EN DE

BKW AG (BKW) Fair Value & Analysis

Utilities · CH · Market cap CHF 7.0B

BA BKW AG BKW · SW
PriceCHF 132.80
Fair ValueCHF 161.59
Upside+21.7%
Quality44/100
Watch BKW AG for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.3% net margin
Low debt · generates free cash flow
2.87% dividend yield
Mixed vs. peers (7/14)
Narrow moat 43/100
Evidence: Medium Range CHF 124.65 – CHF 244.22 Share as image

Fair value as of: Jul 14, 2026

From 25 valuation models · updated 24 days ago

Fair value updated Jul 14, 2026, revised from CHF 89.77 to CHF 161.59 (+80.0%) since Jun 24, 2026. Share price +1.3% over the past month.

Below-average quality, screening 22% undervalued on our models.

What matters now

  • A fairly wide model range (CHF 124.65 to CHF 244.22) leaves room in how you read the outcome.
  • Our model range runs from CHF 124.65 (bear) to CHF 244.22 (bull), base CHF 161.59. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 44/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 179.74 CHF 84.24 Fair Value CHF 161.59 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range CHF 84.24 – CHF 179.74 · fair‑value band CHF 124.65 – CHF 244.22 · the CHF 132.80 price screens below the CHF 161.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BKW AG (BKW) currently trades at CHF 132.80, while our model-based Fair Value estimate is CHF 161.59, implying the stock looks roughly 21.7% undervalued today. We read business quality at 44/100 (below-average quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, BKW AG generated revenue of CHF 4.3B at a net margin of 8.3%. Revenue declined 10.6% year over year. It earns a return on equity of 6.7%. Net debt stands at CHF 971M. Fundamentals as of Jul 14, 2026

Our scenario range runs from CHF 124.65 (bear case) to CHF 244.22 (bull case); at CHF 132.80, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at 22%, BKW screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF CHF 50.06 CHF 71.91 CHF 100.33 80
Residual Income CHF 82.07 CHF 85.45 CHF 87.80 76
Rev-Margin DCF CHF 39.78 CHF 63.46 CHF 88.82 74
All 25 models by family
DCF Models
FCF DCF CHF 48.52 CHF 72.08 CHF 104.06 38
Owner Earnings CHF 42.27 CHF 63.29 CHF 91.83 31
5Y Revenue Exit CHF 39.78 CHF 62.66 CHF 90.51 39
5Y EBITDA Exit CHF 69.06 CHF 114.50 CHF 165.13 41
5Y P/E Exit CHF 67.54 CHF 111.80 CHF 155.72 38
10Y Revenue Exit CHF 41.36 CHF 62.06 CHF 87.08 36
10Y EBITDA Exit CHF 60.51 CHF 96.22 CHF 140.00 37
10Y P/E Exit CHF 59.58 CHF 94.45 CHF 133.33 35
Earnings-Based
Graham-Dodd CHF 45.98 CHF 104.85 CHF 134.38 54
PEG = 1.0 CHF 17.42 CHF 24.88 CHF 32.35 46
EPV CHF 16.47 CHF 20.57 CHF 24.11 59
Dividend Discount
Gordon GGM CHF 32.45 CHF 52.34 CHF 74.23 70
DDM Multi-Stage CHF 32.45 CHF 46.81 CHF 62.16 61
Multiples
P/E Multiple CHF 101.42 CHF 135.23 CHF 169.03 63
P/S Multiple CHF 86.21 CHF 114.94 CHF 143.68 58
P/B Multiple CHF 86.21 CHF 114.94 CHF 143.68 55
EV/EBIT CHF 60.20 CHF 83.43 CHF 106.66 53
EV/EBITDA CHF 94.74 CHF 129.48 CHF 164.22 54
EV/Revenue CHF 37.49 CHF 57.62 CHF 77.75 43
Asset-Based
NCAV (Graham) CHF 51.80 CHF 69.41 CHF 103.59 50
Growth DCF
Growth DCF CHF 50.06 CHF 71.91 CHF 100.33 80
Rev-Margin DCF CHF 39.78 CHF 63.46 CHF 88.82 74
Economic Profit
Residual Income CHF 82.07 CHF 85.45 CHF 87.80 76
ROIC Compounder CHF 16.47 CHF 20.57 CHF 24.11 72
Growth Earnings
Growth-Adj P/E CHF 76.36 CHF 109.09 CHF 141.82 68

