EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Bitcoin Well Inc (BTCW) fair value: what the stock is really worth

We calculate from audited financials what Bitcoin Well Inc is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

Valuation from Jun 23, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Financial Services · CA · ISIN CA09173W1014

BW Thin data Jun 23, 2026

Bitcoin Well Inc

BTCW · V

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value C$0.0680 · Strongly undervalued (+70%)
!Quality 37/100
!Expensive Growth (revenue 5y +20.7 %/yr)
!Loss-making · -1.3% net margin (TTM)
!Negative equity (buybacks among others) · negative free cash flow
!Trails peers (2/7)
!Narrow moat 15/100
!Evidence only low, so the estimate is less certain
Watch Bitcoin Well Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

C$0.4200 C$0.0250 Fair Value C$0.0680 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 23, 2026.

How to read this chart

60‑month range C$0.0250 – C$0.4200 · fair‑value band C$0.0510 – C$0.0850 · the C$0.0400 price screens below the C$0.0680 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jun 23, 2026.

Follow Bitcoin Well in your weekly email

Every Wednesday you see whether Bitcoin Well is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Bitcoin Well Inc. provides bitcoin and other cryptocurrency services in Canada. It operates through Bitcoin Automated Teller Machines (ATMs), Online Bitcoin Portal, and Bitcoin Well Infinite segments.

Show more

Bitcoin Well Inc. provides bitcoin and other cryptocurrency services in Canada. It operates through Bitcoin Automated Teller Machines (ATMs), Online Bitcoin Portal, and Bitcoin Well Infinite segments. The company owns and operates ATMs for bitcoin and related equipment; and provides associated services, such as selling, distributing, leasing, financing, installing, and servicing ATMs and related equipment. It also offers an online portal for individuals to buy, sell, and use bitcoin; electronic processing services; online bill payment solutions; and gift cards that can be purchased with bitcoin and other cryptocurrencies. In addition, the company provides consultation services to educate potential new customers on cryptocurrencies. Bitcoin Well Inc. was founded in 2013 and is headquartered in Edmonton, Canada.

Stock analysis

Bitcoin Well Inc (BTCW) currently trades at C$0.0400, while our model-based Fair Value estimate is C$0.0680, implying the stock looks roughly 41.2% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 5 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: C$0.0510 (bear) to C$0.0850 (bull), the price of C$0.0400 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 37/100 (below-average quality), in the Financial Services sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Bitcoin Well Inc reported revenue of C$133M in FY2025 versus C$99.6M in FY2021, a compound +7.5%/yr. Reported net income was −C$793K in FY2025.

Key figures

Market cap C$19.8M (≈ $14.0M) · P/S ratio 0.15 · Net margin −0.6% · Return on equity −7,589% · Return on assets (EBIT) −21.8% · Operating margin −2.9% · Revenue (TTM) C$136M · Revenue growth (YoY) +9.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 73% below its 52-week high and 33% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Financial Services peers we cover trades at −17% fair-value upside, at 70%, BTCW screens cheaper than that median.

Notify me when BTCW reaches fair value

Put BTCW on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 37/100

Of which business quality 40 · Market factors (momentum, volatility) 8

Profitability 37
Margins and returns on capital today
Quality Growth 88
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 15
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+46.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.7%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+44.6%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.7% (2020) → −1.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch BTCW, get fair value alerts →

Compare Bitcoin Well Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Capital Markets · 460 stocks

Beats the industry median on 2/7 measures
Overall it trails its industry peers.
Valuation
Quality Score 37 · Bottom 25%
Fair Value upside +70% · Top 25%
Profitability
Return on equity (TTM) Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets −8% · Bottom 25%
Net margin (TTM) −1% · Bottom 25%
Operating margin (TTM) −3% · Bottom 25%
Growth and dividend
Revenue growth 10% · Below median
Balance sheet
Debt / equity Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Valuation Multiplesvs Capital Markets median · lower = cheaper

P/B Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (TTM) 0.10× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 27
FUTURE (revenue growth)49 · sector 92
PAST (return on equity)0 · sector 30
HEALTH (low debt)0 · sector 95
DIVIDEND (yield)0 · sector 41

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Morgan Stanley, a financial holding company, MS $196.32 $314.07 +60%
The Goldman Sachs Group GS $923.29 $766.86 −17%
The Charles Schwab Corporation SCHW $99.49 $118.07 +19%
Interactive Brokers Group IBKR $89.82 $23.27 −74%
Robinhood Markets, Inc HOOD $122.70 $47.73 −61%
Macquarie Group MQG A$242.55 A$80.51 −67%
CITIC Securities Company 600030 ¥26.79 ¥18.35 −32%
Guotai Haitong Securities Co 601211 ¥17.67 ¥19.29 +9%
East Money Information Co 300059 ¥18.77 ¥4.94 −74%
CSC Financial Co 601066 ¥23.67 ¥39.83 +68%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Bitcoin Well Inc · Fair Value
C$0.0680 +41%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Bitcoin Well Inc Fair Value". https://www.fairvalue-calculator.com/stock/BTCW

