Comfortdelgro Corporation Ltd (CDGLY) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Comfortdelgro Corporation Ltd $27.09, price $21.54, upside +25.7%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Comfortdelgro Corporation Ltd ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $14.11 – $25.74 · fair‑value band $16.27 – $36.56 · the $21.54 price screens below the $27.09 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Comfortdelgro Corporation Ltd ADR in your weekly email
Every Wednesday you see whether Comfortdelgro Corporation Ltd ADR is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
ComfortDelGro Corporation Limited, together with its subsidiaries, provides transportation solutions in Singapore, the United Kingdom, Australia, China, and Malaysia. It operates through five segments: Public Transport, Taxi/PHV, Other Private Transport, Inspection and Testing Services, and Other Segments.
Show more
ComfortDelGro Corporation Limited, together with its subsidiaries, provides transportation solutions in Singapore, the United Kingdom, Australia, China, and Malaysia. It operates through five segments: Public Transport, Taxi/PHV, Other Private Transport, Inspection and Testing Services, and Other Segments. The Public Transport segment offers bus and rail services to commuters travelling on public transport systems; scheduled bus services; and other commercial services. The Taxi / PHV segment provides taxi and private hire vehicle rental, platform, and engineering services, as well as sales fuel. The Other Private Transport segment offers ground transportation; coach rental; non-emergency transport services to patients; and corporate vehicle leasing. The Inspection and Testing Services segment provides vehicle inspection and other testing services. The Other segments operates driver training centre, and bus station, as well as provides insurance broking, advertisement, and electric vehicle charging infrastructure services. It also offers logistics solutions. The company was incorporated in 2003 and is headquartered in Singapore.
Stock analysis
Comfortdelgro Corporation Ltd ADR (CDGLY) currently trades at $21.54, while our model-based Fair Value estimate is $27.09, implying the stock looks roughly 20.5% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $34.34 per share, and 10 of the 16 models we run sit above the $21.54 price.
Bear case: the DCF Models group reads lowest at $9.06, and 6 of the 16 models stay below the price. Evidence for this calculation is medium.
Scenario range: $16.27 (bear) to $36.56 (bull), the price of $21.54 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Comfortdelgro Corporation Ltd ADR reported revenue of 5.0B SGD in FY2025 versus 3.5B SGD in FY2021, a compound +9.2%/yr. Reported net income was 227M SGD in FY2025, compounding +16.5%/yr from FY2021.
Key figures
Market cap $2.3B · P/E ratio 13.0 · P/S ratio 0.59 · EPS (TTM) $1.66 · Dividend yield 6.1% · Net margin 4.6% · Return on equity 9.1% · Return on assets (EBIT) 5.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (medium confidence).
What moves the price
The share trades about 16% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −19% fair-value upside, at 26%, CDGLY screens cheaper than that median.
Fair Value models
Bear $16.27Fair Value $27.09Bull $36.56
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($1.19 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+11.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Start year 2020 (pandemic). Over 10 years: +1.9% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+19.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+13.0%
Dividend (yield on the price)6.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.13.0% vs −2.9%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 9%
Compare Comfortdelgro Corporation Ltd ADR with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Railroads · 105 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside+40.2% · Top 25%
Profitability
Return on equity (TTM)9.1% · Above median
Return on assets3.7% · Above median
Net margin (TTM)4.6% · Below median
Operating margin (TTM)7.0% · Below median
Growth and dividend
Revenue growth11.7% · Above median
Dividend yield (TTM)6.1% · Top 25%
Balance sheet
Debt / equity0.46× · Above median
Valuation Multiplesvs Railroads median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Comfortdelgro Corporation Ltd (CDGLY) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $27.09 versus a price of $21.54, about +26% upside (undervalued).
What is the fair value of CDGLY?
Our model-based fair value for Comfortdelgro Corporation Ltd ADR is $27.09 (as of Sep 24, 2026), built from audited fundamentals. The current price: $21.54.
What is the quality score of CDGLY?
Comfortdelgro Corporation Ltd ADR has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Comfortdelgro Corporation Ltd (CDGLY)?
Our model-based price target is the fair value of $27.09 (as of Sep 24, 2026) from 16 valuation models. Cautious scenario $16.27, optimistic scenario $36.56. It is a calculation from audited fundamentals, not an analyst target.
What is the Comfortdelgro Corporation Ltd ADR stock forecast for 2026?
Our models put fair value at $27.09, about +26% upside versus a price of $21.54 (undervalued). Cautious scenario $16.27, optimistic scenario $36.56. The calculation is refreshed regularly with new filings.
What is the revenue of Comfortdelgro Corporation Ltd (CDGLY)?
Comfortdelgro Corporation Ltd ADR reported trailing-twelve-month revenue of about 5.1B SGD (latest available figure, as of Sep 24, 2026).
Does Comfortdelgro Corporation Ltd ADR pay a dividend?
Comfortdelgro Corporation Ltd ADR currently shows a dividend yield of about 6.10% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Comfortdelgro Corporation Ltd (CDGLY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Comfortdelgro Corporation Ltd ADR it is $27.09 per share (as of Sep 24, 2026), against a price of $21.54. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Comfortdelgro Corporation Ltd ADR stock overvalued or undervalued in 2026?