Widest divergence: Multiples (CHF 114.94) versus Economic Profit (CHF 20.57). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) CHF 4.3B
Revenue growth (YoY) -10.6%
Net margin 8.3%
Return on equity 6.7%
Free cash flow CHF 304M FY2025
P/E ratio 21.9
More key figures
Operating margin 10.8%
EPS (TTM) CHF 6.76
Dividend yield 2.6%
EPS growth (YoY) -37.7%
Net debt CHF 971M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 47 · Market factors (momentum, volatility) 38

Profitability 27
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BKW AG, an energy and infrastructure company, plans, builds, and operates infrastructure to produce and supply energy to businesses, households, and the public sector in Switzerland, Germany, Italy, France, and internationally. It operates in three segments: Energy Solutions, Power Grid, and Infrastructure & Buildings.

Full company description

BKW AG, an energy and infrastructure company, plans, builds, and operates infrastructure to produce and supply energy to businesses, households, and the public sector in Switzerland, Germany, Italy, France, and internationally. It operates in three segments: Energy Solutions, Power Grid, and Infrastructure & Buildings. The Energy Solutions segment builds, operates, and maintains its portfolio of power plants. This segment also sells energy; trades in electricity, certificates, and raw materials; and offers wind, solar, and smart energy services. Its Power Grid segment builds, operates, and maintains the company's distribution grid. The Infrastructure and Buildings segment offers engineering planning and consulting services for energy, infrastructure, and environmental projects; integrated building technology solutions; and construction and maintenance services in the fields of energy, telecommunications, transport and water utility networks. It also provides digital business models for renewable energy. The company was formerly known as BKW FMB Energie AG and changed its name to BKW AG in December 2011. BKW AG was founded in 1898 and is headquartered in Bern, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BKW AG reported revenue of CHF 4.2B in FY2025 versus CHF 3.4B in FY2021, a compound +5.6%/yr. Reported net income was CHF 357M in FY2025, compounding +4.0%/yr from FY2021.

Growth Quality 64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
CHF 4.2B
Latest YoY
−7.6%
Avg. growth/yr (3Y)
−6.0%
Avg. growth/yr (5Y)
+7.4%
Avg. growth/yr (17Y)
+1.3%
Revenue +5.6%/yr
FY21 CHF 3.4B
FY22 CHF 5.1B
FY23 CHF 4.4B
FY24 CHF 4.5B
FY25 CHF 4.2B
Net income +4.0%/yr
FY21 CHF 305M
FY22 CHF 550M
FY23 CHF 478M
FY24 CHF 622M
FY25 CHF 357M

Watch BKW: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BKW AG Fair Value". https://www.fairvalue-calculator.com/stock/BKW

Peer Group

Utilities - Renewable · 213 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Above median
Fair Value upside +22% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 11% · Below median
Revenue growth -11% · Below median
Dividend yield (TTM) 2.9% · Above median
Debt / equity 0.25× · Lower than median

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 19.7× · Pricier than median
P/B 1.59× · Pricier than median
P/S (TTM) 2.03× · Pricier than median
P/FCF 28.7× · Pricier than 75% of peers
EV/EBITDA 12.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 62 · sector 16
FUTURE 0 · sector 0
PAST 27 · sector 14
HEALTH 88 · sector 67
DIVIDEND 57 · sector 51

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare BKW AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BKW AG (BKW) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of CHF 161.59 versus a price of CHF 132.80, about +22% (undervalued).
What is the fair value of BKW?
Our model-based fair value for BKW AG is CHF 161.59 (as of Jul 14, 2026), built from audited fundamentals. The current price is CHF 132.80.
What is the quality score of BKW?
BKW AG has a Quality Score of 44/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of BKW AG (BKW)?
BKW AG reported trailing-twelve-month revenue of about CHF 4.3B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of BKW?
The net profit margin of BKW AG is about 8.3%, meaning it keeps roughly 8.3% of revenue as net income. Based on the latest reported figures.
Does BKW AG pay a dividend?
BKW AG currently shows a dividend yield of about 2.60% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BKW AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.