EN DE

Birman Wood & Hardware Ltd (BIRM) Fair Value & Analysis

Industrials · Il · Market cap 99.7M ILA

BW Birman Wood & Hardware Ltd BIRM · TA
Price9.09 ILA
Fair Value10.65 ILA
Upside+17.2%
Quality57/100
Watch Birman Wood & Hardware Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.5% net margin
Moderate debt · generates free cash flow
0.07% dividend yield
Ranks above peers (9/14)
Narrow moat 35/100
Evidence: High Range 6.47 ILA – 13.32 ILA Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Share price +7.8% over the past month.

A solid business, screening 17% undervalued on our models.

What matters now

  • A fairly wide model range (6.47 ILA to 13.32 ILA) leaves room in how you read the outcome.
  • Our model range runs from 6.47 ILA (bear) to 13.32 ILA (bull), base 10.65 ILA. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 57/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

27.43 ILA 7.29 ILA Fair Value 10.65 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 7.29 ILA – 27.43 ILA · fair‑value band 6.47 ILA – 13.32 ILA · the 9.09 ILA price screens below the 10.65 ILA fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Birman Wood & Hardware Ltd (BIRM) currently trades at 9.09 ILA, while our model-based Fair Value estimate is 10.65 ILA, implying the stock looks roughly 17.2% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Birman Wood & Hardware Ltd generated revenue of 383M ILA at a net margin of 1.5%. Revenue grew 5.6% year over year. It earns a return on equity of 5.5%. Net debt stands at 247M ILA. Fundamentals as of Jul 19, 2026

Our scenario range runs from 6.47 ILA (bear case) to 13.32 ILA (bull case); at 9.09 ILA, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside, at 17%, BIRM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 8.00 ILA 11.07 ILA 15.03 ILA 80
Residual Income 6.46 ILA 6.49 ILA 5.83 ILA 76
Rev-Margin DCF 10.50 ILA 18.21 ILA 26.97 ILA 74
All 24 models by family
DCF Models
FCF DCF 7.78 ILA 11.08 ILA 15.60 ILA 38
Owner Earnings 4.31 ILA 6.74 ILA 10.07 ILA 31
5Y Revenue Exit 10.50 ILA 17.97 ILA 27.88 ILA 39
5Y EBITDA Exit 15.21 ILA 26.10 ILA 39.19 ILA 41
5Y P/E Exit 4.42 ILA 7.51 ILA 10.82 ILA 38
10Y Revenue Exit 8.71 ILA 14.38 ILA 21.02 ILA 36
10Y EBITDA Exit 11.60 ILA 19.00 ILA 27.66 ILA 37
10Y P/E Exit 5.89 ILA 8.44 ILA 11.00 ILA 35
Earnings-Based
Graham-Dodd 3.45 ILA 6.58 ILA 8.20 ILA 54
EPV 8.49 ILA 10.16 ILA 11.51 ILA 59
Dividend Discount
Gordon GGM 5.38 ILA 6.81 ILA 8.04 ILA 70
DDM Multi-Stage 5.38 ILA 6.85 ILA 8.28 ILA 61
Multiples
P/E Multiple 7.99 ILA 10.65 ILA 13.32 ILA 63
P/S Multiple 6.47 ILA 8.62 ILA 10.78 ILA 58
P/B Multiple 6.47 ILA 8.62 ILA 10.78 ILA 55
EV/EBIT 22.12 ILA 31.27 ILA 40.43 ILA 53
EV/EBITDA 25.77 ILA 36.14 ILA 46.52 ILA 54
EV/Revenue 14.25 ILA 22.65 ILA 31.06 ILA 43
Asset-Based
NCAV (Graham) 4.54 ILA 6.08 ILA 9.08 ILA 50
Growth DCF
Growth DCF 8.00 ILA 11.07 ILA 15.03 ILA 80
Rev-Margin DCF 10.50 ILA 18.21 ILA 26.97 ILA 74
Economic Profit
Residual Income 6.46 ILA 6.49 ILA 5.83 ILA 76
ROIC Compounder 8.49 ILA 10.31 ILA 12.05 ILA 72
Growth Earnings
Growth-Adj P/E 5.72 ILA 8.17 ILA 10.63 ILA 68

Widest divergence: DCF Models (11.08 ILA) versus Asset-Based (6.08 ILA). Highest evidence: Growth DCF (80).

