EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Beijing Enterprises Water Group (BJWTY) fair value: what the stock is really worth

We calculate from audited financials what Beijing Enterprises Water Group is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Utilities · US · ISIN BMG0957L1090

BE Beijing Enterprises Water Group logo Some data Sep 13, 2026

Beijing Enterprises Water Group

BJWTY · US

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value $32.96 · Strongly undervalued (+100%)
!Quality 52/100
!Weak Growth (revenue 5y −3.3 %/yr)
!Thin margins · 7.6% net margin (TTM)
!High debt · generates free cash flow
·5.73% dividend yield
!Narrow moat 41/100
!Evidence only medium, so the estimate is less certain
Watch Beijing Enterprises Water Group for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$26.31 $12.54 Fair Value $32.96 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range $12.54 – $26.31 · fair‑value band $26.36 – $61.21 · the $16.44 price screens below the $32.96 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Beijing Enterprises Water Group Limited, an investment holding company, provides water treatment services. It operates through Sewage and Reclaimed Water Treatment and Construction Services; Water Distribution Services; Technical and Consultancy Services and Sale of Machineries; and Urban Resources Services segments.

Show more

Beijing Enterprises Water Group Limited, an investment holding company, provides water treatment services. It operates through Sewage and Reclaimed Water Treatment and Construction Services; Water Distribution Services; Technical and Consultancy Services and Sale of Machineries; and Urban Resources Services segments. The company constructs and operates sewage and reclaimed water treatment plants, and seawater desalination plants, as well as offers construction services for renovation projects in the People's Republic of China, Malaysia, Australia, and the Republic of Botswana. It also provides sewage and reclaimed water treatment services in People's Republic of China, Singapore, Portugal, Australia, New Zealand, and Saudi Arabia; and distributes and sells piped water in the People's Republic of China, Portugal, Saudi Arabia, and Australia. In addition, the company offers technical and consultancy services; and sells machineries related to sewage treatment in the People's Republic of China and Australia. Further, it is involved in the licensing of technical know-how related to sewage treatment; and provision of urban services and hazardous waste treatment services in the People's Republic of China and Hong Kong; and sale of recycling and reuse products. Additionally, the company offers urban environmental governance services and construction services, and waste electrical and electronic equipment treatment services. Beijing Enterprises Water Group Limited was incorporated in 1992 and is headquartered in Wan Chai, Hong Kong.

Stock analysis

Beijing Enterprises Water Group (BJWTY) currently trades at $16.44, while our model-based Fair Value estimate is $32.96, implying the stock looks roughly 50.1% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of $315.81 per share, and 24 of the 26 models we run sit above the $16.44 price.

Bear case: the Economic Profit group reads lowest at $13.36, and 2 of the 26 models stay below the price. Evidence for this calculation is medium.

Scenario range: $26.36 (bear) to $61.21 (bull), the price of $16.44 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 52/100 (solid quality), in the Utilities sector.

Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.

Beijing Enterprises Water Group reported revenue of 21.5B CNY in FY2025 versus 27.9B CNY in FY2021, a compound −6.3%/yr. Reported net income was 1.6B CNY in FY2025, compounding −21.9%/yr from FY2021.

Key figures

Market cap $3.2B · P/E ratio 11.2 · P/S ratio 0.85 · EPS (TTM) $1.47 · Dividend yield 5.7% · Net margin 7.6% · Return on equity 4.8% · Return on assets (EBIT) 3.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 27% below its 52-week high, currently below its 200-day average.

For context, the median of 10 Utilities peers we cover trades at −43% fair-value upside, at 100%, BJWTY screens cheaper than that median.

