EN DE
Data-driven stock valuation

Circus SE (CA1) fair value: what the stock is really worth

We calculate from audited financials what Circus SE is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Industrials · DE · Market cap €57.6M · ISIN DE000A2YN355

At a glance

CS Circus SE CA1 · XETRA
Price€2.08
Fair Value€0.4300
Upside−79.3%
Quality25/100

Below-average quality, and trading another 384% above our fair value of €0.4300.

As of Aug 24, 2026, the fair value of Circus SE is €0.4300 per share against a price of €2.08, so the fair value sits 79% below the price. A model estimate from reported figures, not an analyst target.

!Weak Growth
!Thin margins · 0.0% net margin
!Low debt · negative free cash flow
!Trails peers (2/9)
!Narrow moat 6/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range €0.2800 to €0.5400

Fair value as of: Aug 24, 2026

From 1 valuation models · updated 17 days ago

Share price +27.0% over the past month.

Watch Circus SE for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (€0.5400). The favourable scenario is already priced in.
  • Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (€0.2800 to €0.5400) leaves room in how you read the outcome.

Price vs Fair Value (3 years)

€33.40 €1.64 Fair Value €0.4300 Jan 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 24, 2026.

How to read this chart

32‑month range €1.64 – €33.40 · fair‑value band €0.2800 – €0.5400 · the €2.08 price screens above the €0.4300 fair value. Dashed = 300-day average. As of Aug 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Circus SE (CA1) currently trades at €2.08, while our model-based Fair Value estimate is €0.4300, implying the stock looks roughly 383.8% overvalued today. The Quality Score stands at 25/100 (below-average quality), in the Industrials sector. How firm this estimate is: it rests on 1 models at a data quality of 87/100, which puts the evidence level at low.

Trailing-twelve-month revenue stands at €876K. Revenue declined 15.0% year over year. Fundamentals as of Aug 24, 2026

Scenario range: €0.2800 (bear) to €0.5400 (bull), the price of €2.08 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at −79%, CA1 screens richer than that median.

Fair Value models

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) best evidence €0.6600 €0.8900 €1.32 54
All 1 models by family
Asset-Based
NCAV (Graham) best evidence €0.6600 €0.8900 €1.32 54

Notify me when CA1 reaches fair value

Put CA1 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 19.4 TTM
EPS (TTM) €−0.8200
Return on equity −117% TTM
Return on assets (EBIT) −47.0% avg 3y
Operating margin −514% TTM
Revenue (TTM) €3.0M TTM
More key figures
Growth
Revenue growth (YoY) +720%
Balance sheet & cash flow
Free cash flow −€27.0M FY2025

Figures from reported company fundamentals · as of Aug 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 25/100

Of which business quality 30 · Market factors (momentum, volatility) 13

Profitability 0
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 28
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Circus SE, a technology company, engages in the development of AI-driven robotics for the food service industry. The company also provides integrated software platforms for operational management and control; and military supply solutions.

Full company description

Circus SE, a technology company, engages in the development of AI-driven robotics for the food service industry. The company also provides integrated software platforms for operational management and control; and military supply solutions. In addition, it offers CA-1 Series 4, an AI-Robot for autonomous meal production; CircusOS, an AI-native operating system to power autonomous meal supply; and Fully AI, an advanced circus intelligence layer. The company was incorporated in 2020 and is headquartered in Munich, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Circus SE reported revenue of €1.6M in FY2025 versus €634K in FY2023, a compound +56.9%/yr. Reported net income was −€21.8M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€1.6M
Value creation/yr We only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
not computed
Revenue +56.9%/yr
FY23 €634K
FY24 €251K
FY25 €1.6M
Net income
FY23 −€5.0M
FY24 −€15.2M
FY25 −€21.8M

CA1 screens 384% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Circus SE Fair Value". https://www.fairvalue-calculator.com/stock/CA1

Peer Group

Specialty Industrial Machinery · 803 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 30 · Bottom 25%
Fair Value upside −81% · Bottom 25%
Profitability
Return on assets −40% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Growth and dividend
Revenue growth 720% · Top 25%
Balance sheet
Debt / equity 0.27× · Above median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/B 1.90× · Cheaper than median
P/S (TTM) 22.52× · Priciest 25%

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 21
PAST0 · sector 28
HEALTH87 · sector 96
DIVIDEND0 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 24, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $941.84 $131.95 −86%
SIE SIE €272.65 €139.77 −49%
Eaton Corporation ETN $410.85 $168.65 −59%
Parker-Hannifin Corporation PH $962.59 $398.69 −59%
Atlas Copco AB ATCOA kr 206.60 kr 112.59 −46%
Cummins Inc CMI $564.40 $348.94 −38%
Illinois Tool Works Inc ITW $270.12 $145.84 −46%
Emerson Electric Co EMR $152.82 $58.44 −62%
AMETEK, Inc AME $236.25 $125.80 −47%
Rockwell Automation, Inc ROK $417.53 $125.76 −70%

Compare Circus SE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is Circus SE (CA1) overvalued or undervalued?
As of Aug 24, 2026, our model estimates a fair value of €0.4300 versus a price of €2.08, about −79% upside (overvalued).
What is the fair value of CA1?
Our model-based fair value for Circus SE is €0.4300 (as of Aug 24, 2026), built from audited fundamentals. The current price: €2.08.
What is the quality score of CA1?
Circus SE has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Circus SE (CA1)?
Our model-based price target is the fair value of €0.4300 (as of Aug 24, 2026) from 1 valuation models. Cautious scenario €0.2800, optimistic scenario €0.5400. It is a calculation from audited fundamentals, not an analyst target.
What is the Circus SE stock forecast for 2026?
Our models put fair value at €0.4300, about −79% upside versus a price of €2.08 (overvalued). Cautious scenario €0.2800, optimistic scenario €0.5400. The calculation is refreshed regularly with new filings.
What is the revenue of Circus SE (CA1)?
Circus SE reported trailing-twelve-month revenue of about €876K (latest available figure, as of Aug 24, 2026).
What is the net profit margin of CA1?
The net profit margin of Circus SE is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
What is the intrinsic value of Circus SE (CA1)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Circus SE it is €0.4300 per share (as of Aug 24, 2026), against a price of €2.08. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Circus SE stock overvalued or undervalued in 2026?
As of Aug 24, 2026, CA1 trades above its calculated fair value: price €2.08, fair value €0.4300, a gap of about −79% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CA1?
No. The price is what the market pays today (€2.08); the fair value is what the company's own numbers justify (€0.4300). For Circus SE the two are €1.65 per share apart. That gap is exactly why we show both numbers side by side.
How much is Circus SE worth?
The market values Circus SE at about €57.6M (market capitalisation, as of Aug 24, 2026). Per share that is €2.08; our models calculate a fair value of €0.4300 per share.
What do the bullish and bearish scenarios say about CA1?
Our models span a range for Circus SE: cautious scenario €0.2800, base €0.4300, optimistic €0.5400 per share (as of Aug 24, 2026, price €2.08). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Circus SE (CA1)?
Balance-sheet figures for Circus SE (as of Aug 24, 2026): return on equity −117.4%, debt of 0.27 per unit of equity. They feed the Quality Score of 25/100, which measures business quality independently of the share price.
Which stocks are comparable to Circus SE?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Circus SE stock attractive at the current price?
The data as of Aug 24, 2026: price €2.08, calculated fair value €0.4300 (−79%), Quality Score 25/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CA1 calculated?
We run Circus SE through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €0.4300, with the spread shown as a cautious and an optimistic scenario.
Free · no account needed

Watch Circus SE in the live analysis

One click puts Circus SE on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.