EN DE

E.S. Australia Israel Holdings (AUIS) Fair Value & Analysis

Real Estate · Il · Market cap 75.8M ILA

ES E.S. Australia Israel Holdings AUIS · TA
Price13.12 ILA
Fair Value11.14 ILA
Upside-15.1%
Quality35/100
Watch E.S. Australia Israel Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -60.6% net margin
negative free cash flow
Mixed vs. peers (5/10)
Narrow moat 39/100
Evidence: Low Range 9.81 ILA – 12.26 ILA Share as image

Fair value as of: Jul 19, 2026

From 6 valuation models · updated 22 days ago

Share price +7.4% over the past month.

Below-average quality, and screening another 15% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (12.26 ILA). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

25.14 ILA 7.26 ILA Fair Value 11.14 ILA Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 7.26 ILA – 25.14 ILA · fair‑value band 9.81 ILA – 12.26 ILA · the 13.12 ILA price screens above the 11.14 ILA fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

E.S. Australia Israel Holdings (AUIS) currently trades at 13.12 ILA, while our model-based Fair Value estimate is 11.14 ILA, implying the stock looks roughly 15.1% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, E.S. Australia Israel Holdings generated revenue of 16.7M ILA at a net margin of -60.6%. Revenue grew 58.6% year over year. It earns a return on equity of -10.6%. Net debt stands at 289M ILA. Fundamentals as of Jul 19, 2026

Our scenario range runs from 9.81 ILA (bear case) to 12.26 ILA (bull case); at 13.12 ILA, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at -15%, AUIS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 8.76 ILA 9.81 ILA 10.66 ILA 67
EPV 8.76 ILA 9.81 ILA 10.66 ILA 59
EV/EBITDA 18.77 ILA 25.03 ILA 31.29 ILA 54
All 6 models by family
Earnings-Based
EPV 8.76 ILA 9.81 ILA 10.66 ILA 59
Multiples
EV/EBIT 24.21 ILA 32.28 ILA 40.35 ILA 53
EV/EBITDA 18.77 ILA 25.03 ILA 31.29 ILA 54
EV/Revenue 3.88 ILA 5.54 ILA 7.20 ILA 43
Asset-Based
NCAV (Graham) 7.73 ILA 10.36 ILA 15.47 ILA 50
Economic Profit
ROIC Compounder 8.76 ILA 9.81 ILA 10.66 ILA 67

Widest divergence: Multiples (25.03 ILA) versus Earnings-Based (9.81 ILA). Highest evidence: ROIC Compounder (67).

Notify me when AUIS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 16.7M ILA
Revenue growth (YoY) +58.6%
Net margin -60.6%
Return on equity -10.6%
Free cash flow −10.1M ILA FY2025
Operating margin 63.1%
More key figures
EPS (TTM) -1.06 ILA
Net debt 289M ILA FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 32 · Market factors (momentum, volatility) 46

Profitability 4
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

E.S. Australia Israel Holdings Ltd engages in the rental business of building areas and maintenance of properties in Israel. It is also involved in the purchase, management, and execution of investments in the field of real estate, including commercial centers and logistics centers. The company was formerly known as Min Hagoren Development Ltd.

Full company description

E.S. Australia Israel Holdings Ltd engages in the rental business of building areas and maintenance of properties in Israel. It is also involved in the purchase, management, and execution of investments in the field of real estate, including commercial centers and logistics centers. The company was formerly known as Min Hagoren Development Ltd. and changed its name to E.S. Australia Israel Holdings Ltd in July 2021. E.S. Australia Israel Holdings Ltd is based in Ra'annana, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

E.S. Australia Israel Holdings reported revenue of 17.8M ILA in FY2025 versus 852K ILA in FY2021, a compound +113.7%/yr. Reported net income was −10.1M ILA in FY2025.

Growth Quality 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
17.8M ILS
Latest YoY
+101.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+41.1%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.1%
Revenue +113.7%/yr
FY21 852K ILA
FY22 6.0M ILA
FY23 6.5M ILA
FY24 8.8M ILA
FY25 17.8M ILA
Net income
FY21 1.8M ILA
FY22 6.3M ILA
FY23 −4.5M ILA
FY24 −45.4M ILA
FY25 −10.1M ILA

AUIS screens 15% overvalued. Compare with Vingroup Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "E.S. Australia Israel Holdings Fair Value". https://www.fairvalue-calculator.com/stock/AUIS

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside −15% · Below median
Return on assets 1% · Below median
Net margin (TTM) -61% · Bottom 25%
Operating margin (TTM) 63% · Top 25%
Revenue growth 59% · Top 25%

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/B 0.28× · Cheaper than 75% of peers
P/S (TTM) 1.49× · Cheaper than median
EV/EBITDA 2.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 37
FUTURE 100 · sector 10
PAST 0 · sector 16
HEALTH 0 · sector 85
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare E.S. Australia Israel Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is E.S. Australia Israel Holdings (AUIS) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 11.14 ILA versus a price of 13.12 ILA, about −15% (overvalued).
What is the fair value of AUIS?
Our model-based fair value for E.S. Australia Israel Holdings is 11.14 ILA (as of Jul 19, 2026), built from audited fundamentals. The current price is 13.12 ILA.
What is the quality score of AUIS?
E.S. Australia Israel Holdings has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of E.S. Australia Israel Holdings (AUIS)?
E.S. Australia Israel Holdings reported trailing-twelve-month revenue of about 16.7M ILS (latest available figure, as of Jul 19, 2026).
What is the net profit margin of AUIS?
The net profit margin of E.S. Australia Israel Holdings is about -60.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track E.S. Australia Israel Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.