Fair Value models

Bear $26.36 Fair Value $32.96 Bull $61.21
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then ($0.9301 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF n/a $149.96 $675.27 77
Residual Income $186.61 $188.90 $176.74 76
Growth DCF n/a $196.36 $654.09 75
All 26 models by family
DCF Models
FCF DCF n/a $149.96 $675.27 77
Owner Earnings n/a $301.04 $1,002 73
5Y Revenue Exit n/a $193.48 $670.80 69
5Y EBITDA Exit $16.20 $321.57 $895.44 64
5Y P/E Exit n/a $53.01 $293.75 68
10Y Revenue Exit n/a $272.86 $583.64 64
10Y EBITDA Exit $2.88 $391.33 $1,130 58
10Y P/E Exit n/a $98.51 $441.43 61
Earnings-Based
Graham-Dodd $77.83 $542.77 $761.69 63
Lynch FV $176.82 $252.60 $328.38 61
PEG = 1.0 $176.82 $252.60 $328.38 57
EPV n/a $13.36 $53.85 68
Dividend Discount
Gordon GGM $89.76 $178.85 $270.83 67
DDM Multi-Stage $89.76 $154.56 $188.79 67
Multiples
P/E Multiple $154.51 $206.02 $257.52 63
P/S Multiple $145.93 $194.57 $243.21 58
P/B Multiple $145.93 $194.57 $243.21 55
EV/EBIT $87.95 $227.52 $367.08 61
EV/EBITDA $35.88 $158.08 $280.29 60
EV/Revenue n/a $43.66 $155.98 50
Asset-Based
NCAV (Graham) $123.48 $165.47 $246.96 54
Growth DCF
Growth DCF n/a $196.36 $654.09 75
Rev-Margin DCF n/a $253.05 $711.26 69
Economic Profit
Residual Income $186.61 $188.90 $176.74 76
ROIC Compounder n/a $13.36 $53.85 68
Growth Earnings
Growth-Adj P/E $221.07 $315.81 $410.55 67

Open the full fair value analysis →

Notify me when BJWTY reaches fair value

Put BJWTY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 52/100

Of which business quality 49 · Market factors (momentum, volatility) 35

Profitability 20
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 83
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−5.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.3%
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.8%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−12.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−17.9%
Dividend (yield on the price)5.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−18% vs −5%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.32% → 25%

Watch BJWTY, get fair value alerts →

Compare Beijing Enterprises Water Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Regulated Water · 63 stocks

Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 52 · Above median
Fair Value upside +73% · Top 25%
Profitability
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 8% · Below median
Operating margin (TTM) 19% · Below median
Growth and dividend
Revenue growth −11% · Bottom 25%
Dividend yield (TTM) 5.7% · Top 25%
Balance sheet
Debt / equity 1.62× · Highest 25%

Valuation Multiplesvs Utilities - Regulated Water median · lower = cheaper

P/E (TTM) 11.2× · Cheapest 25%
P/FCF 1.1× · Cheapest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Regulated Water stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
American Water Works Company AWK $137.69 $65.80 −52%
SBS SBS $5.29 $8.22 +55%
Essential Utilities, Inc WTRG $41.07 $23.28 −43%
Guangdong Investment Limited 0270 HK$8.55 HK$12.82 +50%
Grandblue Environment Co 600323 ¥29.54 ¥49.96 +69%
American States Water Company AWR $86.48 $38.40 −56%
Chengdu Xingrong Environment Co 000598 ¥7.08 ¥9.09 +28%
California Water Service Group CWT $48.22 $25.75 −47%
Chongqing Water Group 601158 ¥4.10 ¥1.76 −57%
H2O America, through its subsidiaries, HTO $62.66 $29.35 −53%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Beijing Enterprises Water Group · Fair Value
$32.96 +50%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Beijing Enterprises Water Group Fair Value". https://www.fairvalue-calculator.com/stock/BJWTY

