CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED stock THB 0.87, price THB 0.85, upside +2.7%, quality 58 out of 100. Rating: fairly valued. Calculated from audited financials with 22 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
29‑month range 0.5073 THB – 2.01 THB · fair‑value band 0.8363 THB – 0.9224 THB · the 0.8500 THB price screens below the 0.8732 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow CHUWIT FARM (2019) PUBLIC COMPANY in your weekly email
Every Wednesday you see whether CHUWIT FARM (2019) PUBLIC COMPANY is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Chuwit Farm (2019) Public Company Limited engages in broiler farming business in Thailand. It is involved in contract broiler farming; sale of goods and by-products; and investment in the construction and improvement of poultry houses and farming equipment.
Show moreShow less
Chuwit Farm (2019) Public Company Limited was founded in 2000 and is headquartered in Buriram, Thailand.
Stock analysis
CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM) currently trades at 0.8500 THB, while our model-based Fair Value estimate is 0.8732 THB, so the stock looks roughly fairly valued today (gap 2.7%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1.08 THB per share, and 9 of the 22 models we run sit above the 0.8500 THB price.
Bear case: the Asset-Based group reads lowest at 0.1200 THB, and 13 of the 22 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.8363 THB (bear) to 0.9224 THB (bull), the price of 0.8500 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Consumer Defensive sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
CHUWIT FARM (2019) PUBLIC COMPANY LIMITED reported revenue of 210M THB in FY2025 versus 225M THB in FY2022, a compound −2.3%/yr. Reported net income was 10.8M THB in FY2025, compounding −21.0%/yr from FY2022.
Key figures
Market cap 493M THB (≈ $14.7M) Micro · P/E ratio 21.3 · P/S ratio 2.20 · EPS (TTM) 0.0400 THB · Dividend yield 2.4% · Net margin 9.5% · Return on equity 3.2% · Return on assets (EBIT) 2.9% (4-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 50% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at 3%, CFARM screens richer than that median.
Fair Value models
Bear0.8363 THBFair Value 0.8732 THBBull0.9224 THB
Price 0.8500 THB · Upside +2.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0172 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF1.00 THB1.24 THB1.63 THB79
Growth DCF1.03 THB1.25 THB1.59 THB77
Owner Earnings1.06 THB1.31 THB1.73 THB75
All 22 models by family
DCF Models
FCF DCF1.00 THB1.24 THB1.63 THB79
Owner Earnings1.06 THB1.31 THB1.73 THB75
5Y Revenue Exit0.6200 THB0.7000 THB0.8100 THB71
5Y EBITDA Exit1.01 THB1.37 THB1.85 THB73
5Y P/E Exit0.6900 THB0.8100 THB0.9700 THB69
10Y Revenue Exit0.7900 THB0.8600 THB0.9200 THB65
10Y EBITDA Exit1.00 THB1.23 THB1.47 THB67
10Y P/E Exit0.8300 THB0.9200 THB1.00 THB62
Earnings-Based
Graham-Dodd0.1300 THB0.1600 THB0.1700 THB65
EPV0.2700 THB0.2800 THB0.2900 THB71
Multiples
P/E Multiple0.2900 THB0.3900 THB0.4900 THB63
P/S Multiple0.2400 THB0.3200 THB0.4000 THB58
P/B Multiple4.74 THB6.33 THB7.91 THB55
EV/EBIT0.2000 THB0.2700 THB0.3400 THB66
EV/EBITDA0.9800 THB1.31 THB1.64 THB67
EV/Revenue0.1400 THB0.2000 THB0.2700 THB53
Asset-Based
NCAV (Graham)0.0800 THB0.1200 THB0.1600 THB54
Growth DCF
Growth DCF1.03 THB1.25 THB1.59 THB77
Rev-Margin DCF0.6200 THB0.7200 THB0.8600 THB71
Economic Profit
Residual Income0.6800 THB0.7100 THB0.7500 THB73
ROIC Compounder0.2700 THB0.2800 THB0.2900 THB69
Growth Earnings
Growth-Adj P/E0.2100 THB0.3000 THB0.3900 THB65
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−4.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.3%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−23.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−25.5%
Dividend (yield on the price)2.4%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 4%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about −6.1% a year for the price.
