EN DE

Big Camera Corporation (BIG) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 1.1B THB

BC Big Camera Corporation BIG · BK
Price0.3200 THB
Fair Value0.4800 THB
Upside+50.0%
Quality59/100
Watch Big Camera Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.4% net margin
Low debt · generates free cash flow
3.23% dividend yield
Ranks above peers (11/14)
Narrow moat 24/100
Evidence: High Range 0.4000 THB – 0.6000 THB Share as image

Fair value as of: Jul 16, 2026

From 23 valuation models · updated 25 days ago

Share price +3.2% over the past month.

A solid business, screening 50% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.4000 THB). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.9805 THB 0.2703 THB Fair Value 0.4800 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 0.2703 THB – 0.9805 THB · fair‑value band 0.4000 THB – 0.6000 THB · the 0.3200 THB price screens below the 0.4800 THB fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Big Camera Corporation (BIG) currently trades at 0.3200 THB, while our model-based Fair Value estimate is 0.4800 THB, implying the stock looks roughly 50.0% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Big Camera Corporation generated revenue of 4.0B THB at a net margin of 2.5%. Revenue declined 4.7% year over year. It earns a return on equity of 5.5%. Net debt stands at 786M THB. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.4000 THB (bear case) to 0.6000 THB (bull case); at 0.3200 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 23% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -24% fair-value upside, at 50%, BIG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 0.4000 THB 0.7100 THB 1.12 THB 80
Residual Income 0.3800 THB 0.3800 THB 0.3500 THB 76
Rev-Margin DCF 0.3600 THB 0.6300 THB 1.00 THB 74
All 23 models by family
DCF Models
FCF DCF 0.4200 THB 0.7100 THB 1.31 THB 38
Owner Earnings 1.20 THB 2.18 THB 3.83 THB 31
5Y Revenue Exit 0.3600 THB 0.6400 THB 1.03 THB 39
5Y EBITDA Exit 0.6300 THB 1.23 THB 2.03 THB 41
5Y P/E Exit 0.4400 THB 0.8100 THB 1.25 THB 38
10Y Revenue Exit 0.3700 THB 0.6300 THB 1.06 THB 36
10Y EBITDA Exit 0.5500 THB 1.04 THB 1.87 THB 37
10Y P/E Exit 0.4200 THB 0.7500 THB 1.24 THB 35
Earnings-Based
Graham-Dodd 0.1900 THB 1.09 THB 1.52 THB 54
Lynch FV 0.3100 THB 0.4400 THB 0.5700 THB 50
PEG = 1.0 0.3100 THB 0.4400 THB 0.5700 THB 46
Dividend Discount
Gordon GGM 0.1200 THB 0.2100 THB 0.2900 THB 70
DDM Multi-Stage 0.1200 THB 0.1900 THB 0.2200 THB 61
Multiples
P/E Multiple 0.4700 THB 0.6200 THB 0.7800 THB 63
P/S Multiple 0.3600 THB 0.4800 THB 0.6000 THB 58
P/B Multiple 0.3600 THB 0.4800 THB 0.6000 THB 55
EV/EBITDA 0.8100 THB 1.07 THB 1.33 THB 54
EV/Revenue 0.3300 THB 0.4700 THB 0.6100 THB 43
Asset-Based
NCAV (Graham) 0.2600 THB 0.3500 THB 0.5200 THB 50
Growth DCF
Growth DCF 0.4000 THB 0.7100 THB 1.12 THB 80
Rev-Margin DCF 0.3600 THB 0.6300 THB 1.00 THB 74
Economic Profit
Residual Income 0.3800 THB 0.3800 THB 0.3500 THB 76
Growth Earnings
Growth-Adj P/E 0.4700 THB 0.6700 THB 0.8700 THB 68

Widest divergence: DCF Models (0.7500 THB) versus Dividend Discount (0.1900 THB). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.0B THB
Revenue growth (YoY) -4.7%
Net margin 2.5%
Return on equity 5.5%
Free cash flow 123M THB FY2025
P/E ratio 10.3
More key figures
Operating margin 6.7%
EPS (TTM) 0.0300 THB
EPS growth (YoY) +34.4%
Net debt 786M THB FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 60 · Market factors (momentum, volatility) 50

Profitability 47
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Big Camera Corporation Public Company Limited, together with its subsidiaries, distributes cameras and photography-related products in Thailand.