Frequently asked questions

Is Beijing Enterprises Water Group (BJWTY) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $32.96 versus a price of $16.44, about +100% upside (undervalued).
What is the fair value of BJWTY?
Our model-based fair value for Beijing Enterprises Water Group is $32.96 (as of Sep 13, 2026), built from audited fundamentals. The current price: $16.44.
What is the quality score of BJWTY?
Beijing Enterprises Water Group has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beijing Enterprises Water Group (BJWTY)?
Our model-based price target is the fair value of $32.96 (as of Sep 13, 2026) from 26 valuation models. Cautious scenario $26.36, optimistic scenario $61.21. It is a calculation from audited fundamentals, not an analyst target.
What is the Beijing Enterprises Water Group stock forecast for 2026?
Our models put fair value at $32.96, about +100% upside versus a price of $16.44 (undervalued). Cautious scenario $26.36, optimistic scenario $61.21. The calculation is refreshed regularly with new filings.
What is the revenue of Beijing Enterprises Water Group (BJWTY)?
Beijing Enterprises Water Group reported trailing-twelve-month revenue of about $22.1B (latest available figure, as of Sep 13, 2026).
Does Beijing Enterprises Water Group pay a dividend?
Beijing Enterprises Water Group currently shows a dividend yield of about 5.73% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Beijing Enterprises Water Group (BJWTY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beijing Enterprises Water Group it is $32.96 per share (as of Sep 13, 2026), against a price of $16.44. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Beijing Enterprises Water Group stock overvalued or undervalued in 2026?
As of Sep 13, 2026, BJWTY trades below its calculated fair value: price $16.44, fair value $32.96, a gap of about +100% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BJWTY?
No. The price is what the market pays today ($16.44); the fair value is what the company's own numbers justify ($32.96). For Beijing Enterprises Water Group the two are $16.52 per share apart. That gap is exactly why we show both numbers side by side.
How much is Beijing Enterprises Water Group worth?
The market values Beijing Enterprises Water Group at about $3.2B (market capitalisation, as of Sep 13, 2026). Per share that is $16.44; our models calculate a fair value of $32.96 per share.
What do the bullish and bearish scenarios say about BJWTY?
Our models span a range for Beijing Enterprises Water Group: cautious scenario $26.36, base $32.96, optimistic $61.21 per share (as of Sep 13, 2026, price $16.44). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BJWTY?
Beijing Enterprises Water Group trades at a price-to-earnings ratio of 11.2 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $32.96 is built from several models across several years.
How solid is the balance sheet of Beijing Enterprises Water Group (BJWTY)?
Balance-sheet figures for Beijing Enterprises Water Group (as of Sep 13, 2026): return on equity 4.8%, debt of 1.62 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is BJWTY from its 52-week high?
Beijing Enterprises Water Group trades at $16.44, about 27% below its 52-week high of $22.66 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of $32.96 is for.
Which stocks are comparable to Beijing Enterprises Water Group?
From the same area (Utilities) we also value American Water Works Company, SBS, Essential Utilities, Inc, Guangdong Investment Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beijing Enterprises Water Group stock attractive at the current price?
The data as of Sep 13, 2026: price $16.44, calculated fair value $32.96 (+100%), Quality Score 52/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BJWTY calculated?
We run Beijing Enterprises Water Group through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $32.96, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Beijing Enterprises Water Group currently trades 100 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Beijing Enterprises Water Group right now?
The price is below even our cautious bear case ($26.36). The market is more pessimistic than our downside scenario. Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($26.36 to $61.21) leaves room in how you read the outcome.
Where does the earnings growth of Beijing Enterprises Water Group (BJWTY) come from?
Earnings per share at Beijing Enterprises Water Group grew −5.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.8 %, EBIT margin −2.5 %, tax rate −1.1 %, residual (interest, one-offs) −6.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Beijing Enterprises Water Group

How large is the market capitalisation of Beijing Enterprises Water Group (BJWTY)?
The market capitalisation of Beijing Enterprises Water Group is $3.2B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beijing Enterprises Water Group (BJWTY)?
The price-to-sales ratio of Beijing Enterprises Water Group is 0.85 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beijing Enterprises Water Group (BJWTY)?
Earnings per share at Beijing Enterprises Water Group are $1.47 (price ÷ EPS = P/E 11.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Beijing Enterprises Water Group (BJWTY)?
The dividend yield of Beijing Enterprises Water Group is 5.7% (payout 64.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Beijing Enterprises Water Group (BJWTY)?
The net margin of Beijing Enterprises Water Group is 7.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beijing Enterprises Water Group (BJWTY)?
The return on equity (ROE) of Beijing Enterprises Water Group is 4.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beijing Enterprises Water Group (BJWTY)?
On an EBIT basis the return on assets of Beijing Enterprises Water Group is 3.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beijing Enterprises Water Group (BJWTY)?
The operating margin of Beijing Enterprises Water Group is 18.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beijing Enterprises Water Group (BJWTY)?
Revenue at Beijing Enterprises Water Group is growing −10.5% versus a year earlier (3y avg 0.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Beijing Enterprises Water Group (BJWTY)?
Earnings per share at Beijing Enterprises Water Group are growing +23.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Beijing Enterprises Water Group (BJWTY) generate?
The free cash flow of Beijing Enterprises Water Group is $2.8B (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Beijing Enterprises Water Group (BJWTY) carry?
The net debt of Beijing Enterprises Water Group is $73.9B (fiscal year 2025, ≈ 26.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Beijing Enterprises Water Group in the live analysis

One click puts Beijing Enterprises Water Group on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.