EN DE

PT Woori Finance Indonesia Tbk, a multi finance company, (BPFI) Fair Value & Analysis

Financial Services · ID · Market cap 652B IDR

PW PT Woori Finance Indonesia Tbk, a multi finance company, BPFI · JK
Price252.00 IDR
Fair Value345.15 IDR
Upside+37.0%
Quality37/100
Watch PT Woori Finance Indonesia Tbk, a multi finance company, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 26.2% net margin
Moderate debt · negative free cash flow
4.02% dividend yield
Ranks above peers (9/13)
Moderate moat 60/100
Evidence: High Range 258.86 IDR – 431.44 IDR Share as image

Fair value as of: Jul 18, 2026

From 7 valuation models · updated 23 days ago

Share price +3.3% over the past month.

Below-average quality, screening 37% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (37/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (258.86 IDR). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

952.19 IDR 220.62 IDR Fair Value 345.15 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 220.62 IDR – 952.19 IDR · fair‑value band 258.86 IDR – 431.44 IDR · the 252.00 IDR price screens below the 345.15 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Woori Finance Indonesia Tbk, a multi finance company, (BPFI) currently trades at 252.00 IDR, while our model-based Fair Value estimate is 345.15 IDR, implying the stock looks roughly 37.0% undervalued today. The Quality Score stands at 37/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PT Woori Finance Indonesia Tbk, a multi finance company, generated revenue of 299B IDR at a net margin of 26.2%. Revenue grew 38.5% year over year. It earns a return on equity of 7.0%. Net debt stands at 1.5T IDR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 258.86 IDR (bear case) to 431.44 IDR (bull case); at 252.00 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -41% fair-value upside, at 37%, BPFI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 350.19 IDR 364.14 IDR 378.22 IDR 76
P/E Multiple 258.86 IDR 345.15 IDR 431.44 IDR 63
P/B Multiple 338.51 IDR 451.35 IDR 564.19 IDR 55
All 7 models by family
DCF Models
Owner Earnings 98.82 IDR 594.04 IDR 31
Earnings-Based
Graham-Dodd 180.54 IDR 749.73 IDR 1,022 IDR 54
Lynch FV 189.38 IDR 270.55 IDR 351.71 IDR 50
Multiples
P/E Multiple 258.86 IDR 345.15 IDR 431.44 IDR 63
P/B Multiple 338.51 IDR 451.35 IDR 564.19 IDR 55
Asset-Based
NCAV (Graham) 218.06 IDR 292.20 IDR 436.12 IDR 50
Economic Profit
Residual Income 350.19 IDR 364.14 IDR 378.22 IDR 76

Widest divergence: Economic Profit (364.14 IDR) versus DCF Models (98.82 IDR). Highest evidence: Residual Income (76).

Notify me when BPFI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 299B IDR
Revenue growth (YoY) +38.5%
Net margin 26.2%
Return on equity 7.0%
Free cash flow −617B IDR FY2025
P/E ratio 7.9
More key figures
Operating margin 37.0%
EPS (TTM) 31.47 IDR
Dividend yield 3.9%
EPS growth (YoY) +57.6%
Net debt 1.5T IDR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 32 · Market factors (momentum, volatility) 38

Profitability 31
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 25
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Woori Finance Indonesia Tbk, a multi finance company, provides various financial services in Indonesia. The company operates through Finance Lease, Consumer Financing, and Factoring segments. It offers investment financing, working capital financing, multipurpose financing, operating lease, financing, and service-based activities.

Full company description

PT Woori Finance Indonesia Tbk, a multi finance company, provides various financial services in Indonesia. The company operates through Finance Lease, Consumer Financing, and Factoring segments. It offers investment financing, working capital financing, multipurpose financing, operating lease, financing, and service-based activities. In addition, the company provides vehicle and heavy equipment financing; and loan financing for individuals, business entities, and legal entities. The company was formerly known as PT Batavia Prosperindo Finance Tbk. PT Woori Finance Indonesia Tbk was founded in 1994 and is headquartered in Jakarta, Indonesia. PT Woori Finance Indonesia Tbk (IDX:BPFI) operates as a subsidiary of Woori Card Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Woori Finance Indonesia Tbk, a multi finance company, reported revenue of 468B IDR in FY2025 versus 291B IDR in FY2021, a compound +12.6%/yr. Reported net income was 71.0B IDR in FY2025, compounding +11.5%/yr from FY2021.

