EN DE

Bank of San Francisco (BSFO) Fair Value & Analysis

Financial Services · US · Market cap $94.7M

BO Bank of San Francisco logo Bank of San Francisco BSFO · US
Price$43.30
Fair Value$40.31
Upside-6.9%
Quality65/100
Watch Bank of San Francisco for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 24.8% net margin
Moderate debt · generates free cash flow
Trails peers (4/12)
Wide moat 66/100
Evidence: High Range $30.23 – $50.39 Share as image

Fair value as of: Aug 9, 2026

From 24 valuation models · updated today

Share price +0.6% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$45.00 $18.20 Fair Value $40.31 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range $18.20 – $45.00 · fair‑value band $30.23 – $50.39 · the $43.30 price screens above the $40.31 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bank of San Francisco (BSFO) currently trades at $43.30, while our model-based Fair Value estimate is $40.31, implying the stock looks roughly 6.9% fairly valued today. The Quality Score stands at 65/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Bank of San Francisco generated revenue of $31.1M at a net margin of 24.8%. Revenue grew 14.3% year over year. It earns a return on equity of 9.3%. The stock trades on a trailing P/E of 12.1. Fundamentals as of Aug 9, 2026

Our scenario range runs from $30.23 (bear case) to $50.39 (bull case); at $43.30, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 65% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -7%, BSFO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $21.08 $36.25 $56.45 80
Residual Income $28.54 $29.44 $29.50 76
Rev-Margin DCF $17.42 $33.73 $54.77 74
All 24 models by family
DCF Models
FCF DCF $21.64 $39.25 $64.50 38
Owner Earnings $15.56 $29.58 $49.70 31
5Y Revenue Exit $17.42 $33.88 $55.75 39
5Y EBITDA Exit $18.25 $35.59 $56.87 41
5Y P/E Exit $28.82 $57.31 $89.74 38
10Y Revenue Exit $18.14 $32.89 $54.60 36
10Y EBITDA Exit $19.20 $33.95 $55.40 37
10Y P/E Exit $25.20 $47.53 $78.84 35
Earnings-Based
Graham-Dodd $21.09 $97.45 $133.82 54
Lynch FV $25.66 $36.65 $47.65 50
PEG = 1.0 $25.66 $36.65 $47.65 46
EPV $1.15 $2.28 $3.19 59
Multiples
P/E Multiple $46.51 $62.02 $77.52 63
P/S Multiple $25.24 $33.65 $42.06 58
P/B Multiple $39.54 $52.71 $65.89 55
EV/EBIT $27.30 $39.15 $51.00 53
EV/EBITDA $18.53 $27.46 $36.39 54
EV/Revenue $15.30 $25.39 $35.49 43
Asset-Based
NCAV (Graham) $19.00 $25.46 $38.00 50
Growth DCF
Growth DCF $21.08 $36.25 $56.45 80
Rev-Margin DCF $17.42 $33.73 $54.77 74
Economic Profit
Residual Income $28.54 $29.44 $29.50 76
ROIC Compounder $1.15 $2.28 $3.19 72
Growth Earnings
Growth-Adj P/E $39.94 $57.06 $74.18 68

Widest divergence: Growth Earnings ($57.06) versus Economic Profit ($2.28). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $31.1M
Revenue growth (YoY) +14.3%
Net margin 24.8%
Return on equity 9.3%
Free cash flow $7.0M FY2025
P/E ratio 12.1
More key figures
Operating margin 29.4%
EPS (TTM) $3.59
EPS growth (YoY) -1.3%

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 53 · Market factors (momentum, volatility) 84

Profitability 32
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 96
Distance to the 52-week high (market factor)
Net Issuance 62
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bank of San Francisco provides various banking products and services to businesses, nonprofits, and individuals in the greater San Francisco Bay Area.

Full company description

Bank of San Francisco provides various banking products and services to businesses, nonprofits, and individuals in the greater San Francisco Bay Area. The company offers checking, savings, interest checking, money market accounts, certificates of deposit, individual retirement accounts, IntraFi network deposits, interest on lawyers' trust accounts, and contractor's escrow retention. It also provides home loans, including tenancy in common and co-op, single-family home and condo, condo conversion, multi-unit property loans, vacation home and investment properties, as well as home equity lines of credit; and commercial loans, such as revolving lines of credit and term, business acquisition, commercial real estate, construction, and small business administration and 504 loans, as well as medical, dental practice, and professional service firm financing. In addition, the company offers digital banking services, such as Account statement access and transaction details, data export and statement downloads, and transfers and loan payments; bank-to-bank transfers; remote and mobile check deposit; bill pay and person-to-person payments; wire and ACH origination; payroll; and positive pay, as well as Zelle, and Apple, Samsung, and Google Pay. Further, it provides cashier's checks, foreign drafts, merchant services, notary public, wire transfers, payroll services, and debit and credit cards; online and mobile banking services; and direct online payment and donation processing, quarterly lunch-and-learn networking events, and access to smart conference rooms. Bank of San Francisco was incorporated in 2005 and is headquartered in San Francisco, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bank of San Francisco reported revenue of $29.4M in FY2025 versus $24.1M in FY2021, a compound +5.1%/yr. Reported net income was $6.8M in FY2025, compounding −6.8%/yr from FY2021.

Growth Quality 83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$29.4M
Latest YoY
+17.2%
Avg. growth/yr (3Y)
+7.7%
Avg. growth/yr (5Y)
+8.9%
Avg. growth/yr (10Y)
+13.5%
Revenue +5.1%/yr
FY21 $24.1M
FY22 $23.6M
FY23 $22.7M
FY24 $25.1M
FY25 $29.4M
Net income −6.8%/yr
FY21 $9.0M
FY22 $5.9M
FY23 $6.9M
FY24 $6.5M
FY25 $6.8M

Watch BSFO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bank of San Francisco Fair Value". https://www.fairvalue-calculator.com/stock/BSFO

Peer Group

Banks - Regional · 1084 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −7% · Below median
Return on equity (TTM) 9% · Below median
Return on assets 1% · Above median
Net margin (TTM) 25% · Below median
Operating margin (TTM) 29% · Below median
Revenue growth 14% · Above median
Debt / equity 1.08× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 12.1× · Pricier than median
P/B 1.14× · Pricier than median
P/S (TTM) 3.04× · Cheaper than median
P/FCF 13.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 24 · sector 39
FUTURE 72 · sector 44
PAST 37 · sector 41
HEALTH 46 · sector 85
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Bank of San Francisco with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bank of San Francisco (BSFO) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of $40.31 versus a price of $43.30, about −7% (fairly valued).
What is the fair value of BSFO?
Our model-based fair value for Bank of San Francisco is $40.31 (as of Aug 9, 2026), built from audited fundamentals. The current price is $43.30.
What is the quality score of BSFO?
Bank of San Francisco has a Quality Score of 65/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Bank of San Francisco (BSFO)?
Bank of San Francisco reported trailing-twelve-month revenue of about $31.1M (latest available figure, as of Aug 9, 2026).
What is the net profit margin of BSFO?
The net profit margin of Bank of San Francisco is about 24.8%, meaning it keeps roughly 24.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bank of San Francisco and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.