As of Sep 24, 2026, CDGLY trades below its calculated fair value: price $21.54, fair value $27.09, a gap of about +26% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CDGLY?
No. The price is what the market pays today ($21.54); the fair value is what the company's own numbers justify ($27.09). For Comfortdelgro Corporation Ltd ADR the two are $5.55 per share apart. That gap is exactly why we show both numbers side by side.
How much is Comfortdelgro Corporation Ltd ADR worth?
The market values Comfortdelgro Corporation Ltd ADR at about $2.3B (market capitalisation, as of Sep 24, 2026). Per share that is $21.54; our models calculate a fair value of $27.09 per share.
What do the bullish and bearish scenarios say about CDGLY?
Our models span a range for Comfortdelgro Corporation Ltd ADR: cautious scenario $16.27, base $27.09, optimistic $36.56 per share (as of Sep 24, 2026, price $21.54). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CDGLY?
Comfortdelgro Corporation Ltd ADR trades at a price-to-earnings ratio of 13.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $27.09 is built from several models across several years. Other multiples: PEG 1.9, P/B 1.2, P/S 0.6, EV/EBITDA 5.1.
What is the PEG ratio of CDGLY?
The PEG ratio of Comfortdelgro Corporation Ltd ADR is 1.91 (P/E divided by earnings growth, as of Sep 24, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Comfortdelgro Corporation Ltd (CDGLY)?
Balance-sheet figures for Comfortdelgro Corporation Ltd ADR (as of Sep 24, 2026): return on equity 9.1%, debt of 0.46 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is CDGLY from its 52-week high?
Comfortdelgro Corporation Ltd ADR trades at $21.54, about 16% below its 52-week high of $25.74 and 21% above the low of $17.75 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $27.09 is for.
Which stocks are comparable to Comfortdelgro Corporation Ltd ADR?
From the same area (Industrials) we also value Union Pacific Corporation, CSX Corporation, Canadian Pacific Kansas City Limited, Canadian National Railway Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Comfortdelgro Corporation Ltd ADR stock attractive at the current price?
The data as of Sep 24, 2026: price $21.54, calculated fair value $27.09 (+26%), Quality Score 56/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CDGLY calculated?
We run Comfortdelgro Corporation Ltd ADR through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $27.09, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Comfortdelgro Corporation Ltd ADR currently trades 20 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Comfortdelgro Corporation Ltd (CDGLY)?
The closing price on Oct 2, 2026 was $21.54. Our model-based fair value is $27.09, about +26% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Comfortdelgro Corporation Ltd ADR right now?
Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($16.27 to $36.56) leaves room in how you read the outcome.
Where does the earnings growth of Comfortdelgro Corporation Ltd (CDGLY) come from?
Earnings per share at Comfortdelgro Corporation Ltd ADR grew −4.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +0.9 %, EBIT margin −3.6 %, tax rate +0.0 %, residual (interest, one-offs) −1.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Comfortdelgro Corporation Ltd ADR
How large is the market capitalisation of Comfortdelgro Corporation Ltd (CDGLY)?
The market capitalisation of Comfortdelgro Corporation Ltd ADR is $2.3B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Comfortdelgro Corporation Ltd (CDGLY)?
The price-to-sales ratio of Comfortdelgro Corporation Ltd ADR is 0.59 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Comfortdelgro Corporation Ltd (CDGLY)?
Earnings per share at Comfortdelgro Corporation Ltd ADR are $1.66 (price ÷ EPS = P/E 13.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Comfortdelgro Corporation Ltd (CDGLY)?
The dividend yield of Comfortdelgro Corporation Ltd ADR is 6.1% (payout 79.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Comfortdelgro Corporation Ltd (CDGLY)?
The net margin of Comfortdelgro Corporation Ltd ADR is 4.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Comfortdelgro Corporation Ltd (CDGLY)?
The return on equity (ROE) of Comfortdelgro Corporation Ltd ADR is 9.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Comfortdelgro Corporation Ltd (CDGLY)?
On an EBIT basis the return on assets of Comfortdelgro Corporation Ltd ADR is 5.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Comfortdelgro Corporation Ltd (CDGLY)?
The operating margin of Comfortdelgro Corporation Ltd ADR is 7.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Comfortdelgro Corporation Ltd (CDGLY)?
Revenue at Comfortdelgro Corporation Ltd ADR is growing +11.7% versus a year earlier (3y avg +9.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Comfortdelgro Corporation Ltd (CDGLY)?
Earnings per share at Comfortdelgro Corporation Ltd ADR are growing +7.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Comfortdelgro Corporation Ltd (CDGLY) generate?
The free cash flow of Comfortdelgro Corporation Ltd ADR is −145M SGD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Comfortdelgro Corporation Ltd (CDGLY) carry?
The net debt of Comfortdelgro Corporation Ltd ADR is 953M SGD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Comfortdelgro Corporation Ltd ADR in the live analysis
One click puts Comfortdelgro Corporation Ltd ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 24, 2026