Growth Quality 43/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
468B IDR
Latest YoY
+13.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.8%
Revenue +12.6%/yr
FY21 291B IDR
FY22 276B IDR
FY23 361B IDR
FY24 411B IDR
FY25 468B IDR
Net income +11.5%/yr
FY21 45.9B IDR
FY22 51.9B IDR
FY23 86.7B IDR
FY24 88.2B IDR
FY25 71.0B IDR
Character of growth · EPS growth decomposed (2014-2025) +5.6 % p.a.
Revenue per share +3.0 pp

of which total revenue +6.0 pp · buybacks/dilution −3.0 pp

EBIT margin +1.7 pp
Tax rate +0.7 pp
Residual (interest, one-offs) +0.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch BPFI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Woori Finance Indonesia Tbk, a multi finance company, Fair Value". https://www.fairvalue-calculator.com/stock/BPFI

Peer Group

Credit Services · 331 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside +37% · Above median
Return on equity (TTM) 7% · Below median
Return on assets 4% · Above median
Net margin (TTM) 26% · Above median
Operating margin (TTM) 37% · Above median
Revenue growth 39% · Top 25%
Dividend yield (TTM) 4.0% · Above median
Debt / equity 1.29× · Higher than median

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 7.7× · Cheaper than median
P/B 0.56× · Cheaper than median
P/S (TTM) 2.18× · Cheaper than median
EV/EBITDA 19.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 83 · sector 37
FUTURE 100 · sector 39
PAST 28 · sector 32
HEALTH 36 · sector 58
DIVIDEND 80 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $348.97 $204.19 -41%
Mastercard Incorporated MA $537.70 $221.87 -59%
American Express Company AXP $358.44 $206.40 -42%
Bajaj Finance Limited BAJFINANCE ₹1,056 ₹397.61 -62%
Shriram Finance Limited SHRIRAMFIN ₹1,024 ₹553.83 -46%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,808 ₹796.52 -56%
Tata Capital Limited TATACAP ₹360.60 ₹229.85 -36%
Power Finance Corporation PFC ₹405.10 ₹810.20 +100%
Muthoot Finance Limited MUTHOOTFIN ₹3,129 ₹3,463 +11%
Indian Railway Finance Corporation IRFC ₹88.41 ₹69.72 -21%

Compare PT Woori Finance Indonesia Tbk, a multi finance company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Woori Finance Indonesia Tbk, a multi finance company, (BPFI) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 345.15 IDR versus a price of 252.00 IDR, about +37% (undervalued).
What is the fair value of BPFI?
Our model-based fair value for PT Woori Finance Indonesia Tbk, a multi finance company, is 345.15 IDR (as of Jul 18, 2026), built from audited fundamentals. The current price is 252.00 IDR.
What is the quality score of BPFI?
PT Woori Finance Indonesia Tbk, a multi finance company, has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Woori Finance Indonesia Tbk, a multi finance company, (BPFI)?
PT Woori Finance Indonesia Tbk, a multi finance company, reported trailing-twelve-month revenue of about 299B IDR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of BPFI?
The net profit margin of PT Woori Finance Indonesia Tbk, a multi finance company, is about 26.2%, meaning it keeps roughly 26.2% of revenue as net income. Based on the latest reported figures.
Does PT Woori Finance Indonesia Tbk, a multi finance company, pay a dividend?
PT Woori Finance Indonesia Tbk, a multi finance company, currently shows a dividend yield of about 3.89% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Woori Finance Indonesia Tbk, a multi finance company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.