EN DE

Bitcoin Well Inc (BTCW) Fair Value & Analysis

Financial Services · CA · Market cap C$19.8M

BW Bitcoin Well Inc BTCW · V
PriceC$0.0350
Fair ValueC$0.0680
Upside+94.3%
Quality37/100
Watch Bitcoin Well Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -1.3% net margin
Negative equity (buybacks among others) · negative free cash flow
Trails peers (3/8)
Narrow moat 15/100
Evidence: Low Range C$0.0510 – C$0.0850 Share as image

Fair value as of: Jun 23, 2026

From 5 valuation models · updated 48 days ago

Below-average quality, screening 94% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (37/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (C$0.0510). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$0.4200 C$0.0250 Fair Value C$0.0680 Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 23, 2026.

How to read this chart

60‑month range C$0.0250 – C$0.4200 · fair‑value band C$0.0510 – C$0.0850 · the C$0.0350 price screens below the C$0.0680 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jun 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bitcoin Well Inc (BTCW) currently trades at C$0.0350, while our model-based Fair Value estimate is C$0.0680, implying the stock looks roughly 94.3% undervalued today. The Quality Score stands at 37/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Bitcoin Well Inc generated revenue of C$136M at a net margin of -1.3%. Revenue grew 9.8% year over year. Net debt stands at C$32.7M. Fundamentals as of Jun 23, 2026

Our scenario range runs from C$0.0510 (bear case) to C$0.0850 (bull case); at C$0.0350, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at 94%, BTCW screens cheaper than that median.

Notify me when BTCW reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$136M
Revenue growth (YoY) +9.8%
Net margin -1.3%
Return on equity -7,589%
Free cash flow −C$4.4M FY2025
Operating margin -2.9%
More key figures
EPS growth (YoY) -35.3%
Net debt C$32.7M FY2025

Figures from reported company fundamentals · as of Jun 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 40 · Market factors (momentum, volatility) 4

Profitability 37
Margins and returns on capital today
Quality Growth 88
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 15
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bitcoin Well Inc. provides bitcoin and other cryptocurrency services in Canada. It operates through Bitcoin Automated Teller Machines (ATMs), Online Bitcoin Portal, and Bitcoin Well Infinite segments.

Full company description

Bitcoin Well Inc. provides bitcoin and other cryptocurrency services in Canada. It operates through Bitcoin Automated Teller Machines (ATMs), Online Bitcoin Portal, and Bitcoin Well Infinite segments. The company owns and operates ATMs for bitcoin and related equipment; and provides associated services, such as selling, distributing, leasing, financing, installing, and servicing ATMs and related equipment. It also offers an online portal for individuals to buy, sell, and use bitcoin; electronic processing services; online bill payment solutions; and gift cards that can be purchased with bitcoin and other cryptocurrencies. In addition, the company provides consultation services to educate potential new customers on cryptocurrencies. Bitcoin Well Inc. was founded in 2013 and is headquartered in Edmonton, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bitcoin Well Inc reported revenue of C$133M in FY2025 versus C$99.6M in FY2021, a compound +7.5%/yr. Reported net income was −C$793K in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
C$133M
Latest YoY
+46.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.7%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+44.6%
Revenue +7.5%/yr
FY21 C$99.6M
FY22 C$66.7M
FY23 C$54.5M
FY24 C$90.5M
FY25 C$133M
Net income
FY21 −C$13.6M
FY22 −C$6.0M
FY23 −C$12.0M
FY24 −C$17.8M
FY25 −C$793K

Watch BTCW: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bitcoin Well Inc Fair Value". https://www.fairvalue-calculator.com/stock/BTCW

Peer Group

Capital Markets · 422 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside +94% · Top 25%
Return on assets -8% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth 10% · Below median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/S (TTM) 0.10× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 9
FUTURE 49 · sector 96
PAST 0 · sector 31
HEALTH 100 · sector 93
DIVIDEND 0 · sector 36

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jun 23, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Bitcoin Well Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bitcoin Well Inc (BTCW) overvalued or undervalued?
As of Jun 23, 2026, our model estimates a fair value of C$0.0680 versus a price of C$0.0350, about +94% (undervalued).
What is the fair value of BTCW?
Our model-based fair value for Bitcoin Well Inc is C$0.0680 (as of Jun 23, 2026), built from audited fundamentals. The current price is C$0.0350.
What is the quality score of BTCW?
Bitcoin Well Inc has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bitcoin Well Inc (BTCW)?
Bitcoin Well Inc reported trailing-twelve-month revenue of about C$136M (latest available figure, as of Jun 23, 2026).
What is the net profit margin of BTCW?
The net profit margin of Bitcoin Well Inc is about -1.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bitcoin Well Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.