EN DE

Burkhalter Holding (BRKN) Fair Value & Analysis

Industrials · CH · Market cap CHF 1.5B

BH Burkhalter Holding BRKN · SW
PriceCHF 137.80
Fair ValueCHF 97.81
Upside-29.0%
Quality72/100
Watch Burkhalter Holding for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.1% net margin
Low debt · generates free cash flow
3.61% dividend yield
Mixed vs. peers (6/14)
Moderate moat 59/100
Evidence: High Range CHF 73.36 – CHF 124.16 Share as image

Fair value as of: Jul 20, 2026

From 26 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from CHF 98.18 to CHF 97.81 (−0.4%) since Jul 15, 2026. Share price −6.6% over the past month.

A solid business, but screening 29% overvalued on our models.

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (CHF 124.16). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 187.38 CHF 50.35 Fair Value CHF 97.81 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range CHF 50.35 – CHF 187.38 · fair‑value band CHF 73.36 – CHF 124.16 · the CHF 137.80 price screens above the CHF 97.81 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Burkhalter Holding (BRKN) currently trades at CHF 137.80, while our model-based Fair Value estimate is CHF 97.81, implying the stock looks roughly 29.0% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Burkhalter Holding generated revenue of CHF 1.2B at a net margin of 5.1%. Revenue grew 2.0% year over year. It earns a return on equity of 44.7%. The balance sheet holds a net cash position of CHF 51.4M. Fundamentals as of Jul 20, 2026

Our scenario range runs from CHF 73.36 (bear case) to CHF 124.16 (bull case); at CHF 137.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -29%, BRKN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF CHF 94.17 CHF 128.39 CHF 171.15 80
Residual Income CHF 28.57 CHF 34.42 CHF 114.87 76
Rev-Margin DCF CHF 72.39 CHF 105.13 CHF 143.09 74
All 26 models by family
DCF Models
FCF DCF CHF 93.60 CHF 133.01 CHF 185.52 38
Owner Earnings CHF 59.03 CHF 83.04 CHF 115.04 31
5Y Revenue Exit CHF 72.39 CHF 104.15 CHF 143.62 39
5Y EBITDA Exit CHF 76.83 CHF 112.46 CHF 153.08 41
5Y P/E Exit CHF 88.60 CHF 134.44 CHF 182.01 38
10Y Revenue Exit CHF 78.77 CHF 108.16 CHF 145.91 36
10Y EBITDA Exit CHF 82.79 CHF 113.42 CHF 152.50 37
10Y P/E Exit CHF 89.65 CHF 127.36 CHF 172.64 35
Earnings-Based
Graham-Dodd CHF 39.13 CHF 121.63 CHF 161.75 54
Lynch FV CHF 26.42 CHF 37.74 CHF 49.07 50
PEG = 1.0 CHF 26.42 CHF 37.74 CHF 49.07 46
EPV CHF 45.33 CHF 50.81 CHF 55.38 59
Dividend Discount
Gordon GGM CHF 37.54 CHF 67.65 CHF 93.12 70
DDM Multi-Stage CHF 37.54 CHF 58.35 CHF 72.26 61
Multiples
P/E Multiple CHF 90.62 CHF 120.83 CHF 151.04 63
P/S Multiple CHF 73.36 CHF 97.81 CHF 122.27 58
P/B Multiple CHF 44.12 CHF 58.83 CHF 73.54 55
EV/EBIT CHF 83.64 CHF 109.81 CHF 135.98 53
EV/EBITDA CHF 73.55 CHF 96.36 CHF 119.16 54
EV/Revenue CHF 61.16 CHF 85.18 CHF 109.20 43
Asset-Based
NCAV (Graham) CHF 6.54 CHF 8.76 CHF 13.07 50
Growth DCF
Growth DCF CHF 94.17 CHF 128.39 CHF 171.15 80
Rev-Margin DCF CHF 72.39 CHF 105.13 CHF 143.09 74
Economic Profit
Residual Income CHF 28.57 CHF 34.42 CHF 114.87 76
ROIC Compounder CHF 46.80 CHF 54.11 CHF 61.24 72
Growth Earnings
Growth-Adj P/E CHF 74.90 CHF 107.00 CHF 139.10 68

