EN DE

PT Bank Tabungan Negara (Persero) Tbk (BBTN) Fair Value & Analysis

Financial Services · ID · Market cap 16.9T IDR

PB PT Bank Tabungan Negara (Persero) Tbk BBTN · JK
Price1,230 IDR
Fair Value2,410 IDR
Upside+95.9%
Quality47/100
Watch PT Bank Tabungan Negara (Persero) Tbk for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 22.3% net margin
Moderate debt · generates free cash flow
Ranks above peers (9/13)
Wide moat 65/100
Evidence: High Range 1,808 IDR – 3,013 IDR Share as image

Fair value as of: Jul 15, 2026

From 4 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from 2,240 IDR to 2,410 IDR (+7.6%) since Jun 26, 2026. Share price +4.7% over the past month.

Below-average quality, screening 96% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (1,808 IDR). The market is more pessimistic than our downside scenario.
  • Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,650 IDR 724.67 IDR Fair Value 2,410 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 724.67 IDR – 1,650 IDR · fair‑value band 1,808 IDR – 3,013 IDR · the 1,230 IDR price screens below the 2,410 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Bank Tabungan Negara (Persero) Tbk (BBTN) currently trades at 1,230 IDR, while our model-based Fair Value estimate is 2,410 IDR, implying the stock looks roughly 95.9% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PT Bank Tabungan Negara (Persero) Tbk generated revenue of 16.6T IDR at a net margin of 22.3%. Revenue grew 13.3% year over year. It earns a return on equity of 10.5%. Net debt stands at 48.2T IDR. Fundamentals as of Jul 15, 2026

Our scenario range runs from 1,808 IDR (bear case) to 3,013 IDR (bull case); at 1,230 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 96%, BBTN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 2,284 IDR 2,542 IDR 4,207 IDR 76
P/E Multiple 2,432 IDR 3,243 IDR 4,054 IDR 63
P/B Multiple 2,709 IDR 3,612 IDR 4,515 IDR 55
All 4 models by family
Multiples
P/E Multiple 2,432 IDR 3,243 IDR 4,054 IDR 63
P/B Multiple 2,709 IDR 3,612 IDR 4,515 IDR 55
Asset-Based
NCAV (Graham) 1,290 IDR 1,729 IDR 2,580 IDR 50
Economic Profit
Residual Income 2,284 IDR 2,542 IDR 4,207 IDR 76

Widest divergence: Multiples (3,243 IDR) versus Asset-Based (1,729 IDR). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 16.6T IDR
Revenue growth (YoY) +13.3%
Net margin 22.3%
Return on equity 10.5%
Free cash flow 7.7T IDR FY2025
P/E ratio 4.0
More key figures
Operating margin 48.1%
EPS (TTM) 264.02 IDR
EPS growth (YoY) +23.4%
Net debt 48.2T IDR FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 47 · Market factors (momentum, volatility) 49

Profitability 23
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Bank Tabungan Negara (Persero) Tbk provides various banking products and services in Indonesia. The company offers savings, current, demand, and deposit accounts; and consumer and commercial loans. It also provides fund transfer transaction, safety deposit box, and other services. It operates through ATMs and branches.

Full company description

PT Bank Tabungan Negara (Persero) Tbk provides various banking products and services in Indonesia. The company offers savings, current, demand, and deposit accounts; and consumer and commercial loans. It also provides fund transfer transaction, safety deposit box, and other services. It operates through ATMs and branches. The company was formerly known as Bank Tabungan Pos and changed its name to PT Bank Tabungan Negara (Persero) Tbk in 1963. PT Bank Tabungan Negara (Persero) Tbk was founded in 1950 and is headquartered in Jakarta, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Bank Tabungan Negara (Persero) Tbk reported revenue of 39.4T IDR in FY2025 versus 26.8T IDR in FY2021, a compound +10.2%/yr. Reported net income was 3.5T IDR in FY2025, compounding +10.2%/yr from FY2021.

Growth Quality 83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
39.4T IDR
Latest YoY
+28.2%
Avg. growth/yr (3Y)
+14.5%
Avg. growth/yr (5Y)
+8.8%
Avg. growth/yr (24Y)
+11.4%
Revenue +10.2%/yr
FY21 26.8T IDR
FY22 26.3T IDR
FY23 29.7T IDR
FY24 30.8T IDR
FY25 39.4T IDR
Net income +10.2%/yr
FY21 2.4T IDR
FY22 3.0T IDR
FY23 3.5T IDR
FY24 3.0T IDR
FY25 3.5T IDR

Watch BBTN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Bank Tabungan Negara (Persero) Tbk Fair Value". https://www.fairvalue-calculator.com/stock/BBTN

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +96% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 1% · Below median
Net margin (TTM) 22% · Below median
Operating margin (TTM) 48% · Above median
Revenue growth 13% · Above median
Debt / equity 1.00× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 4.6× · Cheaper than 75% of peers
P/B 0.47× · Cheaper than 75% of peers
P/S (TTM) 1.02× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
PEG 0.54× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 67 · sector 44
PAST 42 · sector 41
HEALTH 50 · sector 85
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare PT Bank Tabungan Negara (Persero) Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Bank Tabungan Negara (Persero) Tbk (BBTN) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 2,410 IDR versus a price of 1,230 IDR, about +96% (undervalued).
What is the fair value of BBTN?
Our model-based fair value for PT Bank Tabungan Negara (Persero) Tbk is 2,410 IDR (as of Jul 15, 2026), built from audited fundamentals. The current price is 1,230 IDR.
What is the quality score of BBTN?
PT Bank Tabungan Negara (Persero) Tbk has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Bank Tabungan Negara (Persero) Tbk (BBTN)?
PT Bank Tabungan Negara (Persero) Tbk reported trailing-twelve-month revenue of about 16.6T IDR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of BBTN?
The net profit margin of PT Bank Tabungan Negara (Persero) Tbk is about 22.3%, meaning it keeps roughly 22.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Bank Tabungan Negara (Persero) Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.