Notify me when BIRM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 383M ILA
Revenue growth (YoY) +5.6%
Net margin 1.5%
Return on equity 5.5%
Free cash flow 19.0M ILA FY2025
P/E ratio 3.5
More key figures
Operating margin 6.0%
EPS (TTM) 2.81 ILA
Dividend yield 0.1%
EPS growth (YoY) -31.8%
Net debt 247M ILA FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 35

Profitability 39
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Birman Wood & Hardware Ltd imports, produces, and markets wood panels, hardware, kitchen electrical appliances, and worktops.

Full company description

Birman Wood & Hardware Ltd imports, produces, and markets wood panels, hardware, kitchen electrical appliances, and worktops. The company provides wood products, such as plywood, MDF, chipboard, hardboard, flexboard, pine edge glued panel, panel for construction and decoration, solid lumber, and light weight panel products, as well as designs various products with special overlays. It also imports and markets professional and decorative hardware products for furniture branches. In addition, the company imports and distributes kitchen tops, walls, and floor surfaces; and supplies kitchen electric appliances, such as refrigerators, ovens, hobs, cooker hoods, coffee machines, and dishwashers under the Fulgor Milano, Bellini, and Best brands. It operates in Israel, the Palestinian Authority, and Gaza. The company was founded in 1932 and is headquartered in Tiberias, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Birman Wood & Hardware Ltd reported revenue of 383M ILA in FY2025 versus 395M ILA in FY2021, a compound −0.8%/yr. Reported net income was 5.6M ILA in FY2025, compounding −43.6%/yr from FY2021.

Growth Quality 68/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
383M ILS
Latest YoY
+8.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.8%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Revenue −0.8%/yr
FY21 395M ILA
FY22 426M ILA
FY23 367M ILA
FY24 354M ILA
FY25 383M ILA
Net income −43.6%/yr
FY21 55.2M ILA
FY22 19.8M ILA
FY23 −3.7M ILA
FY24 7.0M ILA
FY25 5.6M ILA
Character of growth · EPS growth decomposed (2014-2025) −9.0 % p.a.
Revenue per share +2.6 pp

of which total revenue +2.7 pp · buybacks/dilution −0.1 pp

EBIT margin −3.5 pp
Tax rate −0.2 pp
Residual (interest, one-offs) −8.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch BIRM: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Birman Wood & Hardware Ltd Fair Value". https://www.fairvalue-calculator.com/stock/BIRM

Peer Group

Building Products & Equipment · 247 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +17% · Above median
Return on equity (TTM) 6% · Below median
Return on assets 4% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 6% · Below median
Revenue growth 6% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.59× · Higher than 75% of peers

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 3.2× · Cheaper than 75% of peers
P/B 0.33× · Cheaper than 75% of peers
P/S (TTM) 0.09× · Cheaper than 75% of peers
P/FCF 1.7× · Cheaper than median
EV/EBITDA 2.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 56 · sector 3
FUTURE 28 · sector 9
PAST 22 · sector 23
HEALTH 70 · sector 94
DIVIDEND 1 · sector 28

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $469.98 $212.34 -55%
Johnson Controls International plc JCI $142.81 $45.65 -68%
Carrier Global Corporation CARR $68.61 $17.35 -75%
Compagnie de Saint-Gobain S.A SGO €76.62 €101.60 +33%
Geberit AG GEBN CHF 523.20 CHF 307.66 -41%
Lennox International Inc LII $543.93 $363.09 -33%
Kingspan Group KRX €87.30 €70.76 -19%
Masco Corporation MAS $78.04 $54.36 -30%
PT Impack Pratama Industri Tbk, IMPC 1,420 IDR 179.76 IDR -87%
NIBE Industrier AB NIBEB kr 36.03 kr 25.37 -30%

Compare Birman Wood & Hardware Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Birman Wood & Hardware Ltd (BIRM) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 10.65 ILA versus a price of 9.09 ILA, about +17% (undervalued).
What is the fair value of BIRM?
Our model-based fair value for Birman Wood & Hardware Ltd is 10.65 ILA (as of Jul 19, 2026), built from audited fundamentals. The current price is 9.09 ILA.
What is the quality score of BIRM?
Birman Wood & Hardware Ltd has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Birman Wood & Hardware Ltd (BIRM)?
Birman Wood & Hardware Ltd reported trailing-twelve-month revenue of about 383M ILS (latest available figure, as of Jul 19, 2026).
What is the net profit margin of BIRM?
The net profit margin of Birman Wood & Hardware Ltd is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.
Does Birman Wood & Hardware Ltd pay a dividend?
Birman Wood & Hardware Ltd currently shows a dividend yield of about 0.06% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Birman Wood & Hardware Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.