Bounce Mobile Systems Inc (BNCM) fair value: what the stock is really worth
As of Jul 24, 2026: fair value of Bounce Mobile Systems Inc $0.01, price $0.01, upside +1.5%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Bounce Mobile Systems Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $0.0020 – $1.24 · the $0.0085 price screens below the $0.0086 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Bounce Mobile Systems in your weekly email
Every Wednesday you see whether Bounce Mobile Systems is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Delex Healthcare Group Inc. engages in the development and distribution of pharmaceutical and healthcare products in Asia and the Philippines. It also engages in the development, distribution, and trading of medical supplies, equipment, pharmaceutical products, and food supplements.
Show more
Delex Healthcare Group Inc. engages in the development and distribution of pharmaceutical and healthcare products in Asia and the Philippines. It also engages in the development, distribution, and trading of medical supplies, equipment, pharmaceutical products, and food supplements. In addition, the company offers medical devices and machines, such as cardiovascular ultrasounds; needless connectors and IV lines; and ambulatory/PCA infusion pumps for critical care, anti-infectives, and anesthesia, as well as provides after sales services. It also sells its products through online drugstore. Delex Healthcare Group Inc. was formerly known as Bounce Mobile Systems, Inc. and changed its name to Delex Healthcare Group Inc. in May 2026. The company was founded in 2017 and is based in Quezon City, Philippines.
Stock analysis
Bounce Mobile Systems Inc (BNCM) currently trades at $0.0085, while our model-based Fair Value estimate is $0.0086, so the stock looks roughly fairly valued today (gap 1.5%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of $0.0100 per share, and 7 of the 7 models we run sit above the $0.0085 price.
Bear case: the DCF Models group reads lowest at $0.0100, and 0 of the 7 models stay below the price. Evidence for this calculation is low.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Healthcare sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Bounce Mobile Systems Inc reported revenue of $11.4M in FY2025 versus $43.9M in FY2021, a compound −28.5%/yr. Reported net income was $574K in FY2025, compounding −51.1%/yr from FY2021.
Key figures
Market cap $17.0M · P/E ratio 0.4 · P/S ratio 0.02 · EPS (TTM) $0.0220 · Dividend yield 0.3% · Net margin 5.0% · Return on equity 38.2% · Return on assets (EBIT) 12.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 70% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −1% fair-value upside, at 2%, BNCM screens cheaper than that median.
Fair Value models
Bear $0.0086Fair Value $0.0086Bull $0.0086
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($0.0166 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.78/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+11.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1,076.6%
Revenue growth 27 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
’98
’99
’00
’01
’21
’22
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−86.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−87.2%
Dividend (yield on the price)0.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 13%
⚠ Revenue per share shrinking 14.4%/yr over ~25Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+41.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +38.0% a year for the price.
Compare Bounce Mobile Systems Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Drug Manufacturers - General · 73 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score47 · Bottom 25%
Fair Value upside+1.5% · Above median
Profitability
Return on equity (TTM)38.2% · Top 25%
Return on assets9.4% · Above median
Net margin (TTM)10.5% · Below median
Operating margin (TTM)19.2% · Above median
Growth and dividend
Revenue growth−16.3% · Bottom 25%
Dividend yield (TTM)0.3% · Bottom 25%
Balance sheet
Debt / equity0.37× · Above median
Valuation Multiplesvs Drug Manufacturers - General median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Bounce Mobile Systems Inc Fair Value". https://www.fairvalue-calculator.com/stock/BNCM
Frequently asked questions
Is Bounce Mobile Systems Inc (BNCM) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $0.0086 versus the last price from Jul 24, 2026 of $0.0085, about +2% upside (fairly valued).
What is the fair value of BNCM?
Our model-based fair value for Bounce Mobile Systems Inc is $0.0086 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Jul 24, 2026): $0.0085.
What is the quality score of BNCM?
Bounce Mobile Systems Inc has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bounce Mobile Systems Inc (BNCM)?
Our model-based price target is the fair value of $0.0086 (as of Sep 24, 2026) from 8 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Bounce Mobile Systems Inc stock forecast for 2026?
Our models put fair value at $0.0086, about +2% upside versus the last price from Jul 24, 2026 of $0.0085 (fairly valued). The calculation is refreshed regularly with new filings.
What is the revenue of Bounce Mobile Systems Inc (BNCM)?
Bounce Mobile Systems Inc reported trailing-twelve-month revenue of about $7.3M (latest available figure, as of Sep 24, 2026).
Does Bounce Mobile Systems Inc pay a dividend?
Bounce Mobile Systems Inc currently shows a dividend yield of about 0.32% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Bounce Mobile Systems Inc (BNCM)?
