EN DE

The Byke Hospitality Limited (BYKE) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹1.8B

TB The Byke Hospitality Limited BYKE · NSE
Price₹31.61
Fair Value₹26.79
Upside-15.3%
Quality41/100
Watch The Byke Hospitality Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.3% net margin
Low debt · generates free cash flow
Ranks above peers (11/13)
Narrow moat 39/100
Evidence: High Range ₹21.16 – ₹35.27 Share as image

Fair value as of: Aug 2, 2026

From 24 valuation models · updated 11 days ago

Fair value updated Aug 2, 2026, revised from ₹28.21 to ₹26.79 (−5.0%) since Jun 29, 2026. Share price −6.1% over the past month.

Below-average quality, and screening another 15% overvalued on our models.

What matters now

  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • Our model range runs from ₹21.16 (bear) to ₹35.27 (bull), base ₹26.79. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 41/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹102.37 ₹18.10 Fair Value ₹26.79 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹18.10 – ₹102.37 · fair‑value band ₹21.16 – ₹35.27 · the ₹31.61 price screens above the ₹26.79 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Byke Hospitality Limited (BYKE) currently trades at ₹31.61, while our model-based Fair Value estimate is ₹26.79, implying the stock looks roughly 15.3% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, The Byke Hospitality Limited generated revenue of ₹1.1B at a net margin of 6.3%. Revenue grew 3.9% year over year. It earns a return on equity of 2.9%. Net debt stands at ₹997M. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹21.16 (bear case) to ₹35.27 (bull case); at ₹31.61, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 63% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -62% fair-value upside, at -15%, BYKE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹11.51 ₹17.35 ₹25.46 80
Residual Income ₹30.03 ₹28.35 ₹21.87 76
Rev-Margin DCF ₹15.13 ₹25.78 ₹39.05 74
All 24 models by family
DCF Models
FCF DCF ₹11.61 ₹18.08 ₹27.57 38
Owner Earnings ₹40.85 ₹64.68 ₹99.63 31
5Y Revenue Exit ₹15.13 ₹26.06 ₹40.72 39
5Y EBITDA Exit ₹50.37 ₹96.49 ₹154.04 41
5Y P/E Exit ₹16.69 ₹29.18 ₹43.14 38
10Y Revenue Exit ₹13.09 ₹22.34 ₹36.08 36
10Y EBITDA Exit ₹34.67 ₹68.68 ₹120.17 37
10Y P/E Exit ₹14.50 ₹24.39 ₹37.87 35
Earnings-Based
Graham-Dodd ₹8.72 ₹36.29 ₹49.48 54
Lynch FV ₹9.17 ₹13.11 ₹17.04 50
PEG = 1.0 ₹9.17 ₹13.11 ₹17.04 46
EPV ₹24.44 ₹27.68 ₹30.37 59
Multiples
P/E Multiple ₹21.16 ₹28.21 ₹35.27 63
P/S Multiple ₹16.35 ₹21.80 ₹27.25 58
P/B Multiple ₹16.35 ₹21.80 ₹27.25 55
EV/EBIT ₹45.21 ₹60.04 ₹74.87 53
EV/EBITDA ₹82.09 ₹109.22 ₹136.34 54
EV/Revenue ₹17.85 ₹25.20 ₹32.55 43
Asset-Based
NCAV (Graham) ₹22.14 ₹29.66 ₹44.28 50
Growth DCF
Growth DCF ₹11.51 ₹17.35 ₹25.46 80
Rev-Margin DCF ₹15.13 ₹25.78 ₹39.05 74
Economic Profit
Residual Income ₹30.03 ₹28.35 ₹21.87 76
ROIC Compounder ₹24.44 ₹27.68 ₹30.37 72
Growth Earnings
Growth-Adj P/E ₹16.12 ₹23.03 ₹29.94 68

Widest divergence: Asset-Based (₹29.66) versus Earnings-Based (₹13.11). Highest evidence: Growth DCF (80).

Notify me when BYKE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.1B
Revenue growth (YoY) +3.9%
Net margin 6.3%
Return on equity 2.9%
Free cash flow ₹55.9M FY2026
P/E ratio 26.4
More key figures
Operating margin 14.5%
EPS (TTM) ₹1.28
EPS growth (YoY) +129%
Net debt ₹997M FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 43 · Market factors (momentum, volatility) 23

Profitability 25
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 34
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Byke Hospitality Limited operates in the hospitality business in India. It operates hotels, resorts, clubs, and service apartments. The company was incorporated in 1990 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

The Byke Hospitality Limited reported revenue of ₹1.1B in FY2026 versus ₹933M in FY2022, a compound +3.4%/yr. Reported net income was ₹67.0M in FY2026.

Growth Quality 76/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹1.1B
Latest YoY
+10.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.5%
Revenue +3.4%/yr
FY22 ₹933M
FY23 ₹1.1B
FY24 ₹839M
FY25 ₹966M
FY26 ₹1.1B
Net income
FY22 −₹128M
FY23 ₹22.9M
FY24 ₹56.5M
FY25 ₹45.9M
FY26 ₹67.0M

BYKE screens 15% overvalued. Compare with Marriott International, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Byke Hospitality Limited Fair Value". https://www.fairvalue-calculator.com/stock/BYKE

Peer Group

Lodging · 169 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −15% · Above median
Return on equity (TTM) 3% · Above median
Return on assets 3% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 15% · Above median
Revenue growth 4% · Above median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Lodging median · lower = cheaper

P/E (TTM) 26.4× · Pricier than median
P/B 0.76× · Cheaper than median
P/S (TTM) 1.65× · Cheaper than median
P/FCF 0.3× · Cheaper than median
EV/EBITDA 3.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 0
FUTURE 20 · sector 18
PAST 12 · sector 11
HEALTH 100 · sector 90
DIVIDEND 0 · sector 22

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $369.05 $135.64 -63%
Hilton Worldwide Holdings HLT $328.48 $123.67 -62%
InterContinental Hotels Group IHG $159.87 $85.18 -47%
Hyatt Hotels Corporation H $191.00 $47.69 -75%
H World Group HTHT $42.67 $47.55 +11%
Accor SA AC €47.25 €39.26 -17%
The Indian Hotels Company INDHOTEL ₹743.20 ₹260.68 -65%
Wyndham Hotels & Resorts, Inc WH $78.54 $24.02 -69%
Hanjin Kal, 180640 113,500 KRW 36,890 KRW -67%
Jabal Omar Development Company 4250 16.00 SAR 11.64 SAR -27%

Compare The Byke Hospitality Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Byke Hospitality Limited (BYKE) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹26.79 versus a price of ₹31.61, about −15% (overvalued).
What is the fair value of BYKE?
Our model-based fair value for The Byke Hospitality Limited is ₹26.79 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹31.61.
What is the quality score of BYKE?
The Byke Hospitality Limited has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Byke Hospitality Limited (BYKE)?
The Byke Hospitality Limited reported trailing-twelve-month revenue of about ₹1.1B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of BYKE?
The net profit margin of The Byke Hospitality Limited is about 6.3%, meaning it keeps roughly 6.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Byke Hospitality Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.