Fair Value Calculator Fair Value Calculator
EN DE

Berner Industrier AB (BERNER-B) Fair Value & Analysis

Industrials · SE · Market cap 1.5B SEK

BI Berner Industrier AB BERNER-B · ST
Pricekr 77.50
Fair Valuekr 81.14
Upside+4.7%
Quality59/100
Watch Berner Industrier AB for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 54.68 – kr 103.53 📤 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 2 days ago

Share price +1.7% over the past month.

Price vs Fair Value (12 months)

kr 112.78 kr 50.63 Fair Value kr 81.14 Jul 2025 Jul 2026

12‑month range kr 50.63 – kr 112.78 · fair‑value band kr 54.68 – kr 103.53 · the kr 77.50 price screens below the kr 81.14 fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Berner Industrier AB (BERNER-B) currently trades at kr 77.50, while our model-based Fair Value estimate is kr 81.14, implying the stock looks roughly 4.7% fairly valued today. We read business quality at 59/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Berner Industrier AB generated revenue of 1.0B SEK at a net margin of 7.1%. Revenue grew 7.3% year over year. It earns a return on equity of 24.5%. Net debt stands at 151M SEK. Fundamentals as of Jul 19, 2026

Our scenario range runs from kr 54.68 (bear case) to kr 103.53 (bull case); at kr 77.50, the current price sits within that range. The share trades about 33% below its 52-week high and 55% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -44% fair-value upside, at 5%, BERNER-B screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.0B SEK
Revenue growth (YoY) +7.3%
Net margin 7.1%
Return on equity 24.5%
Free cash flow 92.0M SEK FY2025
P/E ratio 19.7
More key figures
Operating margin 7.2%
EPS (TTM) kr 3.80
Dividend yield 1.6%
EPS growth (YoY) +1.5%
Net debt 151M SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

Berner Industrier AB engages in the technology distribution, and energy and environment business in Sweden, Norway, Finland, and Denmark. It is involved in the technology and distribution business, that includes water purification, packaging equipment, vibration dampening, technical plastics, and process technology. The company also provides energy and environment products, such as electric boilers, high pressure pumps, food and pharmaceutical pumps, industrial dampers, sound isolation, and noise-reducing control cabins. In addition, it offers wear parts and noisy machinery for industrial corporates; dosing pumps; disinfection system; food packaging and related packaging materials; vibration-damping products, such as ballast and sleeper mats for vibration insulation, structure-borne noise, and impact sound attenuation. The company was formerly known as Christian Berner Tech Trade AB (publ) and changed its name to Berner Industrier AB in May 2024. The company was founded in 1897 and …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Berner Industrier AB reported revenue of kr 1.0B in FY2025 versus kr 743M in FY2021, a compound +7.7%/yr. Reported net income was kr 72.1M in FY2025, compounding +33.5%/yr from FY2021.

Revenue +7.7%/yr
FY21 kr 743M
FY22 kr 842M
FY23 kr 943M
FY24 kr 963M
FY25 kr 1.0B
Net income +33.5%/yr
FY21 kr 22.7M
FY22 kr 24.3M
FY23 kr 45.4M
FY24 kr 36.9M
FY25 kr 72.1M

Is BERNER-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Berner Industrier AB Fair Value". https://www.fairvalue-calculator.com/stock/BERNER-B

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €967.60 €212.97 -78%
SIEGY SIEGY $155.06 $89.54 -42%
1SIE 1SIE €284.30 €122.46 -57%
SMAWF SMAWF $307.12 $176.28 -43%
SMNS SMNS C$31.76 C$23.45 -26%
SIE SIE €258.40 €144.67 -44%
Schneider Electric S.E. SBGSF $315.58 $148.47 -53%
Siemens Energy AG SMEGF $182.39 $47.02 -74%
Eaton Corporation ETN $418.61 $207.98 -50%
Atlas Copco AB ATCOA kr 195.80 kr 157.09 -20%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Berner Industrier AB (BERNER-B) undervalued?
As of Jul 19, 2026, our model estimates a fair value of kr 81.14 versus a price of kr 77.50, about +5% (fairly valued). Model-based estimate, not financial advice.
What is the fair value of BERNER-B?
Our model-based fair value for Berner Industrier AB is kr 81.14 (as of Jul 19, 2026), built from audited fundamentals. The current price is kr 77.50.
What is the quality score of BERNER-B?
Berner Industrier AB has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Berner Industrier AB (BERNER-B)?
Berner Industrier AB reported trailing-twelve-month revenue of about 1.0B SEK (latest available figure, as of Jul 19, 2026).
What is the net profit margin of BERNER-B?
The net profit margin of Berner Industrier AB is about 7.1%, meaning it keeps roughly 7.1% of revenue as net income. Based on the latest reported figures.
Does Berner Industrier AB pay a dividend?
Berner Industrier AB currently shows a dividend yield of about 1.62% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Berner Industrier AB analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.