For today's price to be fair in a discounted-cash-flow model, Bounce Mobile Systems Inc would have to grow free cash flow by +41.3 % per year for five years (discount rate 12.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +320.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of BNCM use?
Our models discount Bounce Mobile Systems Inc at 12.2 %: a base by market capitalisation (nano), damped by beta 2.58, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Bounce Mobile Systems Inc that is +41.3 % per year a year over ten years, using the same discount rate (12.2 %) and the same formula as our fair value.
How much growth has Bounce Mobile Systems Inc (BNCM) delivered so far?
Over the past 5 years revenue at Bounce Mobile Systems Inc grew +320.7 % a year. The price currently implies +41.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Bounce Mobile Systems Inc (BNCM) growing?
The median revenue growth in the sector is +9.3 % a year. That is the yardstick for the growth priced into Bounce Mobile Systems Inc (+41.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Bounce Mobile Systems Inc (BNCM)?
The free-cash-flow yield on the price is 1.41 %: that much free cash flow Bounce Mobile Systems Inc produces per unit of market value. When it exceeds the discount rate of our models (12.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Bounce Mobile Systems Inc (BNCM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bounce Mobile Systems Inc it is $0.0086 per share (as of Sep 24, 2026), against a price of $0.0085. It is the blended result of 8 valuation models (cash flow, earnings, asset, dividend).
Is Bounce Mobile Systems Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, BNCM trades below its calculated fair value: price $0.0085, fair value $0.0086, a gap of about +2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BNCM?
No. The price is what the market pays today ($0.0085); the fair value is what the company's own numbers justify ($0.0086). For Bounce Mobile Systems Inc the two are $0.0001 per share apart. That gap is exactly why we show both numbers side by side.
How much is Bounce Mobile Systems Inc worth?
The market values Bounce Mobile Systems Inc at about $17.0M (market capitalisation, as of Sep 24, 2026). Per share that is $0.0085; our models calculate a fair value of $0.0086 per share.
What is the P/E ratio of BNCM?
Bounce Mobile Systems Inc trades at a price-to-earnings ratio of 0.4 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $0.0086 is built from several models across several years.
How solid is the balance sheet of Bounce Mobile Systems Inc (BNCM)?
Balance-sheet figures for Bounce Mobile Systems Inc (as of Sep 24, 2026): return on equity 38.2%, debt of 0.37 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is BNCM from its 52-week high?
Bounce Mobile Systems Inc trades at $0.0085, about 15% below its 52-week high of $0.0100 and 70% above the low of $0.0050 (as of Jul 24, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0086 is for.
Which stocks are comparable to Bounce Mobile Systems Inc?
From the same area (Healthcare) we also value Eli Lilly and Company, Johnson & Johnson,, AbbVie Inc, Roche Holding, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bounce Mobile Systems Inc stock attractive at the current price?
The data as of Sep 24, 2026: price $0.0085, calculated fair value $0.0086 (+2%), Quality Score 49/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BNCM calculated?
We run Bounce Mobile Systems Inc through 8 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0086, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Bounce Mobile Systems Inc currently trades 1 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bounce Mobile Systems Inc (BNCM)?
The latest price we hold is from Jul 24, 2026 and stands at $0.0085. Our model-based fair value is $0.0086, about +2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bounce Mobile Systems Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Bounce Mobile Systems Inc
How large is the market capitalisation of Bounce Mobile Systems Inc (BNCM)?
The market capitalisation of Bounce Mobile Systems Inc is $17.0M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bounce Mobile Systems Inc (BNCM)?
The price-to-sales ratio of Bounce Mobile Systems Inc is 0.02 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Bounce Mobile Systems Inc (BNCM)?
Earnings per share at Bounce Mobile Systems Inc are $0.0220 (price ÷ EPS = P/E 0.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Bounce Mobile Systems Inc (BNCM)?
The dividend yield of Bounce Mobile Systems Inc is 0.3% (payout 0.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Bounce Mobile Systems Inc (BNCM)?
The net margin of Bounce Mobile Systems Inc is 5.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bounce Mobile Systems Inc (BNCM)?
The return on equity (ROE) of Bounce Mobile Systems Inc is 38.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bounce Mobile Systems Inc (BNCM)?
On an EBIT basis the return on assets of Bounce Mobile Systems Inc is 12.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bounce Mobile Systems Inc (BNCM)?
The operating margin of Bounce Mobile Systems Inc is 19.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bounce Mobile Systems Inc (BNCM)?
Revenue at Bounce Mobile Systems Inc is growing −16.3% versus a year earlier (3y avg +1,077%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Bounce Mobile Systems Inc (BNCM) carry?
The net debt of Bounce Mobile Systems Inc is $3.9M (fiscal year 2025, ≈ 16.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Bounce Mobile Systems Inc in the live analysis
One click puts Bounce Mobile Systems Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 24, 2026