Widest divergence: DCF Models (CHF 112.46) versus Asset-Based (CHF 8.76). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) CHF 1.2B
Revenue growth (YoY) +2.0%
Net margin 5.1%
Return on equity 44.7%
Free cash flow CHF 100M FY2025
P/E ratio 24.8
More key figures
Operating margin 6.6%
EPS (TTM) CHF 5.78
Dividend yield 3.6%
EPS growth (YoY) +9.9%
Net cash CHF 51.4M FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 71 · Market factors (momentum, volatility) 46

Profitability 82
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Burkhalter Holding AG, through its subsidiaries, provides electrical engineering services to the construction sector primarily in Switzerland.

Full company description

Burkhalter Holding AG, through its subsidiaries, provides electrical engineering services to the construction sector primarily in Switzerland. The company offers installations services for single-family homes and residential developments, industrial and commercial enterprises, public buildings, hotels and infrastructure facilities, etc.; automation solutions to control technical equipment, such as lighting, blinds, heating, ventilation, and multimedia and security technology; and switchboards. It also provides radiators, heated towel rails, convectors, underfloor heating, air heaters, and water heating systems; ventilation and air-conditioning systems; water and wastewater, gas installations, compressed air equipment, and pre-wall installations; and roofing services. In addition, the company offers cladding, roof edges, edging, gutters, and drain pipes; and plant engineering solution for biopharmaceutical, chemical and production plants, as well as construction of power plant, as well as sludge removal and flushing of heating systems; repairs and upkeep of heating systems, pumps, and valves; burner service; and service subscriptions and maintenance. Further, it is involved in providing energy advice and concepts; planning of building technology systems; planning of electrical systems and building automation; advice, planning, and installation of district heating networks for sites, districts and communities; water supply and disposal; and gas supply. The company was formerly known as Ernst Burkhalter Ing. Burkhalter Holding AG was founded in 1959 and is based in Zurich, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Burkhalter Holding reported revenue of CHF 1.2B in FY2025 versus CHF 549M in FY2021, a compound +21.7%/yr. Reported net income was CHF 61.3M in FY2025, compounding +26.6%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
CHF 1.2B
Latest YoY
+3.9%
Avg. growth/yr (3Y)
+16.6%
Avg. growth/yr (5Y)
+19.0%
Avg. growth/yr (18Y)
+6.3%
Revenue +21.7%/yr
FY21 CHF 549M
FY22 CHF 758M
FY23 CHF 1.2B
FY24 CHF 1.2B
FY25 CHF 1.2B
Net income +26.6%/yr
FY21 CHF 23.9M
FY22 CHF 38.5M
FY23 CHF 51.9M
FY24 CHF 57.2M
FY25 CHF 61.3M

BRKN screens 29% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Burkhalter Holding Fair Value". https://www.fairvalue-calculator.com/stock/BRKN

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −29% · Below median
Return on equity (TTM) 45% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth 2% · Below median
Dividend yield (TTM) 3.6% · Top 25%
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 24.8× · Pricier than median
P/B 13.57× · Pricier than 75% of peers
P/S (TTM) 1.57× · Pricier than 75% of peers
P/FCF 18.8× · Pricier than 75% of peers
EV/EBITDA 23.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 10 · sector 18
PAST 100 · sector 26
HEALTH 93 · sector 94
DIVIDEND 72 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Burkhalter Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Burkhalter Holding (BRKN) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of CHF 97.81 versus a price of CHF 137.80, about −29% (overvalued).
What is the fair value of BRKN?
Our model-based fair value for Burkhalter Holding is CHF 97.81 (as of Jul 20, 2026), built from audited fundamentals. The current price is CHF 137.80.
What is the quality score of BRKN?
Burkhalter Holding has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Burkhalter Holding (BRKN)?
Burkhalter Holding reported trailing-twelve-month revenue of about CHF 1.2B (latest available figure, as of Jul 20, 2026).
What is the net profit margin of BRKN?
The net profit margin of Burkhalter Holding is about 5.1%, meaning it keeps roughly 5.1% of revenue as net income. Based on the latest reported figures.
Does Burkhalter Holding pay a dividend?
Burkhalter Holding currently shows a dividend yield of about 3.15% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Burkhalter Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.