EN DE

Arrow Exploration Corp (AXL) Fair Value & Analysis

Energy · CA · Market cap C$150M

AE Arrow Exploration Corp AXL · V
PriceC$0.4900
Fair ValueC$0.2100
Upside-57.1%
Quality44/100
Watch Arrow Exploration Corp for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.4% net margin
Low debt · negative free cash flow
Ranks above peers (9/12)
Narrow moat 43/100
Evidence: Medium Range C$0.1400 – C$0.2700 Share as image

Fair value as of: Jul 14, 2026

From 14 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from C$0.2600 to C$0.2100 (−19.2%) since Jun 24, 2026. Share price +4.3% over the past month.

Below-average quality, and screening another 57% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (C$0.2700). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (C$0.1400 to C$0.2700) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$0.6000 C$0.1000 Fair Value C$0.2100 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range C$0.1000 – C$0.6000 · fair‑value band C$0.1400 – C$0.2700 · the C$0.4900 price screens above the C$0.2100 fair value. Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Arrow Exploration Corp (AXL) currently trades at C$0.4900, while our model-based Fair Value estimate is C$0.2100, implying the stock looks roughly 57.1% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Arrow Exploration Corp generated revenue of C$74.4M at a net margin of 5.4%. Revenue grew 20.5% year over year. It earns a return on equity of 7.0%. The balance sheet holds a net cash position of C$11.1M. Fundamentals as of Jul 14, 2026

Our scenario range runs from C$0.1400 (bear case) to C$0.2700 (bull case); at C$0.4900, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 145% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at -57%, AXL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder C$0.2100 C$0.2600 C$0.3000 72
Growth-Adj P/E C$0.1400 C$0.2100 C$0.2700 68
P/E Multiple C$0.0500 C$0.0700 C$0.0900 63
All 14 models by family
Earnings-Based
Graham-Dodd C$0.0300 C$0.2400 C$0.3400 54
Lynch FV C$0.1200 C$0.1800 C$0.2300 50
PEG = 1.0 C$0.1200 C$0.1800 C$0.2300 46
EPV C$0.2000 C$0.2200 C$0.2300 59
Multiples
P/E Multiple C$0.0500 C$0.0700 C$0.0900 63
P/S Multiple C$0.0600 C$0.0900 C$0.1100 58
P/B Multiple C$0.0600 C$0.0900 C$0.1100 55
EV/EBIT C$0.3800 C$0.5000 C$0.6100 53
EV/EBITDA C$0.2400 C$0.3100 C$0.3800 54
EV/Revenue C$0.2700 C$0.3700 C$0.4700 43
Asset-Based
NCAV (Graham) C$0.1000 C$0.1300 C$0.1900 50
Economic Profit
Residual Income C$0.1200 C$0.1100 C$0.0800 61
ROIC Compounder C$0.2100 C$0.2600 C$0.3000 72
Growth Earnings
Growth-Adj P/E C$0.1400 C$0.2100 C$0.2700 68

Widest divergence: Growth Earnings (C$0.2100) versus Multiples (C$0.0900). Highest evidence: ROIC Compounder (72).

Notify me when AXL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$74.4M
Revenue growth (YoY) +20.5%
Net margin 5.4%
Return on equity 7.0%
Free cash flow −C$16.4M FY2025
P/E ratio 52.5
More key figures
Operating margin 29.1%
EPS (TTM) C$0.0100
EPS growth (YoY) +96.0%
Net cash C$11.1M FY2022

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 48 · Market factors (momentum, volatility) 76

Profitability 41
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 87
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Arrow Exploration Corp. operates a junior oil and gas company that engages in the acquisition, exploration, development, and production of oil and gas properties in Colombia and Western Canada. The company is based in Calgary, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Arrow Exploration Corp reported revenue of C$79.4M in FY2025 versus C$7.2M in FY2021, a compound +82.5%/yr. Reported net income was C$1.4M in FY2025, compounding −29.1%/yr from FY2021.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
C$79.4M
Latest YoY
−2.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+41.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+70.0%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+47.0%
Revenue +82.5%/yr
FY21 C$7.2M
FY22 C$28.1M
FY23 C$50.6M
FY24 C$81.6M
FY25 C$79.4M
Net income −29.1%/yr
FY21 C$5.7M
FY22 C$347K
FY23 −C$1.1M
FY24 C$13.2M
FY25 C$1.4M

AXL screens 57% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Arrow Exploration Corp Fair Value". https://www.fairvalue-calculator.com/stock/AXL

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Above median
Fair Value upside −57% · Bottom 25%
Return on equity (TTM) 7% · Above median
Return on assets 4% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 29% · Above median
Revenue growth 21% · Above median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 52.5× · Pricier than 75% of peers
P/B 1.98× · Pricier than median
P/S (TTM) 1.45× · Cheaper than median
EV/EBITDA 2.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 100 · sector 0
PAST 28 · sector 0
HEALTH 98 · sector 87
DIVIDEND 0 · sector 66

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Arrow Exploration Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Arrow Exploration Corp (AXL) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of C$0.2100 versus a price of C$0.4900, about −57% (overvalued).
What is the fair value of AXL?
Our model-based fair value for Arrow Exploration Corp is C$0.2100 (as of Jul 14, 2026), built from audited fundamentals. The current price is C$0.4900.
What is the quality score of AXL?
Arrow Exploration Corp has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Arrow Exploration Corp (AXL)?
Arrow Exploration Corp reported trailing-twelve-month revenue of about C$74.4M (latest available figure, as of Jul 14, 2026).
What is the net profit margin of AXL?
The net profit margin of Arrow Exploration Corp is about 5.4%, meaning it keeps roughly 5.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Arrow Exploration Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.