13.32 ILA). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of ES Australia Israel Holdings Ltd (AUIS)?
Balance-sheet figures for ES Australia Israel Holdings Ltd (as of Sep 24, 2026): return on equity −10.6%. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is AUIS from its 52-week high?
ES Australia Israel Holdings Ltd trades at 13.32 ILA, about 20% below its 52-week high of 16.69 ILA and 12% above the low of 11.91 ILA (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of 12.11 ILA is for.
Which stocks are comparable to ES Australia Israel Holdings Ltd?
From the same area (Real Estate) we also value Vingroup Joint Stock Company, CBRE Group, Vonovia SE, Cellnex Telecom, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ES Australia Israel Holdings Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 13.32 ILA, calculated fair value 12.11 ILA (−9%), Quality Score 35/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AUIS calculated?
We run ES Australia Israel Holdings Ltd through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 12.11 ILA, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. ES Australia Israel Holdings Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ES Australia Israel Holdings Ltd (AUIS)?
The closing price on Sep 22, 2026 was 13.32 ILA. Our model-based fair value is 12.11 ILA, about −9% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ES Australia Israel Holdings Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Key figures of ES Australia Israel Holdings Ltd

How large is the market capitalisation of ES Australia Israel Holdings Ltd (AUIS)?
The market capitalisation of ES Australia Israel Holdings Ltd is 76.9M ILA. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ES Australia Israel Holdings Ltd (AUIS)?
The price-to-sales ratio of ES Australia Israel Holdings Ltd is 4.55 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ES Australia Israel Holdings Ltd (AUIS)?
Earnings per share at ES Australia Israel Holdings Ltd are −1.06 ILA. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of ES Australia Israel Holdings Ltd (AUIS)?
The net margin of ES Australia Israel Holdings Ltd is −56.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ES Australia Israel Holdings Ltd (AUIS)?
The return on equity (ROE) of ES Australia Israel Holdings Ltd is −10.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ES Australia Israel Holdings Ltd (AUIS)?
On an EBIT basis the return on assets of ES Australia Israel Holdings Ltd is 0.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ES Australia Israel Holdings Ltd (AUIS)?
The operating margin of ES Australia Israel Holdings Ltd is 63.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ES Australia Israel Holdings Ltd (AUIS)?
Revenue at ES Australia Israel Holdings Ltd is growing +58.6% versus a year earlier (3y avg +43.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does ES Australia Israel Holdings Ltd (AUIS) generate?
The free cash flow of ES Australia Israel Holdings Ltd is −10.1M ILA (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does ES Australia Israel Holdings Ltd (AUIS) carry?
The net debt of ES Australia Israel Holdings Ltd is 289M ILA (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch ES Australia Israel Holdings Ltd in the live analysis

One click puts ES Australia Israel Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.