Fair Value Calculator Fair Value Calculator
EN DE

Brooge Energy Limited (BROGF) Fair Value & Analysis

Energy · US · Market cap $32.9K

BE Brooge Energy Limited logo Brooge Energy Limited BROGF · US
Price$0.0003
Fair Value$0.0003
Upside+0.0%
Quality44/100
Watch Brooge Energy Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $0.0003 – $0.0003

Fair value as of: Jun 26, 2026

From 22 valuation models · updated 7 days ago

Fair value updated Jun 26, 2026 — revised from $1.01 to $0.0003 (−100.0%) since Jun 24, 2026. Share price +50.0% over the past month.

Price vs Fair Value (12 months)

$7.60 $0.0001 Fair Value $0.0003 Jul 2025 Jul 2026

12‑month range $0.0001 – $7.60 · the $0.0003 price screens below the $0.0003 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Brooge Energy Limited (BROGF) currently trades at $0.0003, while our model-based Fair Value estimate is $0.0003 — implying the stock looks roughly 0.0% undervalued today. We read business quality at 44/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Brooge Energy Limited generated revenue of $76.5M at a net margin of 5.8%. Revenue grew 8.1% year over year. It earns a return on equity of 7.5%. Net debt stands at $136M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) $76.5M
Revenue growth (YoY) +8.1%
Net margin 5.8%
Return on equity 7.5%
Free cash flow $40.1M FY2024
P/E ratio 0.0
More key figures
Operating margin 51.5%
EPS (TTM) $0.0500
Net debt $136M FY2024

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Brooge Energy Limited, through its subsidiaries, provides oil storage and related services at the Port of Fujairah in the United Arab Emirates. The company operates phase I and phase II facilities which comprises oil storage tanks offering storage, heating, and blending of fuel oil and clean petroleum products. The company was formerly known as Brooge Holdings Limited and changed its name to Brooge Energy Limited in April 2020. The company was incorporated in 2019 and is based in Fujairah, the United Arab Emirates.

Revenue & earnings trend

FY2021 – FY2024 · reported fiscal years

Brooge Energy Limited reported revenue of $76.5M in FY2024 versus $41.8M in FY2021, a compound +22.3%/yr. Reported net income was $4.4M in FY2024, compounding −44.3%/yr from FY2021.

Revenue +22.3%/yr
FY21 $41.8M
FY22 $81.5M
FY23 $106M
FY24 $76.5M
Net income −44.3%/yr
FY21 $25.7M
FY22 $27.2M
FY23 −$48.3M
FY24 $4.4M

Is BROGF fairly valued? → Check now

Similar stocks

6 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $56.32 $36.22 -36%
The Williams Companies, Inc WMB $72.26 $13.22 -82%
Enterprise Products Partners L.P. EPD $37.25 $15.66 -58%
TC Energy Corporation TRP $68.78 $34.72 -50%
Kinder Morgan, Inc KMI $32.25 $14.27 -56%
Energy Transfer LP, ET $18.75 $6.53 -65%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Brooge Energy Limited (BROGF) undervalued?
As of Jun 26, 2026, our model estimates a fair value of $0.0003 versus a price of $0.0003 — about +0% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BROGF?
Our model-based fair value for Brooge Energy Limited is $0.0003 (as of Jun 26, 2026), built from audited fundamentals. The current price is $0.0003.
What is the quality score of BROGF?
Brooge Energy Limited has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Brooge Energy Limited (BROGF)?
Brooge Energy Limited reported trailing-twelve-month revenue of about $76.5M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of BROGF?
The net profit margin of Brooge Energy Limited is about 5.8%, meaning it keeps roughly 5.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.