Frequently asked questions

Is Bitcoin Well Inc (BTCW) overvalued or undervalued?
As of Jun 23, 2026, our model estimates a fair value of C$0.0680 versus a price of C$0.0400, about +70% upside (undervalued).
What is the fair value of BTCW?
Our model-based fair value for Bitcoin Well Inc is C$0.0680 (as of Jun 23, 2026), built from audited fundamentals. The current price: C$0.0400.
What is the quality score of BTCW?
Bitcoin Well Inc has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bitcoin Well Inc (BTCW)?
Our model-based price target is the fair value of C$0.0680 (as of Jun 23, 2026) from 5 valuation models. Cautious scenario C$0.0510, optimistic scenario C$0.0850. It is a calculation from audited fundamentals, not an analyst target.
What is the Bitcoin Well Inc stock forecast for 2026?
Our models put fair value at C$0.0680, about +70% upside versus a price of C$0.0400 (undervalued). Cautious scenario C$0.0510, optimistic scenario C$0.0850. The calculation is refreshed regularly with new filings.
What is the revenue of Bitcoin Well Inc (BTCW)?
Bitcoin Well Inc reported trailing-twelve-month revenue of about C$136M (latest available figure, as of Jun 23, 2026).
What is the intrinsic value of Bitcoin Well Inc (BTCW)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bitcoin Well Inc it is C$0.0680 per share (as of Jun 23, 2026), against a price of C$0.0400. It is the blended result of 5 valuation models (cash flow, earnings, asset, dividend).
Is Bitcoin Well Inc stock overvalued or undervalued in 2026?
As of Jun 23, 2026, BTCW trades below its calculated fair value: price C$0.0400, fair value C$0.0680, a gap of about +70% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BTCW?
No. The price is what the market pays today (C$0.0400); the fair value is what the company's own numbers justify (C$0.0680). For Bitcoin Well Inc the two are C$0.0280 per share apart. That gap is exactly why we show both numbers side by side.
How much is Bitcoin Well Inc worth?
The market values Bitcoin Well Inc at about C$19.8M (market capitalisation, as of Jun 23, 2026). Per share that is C$0.0400; our models calculate a fair value of C$0.0680 per share.
What do the bullish and bearish scenarios say about BTCW?
Our models span a range for Bitcoin Well Inc: cautious scenario C$0.0510, base C$0.0680, optimistic C$0.0850 per share (as of Jun 23, 2026, price C$0.0400). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Bitcoin Well Inc (BTCW)?
Balance-sheet figures for Bitcoin Well Inc (as of Jun 23, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is BTCW from its 52-week high?
Bitcoin Well Inc trades at C$0.0400, about 73% below its 52-week high of C$0.1500 and 33% above the low of C$0.0300 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of C$0.0680 is for.
Which stocks are comparable to Bitcoin Well Inc?
From the same area (Financial Services) we also value Morgan Stanley, a financial holding company,, The Goldman Sachs Group, The Charles Schwab Corporation, Interactive Brokers Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bitcoin Well Inc stock attractive at the current price?
The data as of Jun 23, 2026: price C$0.0400, calculated fair value C$0.0680 (+70%), Quality Score 37/100, from 5 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BTCW calculated?
We run Bitcoin Well Inc through 5 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of C$0.0680, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Bitcoin Well Inc currently trades 70 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bitcoin Well Inc (BTCW)?
The closing price on Sep 24, 2026 was C$0.0400. Our model-based fair value is C$0.0680, about +70% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bitcoin Well Inc right now?
The large discount to fair value meets weak quality (37/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (C$0.0510). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Key figures of Bitcoin Well Inc

How large is the market capitalisation of Bitcoin Well Inc (BTCW)?
The market capitalisation of Bitcoin Well Inc is C$19.8M (≈ $14.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bitcoin Well Inc (BTCW)?
The price-to-sales ratio of Bitcoin Well Inc is 0.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Bitcoin Well Inc (BTCW)?
The net margin of Bitcoin Well Inc is −0.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bitcoin Well Inc (BTCW)?
The return on equity (ROE) of Bitcoin Well Inc is −7,589% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bitcoin Well Inc (BTCW)?
On an EBIT basis the return on assets of Bitcoin Well Inc is −21.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bitcoin Well Inc (BTCW)?
The operating margin of Bitcoin Well Inc is −2.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bitcoin Well Inc (BTCW)?
Revenue at Bitcoin Well Inc is growing +9.8% versus a year earlier (3y avg +25.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bitcoin Well Inc (BTCW)?
Earnings per share at Bitcoin Well Inc are growing −35.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Bitcoin Well Inc (BTCW) generate?
The free cash flow of Bitcoin Well Inc is −C$4.4M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Bitcoin Well Inc (BTCW) carry?
The net debt of Bitcoin Well Inc is C$32.7M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Bitcoin Well Inc in the live analysis

One click puts Bitcoin Well Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.