EN DE

CHINA INTERNATIONAL HLDGS LTD (BEH) Fair Value & Analysis

Utilities · SG · Market cap 2.2M SGD

CI CHINA INTERNATIONAL HLDGS LTD BEH · SG
Price0.0250 SGD
Fair Value0.0488 SGD
Upside+95.2%
Quality52/100
Watch CHINA INTERNATIONAL HLDGS LTD for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -3.1% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/9)
Narrow moat 12/100
Evidence: Low Range 0.0488 SGD – 0.0938 SGD Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 4 days ago

Share price −43.2% over the past month.

A solid business, screening 95% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.0488 SGD). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (0.0488 SGD to 0.0938 SGD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.3604 SGD 0.0210 SGD Fair Value 0.0488 SGD Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.0210 SGD – 0.3604 SGD · fair‑value band 0.0488 SGD – 0.0938 SGD · the 0.0250 SGD price screens below the 0.0488 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CHINA INTERNATIONAL HLDGS LTD (BEH) currently trades at 0.0250 SGD, while our model-based Fair Value estimate is 0.0488 SGD, implying the stock looks roughly 95.2% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, CHINA INTERNATIONAL HLDGS LTD generated revenue of 108M SGD at a net margin of -3.1%. Revenue declined 9.5% year over year. It earns a return on equity of 0.7%. Net debt stands at 60.7M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0488 SGD (bear case) to 0.0938 SGD (bull case); at 0.0250 SGD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at 12% fair-value upside, at 95%, BEH screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 0.0431 SGD 0.0488 SGD 0.0533 SGD 72
EPV 0.0431 SGD 0.0488 SGD 0.0533 SGD 59
EV/EBITDA 0.1154 SGD 0.1550 SGD 0.1950 SGD 54
All 7 models by family
DCF Models
Owner Earnings 0.0354 SGD 0.0449 SGD 0.0614 SGD 31
Earnings-Based
EPV 0.0431 SGD 0.0488 SGD 0.0533 SGD 59
Multiples
EV/EBIT 0.0786 SGD 0.1063 SGD 0.1336 SGD 53
EV/EBITDA 0.1154 SGD 0.1550 SGD 0.1950 SGD 54
EV/Revenue 0.0628 SGD 0.0915 SGD 0.1203 SGD 43
Asset-Based
NCAV (Graham) 0.0473 SGD 0.0631 SGD 0.0943 SGD 50
Economic Profit
ROIC Compounder 0.0431 SGD 0.0488 SGD 0.0533 SGD 72

Widest divergence: Multiples (0.1063 SGD) versus DCF Models (0.0449 SGD). Highest evidence: ROIC Compounder (72).

Notify me when BEH reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 108M SGD
Revenue growth (YoY) -9.5%
Net margin -3.1%
Return on equity 0.7%
Free cash flow −13.6M SGD FY2025
Operating margin -0.6%
More key figures
EPS (TTM) -0.0100 SGD
EPS growth (YoY) -64.4%
Net debt 60.7M SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 49 · Market factors (momentum, volatility) 20

Profitability 10
Margins and returns on capital today
Quality Growth 89
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China International Holdings Limited, an investment holding company, engages in the water supply services business in the People's Republic of China. It operates through Water Supply Services, Land Development, and Others segments. The Water Supply Services segment constructs water pipelines; and supplies gray water.

Full company description

China International Holdings Limited, an investment holding company, engages in the water supply services business in the People's Republic of China. It operates through Water Supply Services, Land Development, and Others segments. The Water Supply Services segment constructs water pipelines; and supplies gray water. This segment also offers wastewater treatment services. Its Land Development segment provides engineering and land leveling services for preliminary land development projects. The company also engages in land and real estate property development; energy and natural resources; the sale of environmental products and environmental services; property investment; and property management activities. The company was formerly known as China Infrastructure Holdings Limited and changed its name to China International Holdings Limited in March 2010. China International Holdings Limited was incorporated in 1997 and is based in Central, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CHINA INTERNATIONAL HLDGS LTD reported revenue of 110M SGD in FY2025 versus 129M SGD in FY2021, a compound −4.0%/yr. Reported net income was −3.0M SGD in FY2025.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
110M SGD
Latest YoY
+17.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.9%
Revenue −4.0%/yr
FY21 129M SGD
FY22 104M SGD
FY23 97.9M SGD
FY24 92.9M SGD
FY25 110M SGD
Net income
FY21 −54.5M SGD
FY22 66.8M SGD
FY23 −73.7M SGD
FY24 −111M SGD
FY25 −3.0M SGD

Watch BEH: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CHINA INTERNATIONAL HLDGS LTD Fair Value". https://www.fairvalue-calculator.com/stock/BEH

Peer Group

Utilities - Regulated Water · 68 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside +100% · Top 25%
Return on equity (TTM) 1% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) -1% · Bottom 25%
Revenue growth -10% · Bottom 25%
Debt / equity 0.22× · Lower than 75% of peers

Valuation Multiples vs Utilities - Regulated Water median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 11
FUTURE 0 · sector 27
PAST 3 · sector 29
HEALTH 89 · sector 65
DIVIDEND 0 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Regulated Water stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
American Water Works Company AWK $134.92 $65.80 -51%
SBSP3 SBSP3 R$26.12 R$31.23 +20%
SBS SBS $5.10 $8.12 +59%
Essential Utilities, Inc WTRG $40.08 $21.81 -46%
Guangdong Investment Limited 0270 HK$8.15 HK$12.82 +57%
CSMG3 CSMG3 R$60.57 R$60.17 -1%
Grandblue Environment Co 600323 ¥29.61 ¥33.29 +12%
American States Water Company AWR $87.54 $47.94 -45%
Chengdu Xingrong Environment Co 000598 ¥7.14 ¥9.09 +27%
California Water Service Group CWT $49.98 $33.56 -33%

Compare CHINA INTERNATIONAL HLDGS LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CHINA INTERNATIONAL HLDGS LTD (BEH) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.0488 SGD versus a price of 0.0250 SGD, about +95% (undervalued).
What is the fair value of BEH?
Our model-based fair value for CHINA INTERNATIONAL HLDGS LTD is 0.0488 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.0250 SGD.
What is the quality score of BEH?
CHINA INTERNATIONAL HLDGS LTD has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CHINA INTERNATIONAL HLDGS LTD (BEH)?
CHINA INTERNATIONAL HLDGS LTD reported trailing-twelve-month revenue of about 108M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BEH?
The net profit margin of CHINA INTERNATIONAL HLDGS LTD is about -3.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CHINA INTERNATIONAL HLDGS LTD and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.