EN DE

Bonterra Energy Corp (BNE) Fair Value & Analysis

Energy · CA · Market cap C$201M

BE Bonterra Energy Corp BNE · TO
PriceC$5.60
Fair ValueC$12.23
Upside+118.4%
Quality38/100
Watch Bonterra Energy Corp for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -11.2% net margin
Low debt · generates free cash flow
Trails peers (4/12)
Narrow moat 12/100
Evidence: Medium Range C$7.95 – C$16.50 Share as image

Fair value as of: Aug 13, 2026

From 4 valuation models · updated today

Share price −0.4% over the past month.

Below-average quality, screening 118% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (C$7.95). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (C$7.95 to C$16.50) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$13.01 C$2.64 Fair Value C$12.23 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range C$2.64 – C$13.01 · fair‑value band C$7.95 – C$16.50 · the C$5.60 price screens below the C$12.23 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bonterra Energy Corp (BNE) currently trades at C$5.60, while our model-based Fair Value estimate is C$12.23, implying the stock looks roughly 118.4% undervalued today. The Quality Score stands at 38/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Bonterra Energy Corp generated revenue of C$215M at a net margin of -11.2%. Revenue declined 2.6% year over year. It earns a return on equity of -4.6%. Net debt stands at C$176M. Fundamentals as of Aug 13, 2026

Our scenario range runs from C$7.95 (bear case) to C$16.50 (bull case); at C$5.60, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at 118%, BNE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA C$7.91 C$12.18 C$16.46 54
NCAV (Graham) C$7.20 C$9.65 C$14.40 50
5Y EBITDA Exit C$1.90 C$6.76 C$12.26 41
All 4 models by family
DCF Models
5Y EBITDA Exit C$1.90 C$6.76 C$12.26 41
10Y EBITDA Exit C$2.58 C$6.59 37
Multiples
EV/EBITDA C$7.91 C$12.18 C$16.46 54
Asset-Based
NCAV (Graham) C$7.20 C$9.65 C$14.40 50

Widest divergence: Multiples (C$12.18) versus DCF Models (C$2.58). Highest evidence: EV/EBITDA (54).

Notify me when BNE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$215M
Revenue growth (YoY) -2.6%
Net margin -11.2%
Return on equity -4.6%
Free cash flow C$6.9M FY2025
Operating margin -24.7%
More key figures
EPS (TTM) C$-0.6700
EPS growth (YoY) -69.4%
Net debt C$176M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 40 · Market factors (momentum, volatility) 60

Profitability 6
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bonterra Energy Corp., a conventional oil and gas company, engages in the development and production of oil and natural gas in Canada. Its principal asset is the Pembina Cardium, a conventional oil field at the Pembina and Willesden green fields located in central Alberta. Bonterra Energy Corp.

Full company description

Bonterra Energy Corp., a conventional oil and gas company, engages in the development and production of oil and natural gas in Canada. Its principal asset is the Pembina Cardium, a conventional oil field at the Pembina and Willesden green fields located in central Alberta. Bonterra Energy Corp. was incorporated in 2013 and is headquartered in Calgary, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bonterra Energy Corp reported revenue of C$216M in FY2025 versus C$252M in FY2021, a compound −3.7%/yr. Reported net income was −C$17.1M in FY2025.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
C$216M
Latest YoY
−22.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.2%
Avg. growth/yr (32Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.7%
Revenue −3.7%/yr
FY21 C$252M
FY22 C$384M
FY23 C$273M
FY24 C$280M
FY25 C$216M
Net income
FY21 C$179M
FY22 C$79.0M
FY23 C$44.9M
FY24 C$10.2M
FY25 −C$17.1M

Watch BNE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bonterra Energy Corp Fair Value". https://www.fairvalue-calculator.com/stock/BNE

Peer Group

Oil & Gas E&P · 314 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Below median
Fair Value upside +118% · Top 25%
Return on assets -1% · Below median
Net margin (TTM) -11% · Bottom 25%
Operating margin (TTM) -25% · Bottom 25%
Revenue growth -3% · Below median
Debt / equity 0.34× · Higher than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/B 0.28× · Cheaper than 75% of peers
P/S (TTM) 0.67× · Cheaper than 75% of peers
P/FCF 20.9× · Pricier than 75% of peers
EV/EBITDA 4.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 12
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 83 · sector 87
DIVIDEND 0 · sector 65

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥32.85 ¥32.55 -1%
ConocoPhillips explores for, COP $125.92 $90.15 -28%
Canadian Natural Resources Limited CNQ $47.57 $31.14 -35%
EOG Resources, Inc EOG $143.14 $130.19 -9%
Occidental Petroleum Corporation OXY $58.55 $30.06 -49%
Diamondback Energy, Inc FANG $201.71 $105.24 -48%
Devon Energy Corporation DVN $44.86 $27.06 -40%
Woodside Energy Group WDS A$32.55 A$20.71 -36%
EQT Corporation EQT $54.06 $42.85 -21%
Texas Pacific Land Corporation TPL $342.77 $77.26 -77%

Compare Bonterra Energy Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bonterra Energy Corp (BNE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of C$12.23 versus a price of C$5.60, about +118% (undervalued).
What is the fair value of BNE?
Our model-based fair value for Bonterra Energy Corp is C$12.23 (as of Aug 13, 2026), built from audited fundamentals. The current price is C$5.60.
What is the quality score of BNE?
Bonterra Energy Corp has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bonterra Energy Corp (BNE)?
Bonterra Energy Corp reported trailing-twelve-month revenue of about C$215M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BNE?
The net profit margin of Bonterra Energy Corp is about -11.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bonterra Energy Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.