Bank Cimb Niaga Tbk (BNGA) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Bank Cimb Niaga Tbk IDR 2,371, price IDR 1,760, upside +34.7%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
Bank Cimb Niaga Tbk
BNGA · JKUndervaluedThe stock appears undervalued with acceptable quality.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 576.13 IDR – 1,765 IDR · fair‑value band 2,043 IDR – 3,467 IDR · the 1,760 IDR price screens below the 2,371 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Every Wednesday you see whether Bank Cimb Niaga Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
PT Bank CIMB Niaga Tbk, together with its subsidiaries, provides various banking products and services in Indonesia and internationally.
Show more
PT Bank CIMB Niaga Tbk, together with its subsidiaries, provides various banking products and services in Indonesia and internationally. The company offers saving, current, and time and term deposit products; Sharia and payroll savings products; credit and debit cards; mortgages and loans; distributes and supplies financing services; treasury products, such as foreign exchange, strike currency, bond and market-linked deposits, swap deposit, hedging instruments, and investment products; and mutual funds and endowment services. It also provides individual loans, such as mortgages, OCTO loan, joint financing, consumer loan products with cash and securities as collateral, and other loans; Sharia individual financing and indirect auto financing products; working capital, investment, and syndicated loans; Sharia hedging; bank notes and a range of bonds; and account receivable, account payable, pre-shipment, and supply chain financing. In addition, the company offers bank draft, special fund transfer, preferred collection, cash mobile and pick up, cash sweeping, and safe deposit box services; trustee and agency services, custodian services, factoring, and letter of credit; and electronic access facilities, including operation of automatic teller machine, and digital and mobile banking services. Further, it provides state treasury notes and government guarantee instruments; bancassurance products, such as Sharia based insurance products, life and health insurance, mortgage credit life insurance, personal loan credit life insurance, travel insurance, and credit protector insurance; and cash management, remittance, trade finance, and value chain services. The company was formerly known as PT Bank Niaga Tbk and changed its name to PT Bank CIMB Niaga Tbk in May 2008. The company was founded in 1955 and is headquartered in Jakarta, Indonesia. PT Bank CIMB Niaga Tbk is a subsidiary of CIMB Group Sdn. Bhd.
Stock analysis
Bank Cimb Niaga Tbk (BNGA) currently trades at 1,760 IDR, while our model-based Fair Value estimate is 2,371 IDR, implying the stock looks roughly 25.8% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 3,573 IDR per share, and 5 of the 6 models we run sit above the 1,760 IDR price.
Bear case: the Asset-Based group reads lowest at 1,710 IDR, and 1 of the 6 models stay below the price. Evidence for this calculation is low.
Scenario range: 2,043 IDR (bear) to 3,467 IDR (bull), the price of 1,760 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Financial Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Bank Cimb Niaga Tbk reported revenue of 30.7T IDR in FY2025 versus 23.5T IDR in FY2021, a compound +6.9%/yr. Reported net income was 6.9T IDR in FY2025, compounding +13.8%/yr from FY2021.
Key figures
Market cap 44.2T IDR (≈ $4.4B) · P/E ratio 5.8 · P/S ratio 1.30 · EPS (TTM) 271.92 IDR · Dividend yield 9.9% · Net margin 22.4% · Return on equity 12.0% · Return on assets (EBIT) 2.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (medium confidence).
What moves the price
The share trades at its 52-week high and 20% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −38% fair-value upside, at 35%, BNGA screens cheaper than that median.
Fair Value models
All 6 models by family
Notify me when BNGA reaches fair value
Put BNGA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 53 · Market factors (momentum, volatility) 71
Revenue & earnings trend
Growth Forecast
Watch BNGA, get fair value alerts →
Compare Bank Cimb Niaga Tbk with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 1074 stocks
Valuation Multiplesvs Banks - Regional median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Financials sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Banks - Regional stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| DBS Group D05 | 77.69 SGD | 40.48 SGD | −48% |
| China Merchants Bank Co 3968 | HK$51.25 | HK$62.30 | +22% |
| Intesa Sanpaolo S.p.A ISP | €6.73 | €4.04 | −40% |
| HDFC Bank Limited HDFCBANK | ₹737.25 | ₹406.85 | −45% |
| BNP Paribas SA BNP | €101.30 | €105.99 | +5% |
| UniCredit S.p.A UCG | €83.28 | €77.62 | −7% |
| Mizuho Financial Group MFG | $10.87 | $6.75 | −38% |
| ICICI Bank Limited ICICIBANK | ₹1,340 | ₹616.16 | −54% |
| The PNC Financial Services Group PNC | $227.96 | $159.52 | −30% |
| Oversea-Chinese Banking Corporation O39 | 32.14 SGD | 19.80 SGD | −38% |
Explore undervalued stocks
More undervalued Financial Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Bank Cimb Niaga Tbk (BNGA) overvalued or undervalued?
What is the fair value of BNGA?
What is the quality score of BNGA?
What is the price target for Bank Cimb Niaga Tbk (BNGA)?
What is the Bank Cimb Niaga Tbk stock forecast for 2026?
What is the revenue of Bank Cimb Niaga Tbk (BNGA)?
Does Bank Cimb Niaga Tbk pay a dividend?
What growth is priced into Bank Cimb Niaga Tbk (BNGA)?
What discount rate (WACC) does the fair value of BNGA use?
What is a reverse DCF?
How much growth has Bank Cimb Niaga Tbk (BNGA) delivered so far?
How fast is the sector of Bank Cimb Niaga Tbk (BNGA) growing?
What is the free cash flow yield of Bank Cimb Niaga Tbk (BNGA)?
What is the intrinsic value of Bank Cimb Niaga Tbk (BNGA)?
Is Bank Cimb Niaga Tbk stock overvalued or undervalued in 2026?
Is fair value the same as the market price of BNGA?
How much is Bank Cimb Niaga Tbk worth?
What do the bullish and bearish scenarios say about BNGA?
What is the P/E ratio of BNGA?
How solid is the balance sheet of Bank Cimb Niaga Tbk (BNGA)?
How far is BNGA from its 52-week high?
Which stocks are comparable to Bank Cimb Niaga Tbk?
Is Bank Cimb Niaga Tbk stock attractive at the current price?
How is the fair value of BNGA calculated?
Is it still worth investing in stocks now?
What is the share price of Bank Cimb Niaga Tbk (BNGA)?
What should I pay attention to with Bank Cimb Niaga Tbk right now?
Where does the earnings growth of Bank Cimb Niaga Tbk (BNGA) come from?
Key figures of Bank Cimb Niaga Tbk
How large is the market capitalisation of Bank Cimb Niaga Tbk (BNGA)?
What is the P/S ratio of Bank Cimb Niaga Tbk (BNGA)?
What are the earnings per share of Bank Cimb Niaga Tbk (BNGA)?
What is the dividend yield of Bank Cimb Niaga Tbk (BNGA)?
What is the net margin of Bank Cimb Niaga Tbk (BNGA)?
What is the return on equity of Bank Cimb Niaga Tbk (BNGA)?
What is the EBIT return on assets of Bank Cimb Niaga Tbk (BNGA)?
What is the operating margin of Bank Cimb Niaga Tbk (BNGA)?
How fast is revenue growing at Bank Cimb Niaga Tbk (BNGA)?
How fast are earnings growing at Bank Cimb Niaga Tbk (BNGA)?
How much net debt does Bank Cimb Niaga Tbk (BNGA) carry?
Watch Bank Cimb Niaga Tbk in the live analysis
One click puts Bank Cimb Niaga Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.