Full company description

Big Camera Corporation Public Company Limited, together with its subsidiaries, distributes cameras and photography-related products in Thailand. The company offers digital cameras, lens, cinema cameras, action and 360 cameras, camcorders video cameras, drones, instant cameras and films, gimbal stabilizers, camera flashes, loupe magnifier, range finder, studio lighting, microphones, and audio equipment, and video production equipment. It also provides monitors and displays, filters, memory cards, batteries and chargers, camera bags and straps, tripods, dry cabinets, binoculars, photo printers, grips, DJI parts, and camera care and other products. In addition, it provides mobile phones, and photography and mobile phone related products; and related services, such as photographic processing and photographic equipment repair services, etc. Further, the company is involved in the printing business. Big Camera Corporation Public Company Limited was founded in 1980 and is based in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Big Camera Corporation reported revenue of 3.8B THB in FY2025 versus 2.0B THB in FY2021, a compound +17.5%/yr. Reported net income was 100M THB in FY2025.

Growth Quality 72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.8B THB
Latest YoY
+0.8%
Avg. growth/yr (3Y)
+10.7%
Avg. growth/yr (5Y)
+8.6%
Avg. growth/yr (25Y)
+4.2%
Revenue +17.5%/yr
FY21 2.0B THB
FY22 2.8B THB
FY23 3.0B THB
FY24 3.8B THB
FY25 3.8B THB
Net income
FY21 −104M THB
FY22 99.1M THB
FY23 81.9M THB
FY24 106M THB
FY25 100M THB

Watch BIG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Big Camera Corporation Fair Value". https://www.fairvalue-calculator.com/stock/BIG

Peer Group

Specialty Retail · 221 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +50% · Top 25%
Return on equity (TTM) 5% · Below median
Return on assets 3% · Below median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth -3% · Below median
Dividend yield (TTM) 3.2% · Above median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Specialty Retail median · lower = cheaper

P/E (TTM) 10.3× · Cheaper than 75% of peers
P/B 0.60× · Cheaper than 75% of peers
P/S (TTM) 0.28× · Cheaper than median
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 6.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 31
FUTURE 0 · sector 23
PAST 20 · sector 27
HEALTH 100 · sector 94
DIVIDEND 65 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Casey's General Stores, Inc CASY $827.04 $405.44 -51%
Williams-Sonoma, Inc WSM $222.84 $164.16 -26%
Ulta Beauty, Inc ULTA $479.57 $488.39 +2%
DICK'S Sporting Goods, Inc DKS $208.89 $181.10 -13%
Best Buy Co BBY $83.98 $109.12 +30%
China Tourism Group 601888 ¥52.90 ¥40.40 -24%
Tractor Supply Company TSCO $31.01 $35.52 +15%
Murphy USA Inc MUSA $618.57 $423.35 -32%
Five Below, Inc FIVE $197.71 $117.29 -41%
Taiwan Mobile Co 3045 110.50 TWD 80.98 TWD -27%

Compare Big Camera Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Big Camera Corporation (BIG) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 0.4800 THB versus a price of 0.3200 THB, about +50% (undervalued).
What is the fair value of BIG?
Our model-based fair value for Big Camera Corporation is 0.4800 THB (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.3200 THB.
What is the quality score of BIG?
Big Camera Corporation has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Big Camera Corporation (BIG)?
Big Camera Corporation reported trailing-twelve-month revenue of about 4.0B THB (latest available figure, as of Jul 16, 2026).
What is the net profit margin of BIG?
The net profit margin of Big Camera Corporation is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Big Camera Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.