Compare CHUWIT FARM (2019) PUBLIC COMPANY LIMITED with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 291 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside+2.7% · Above median
Profitability
Return on equity (12 months)3.2% · Below median
Return on assets1.3% · Below median
Net margin (12 months)9.5% · Top 25%
Operating margin (12 months)10.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)24.6% · Top 25%
Dividend yield (12 months)2.4% · Above median
Balance sheet
Debt / equity0.15× · Above median
Valuation Multiplesvs Farm Products median · lower = cheaper
P/E (12 months)21.3× · Pricier than median
P/B0.74× · Cheaper than median
P/S (12 months)2.20× · Pricier than median
Price / free cash flow (fiscal year)8.6× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "CHUWIT FARM (2019) PUBLIC COMPANY LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/CFARM
Frequently asked questions
Is CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 0.8732 THB versus a price of 0.8500 THB, about +3% upside (fairly valued).
What is the fair value of CFARM?
Our model-based fair value for CHUWIT FARM (2019) PUBLIC COMPANY LIMITED is 0.8732 THB (as of Nov 7, 2026), built from audited fundamentals. The current price: 0.8500 THB.
What is the quality score of CFARM?
CHUWIT FARM (2019) PUBLIC COMPANY LIMITED has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
Our model-based price target is the fair value of 0.8732 THB (as of Nov 7, 2026) from 22 valuation models. Cautious scenario 0.8363 THB, optimistic scenario 0.9224 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the CHUWIT FARM (2019) PUBLIC COMPANY LIMITED stock forecast for 2026?
Our models put fair value at 0.8732 THB, about +3% upside versus a price of 0.8500 THB (fairly valued). Cautious scenario 0.8363 THB, optimistic scenario 0.9224 THB. The calculation is refreshed regularly with new filings.
What is the revenue of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
CHUWIT FARM (2019) PUBLIC COMPANY LIMITED reported trailing-twelve-month revenue of about 225M THB (latest available figure, as of Nov 7, 2026).
Does CHUWIT FARM (2019) PUBLIC COMPANY LIMITED pay a dividend?
CHUWIT FARM (2019) PUBLIC COMPANY LIMITED currently shows a dividend yield of 2.35% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM) and when is the ex-dividend date?
CHUWIT FARM (2019) PUBLIC COMPANY LIMITED pays a dividend of 0.02 THB per share a year, a dividend yield of 2.4%. The last ex-dividend date was Apr 17, 2026. The payout ratio is 50.0% of earnings. Free cash flow covers the dividend 4.94 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
For today's price to be fair in a discounted-cash-flow model, CHUWIT FARM (2019) PUBLIC COMPANY LIMITED would have to grow free cash flow by -5.0 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew -2.4 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of CFARM use?
Our models discount CHUWIT FARM (2019) PUBLIC COMPANY LIMITED at 11.6 %: a base by market capitalisation (nano), country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For CHUWIT FARM (2019) PUBLIC COMPANY LIMITED that is -5.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM) delivered so far?
Over the past 3 years revenue at CHUWIT FARM (2019) PUBLIC COMPANY LIMITED grew -2.4 % a year. The price currently implies free-cash-flow growth of -5.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM) growing?
The median revenue growth in the sector is +2.0 % a year. That is the yardstick for the growth priced into CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (-5.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
The free-cash-flow yield on the price is 11.62 %: that much free cash flow CHUWIT FARM (2019) PUBLIC COMPANY LIMITED produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CHUWIT FARM (2019) PUBLIC COMPANY LIMITED it is 0.8732 THB per share (as of Nov 7, 2026), against a price of 0.8500 THB. It is the blended result of 22 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is CHUWIT FARM (2019) PUBLIC COMPANY LIMITED stock overvalued or undervalued in 2026?
As of Nov 7, 2026, CFARM trades below its calculated fair value: price 0.8500 THB, fair value 0.8732 THB, a gap of about +3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CFARM?
No. The price is what the market pays today (0.8500 THB); the fair value is what the company's own numbers justify (0.8732 THB). For CHUWIT FARM (2019) PUBLIC COMPANY LIMITED the two are 0.0232 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is CHUWIT FARM (2019) PUBLIC COMPANY LIMITED worth?
The market values CHUWIT FARM (2019) PUBLIC COMPANY LIMITED at about 493M THB (market capitalisation, as of Nov 7, 2026). Per share that is 0.8500 THB; our models calculate a fair value of 0.8732 THB per share.
What do the bullish and bearish scenarios say about CFARM?
Our models span a range for CHUWIT FARM (2019) PUBLIC COMPANY LIMITED: cautious scenario 0.8363 THB, base 0.8732 THB, optimistic 0.9224 THB per share (as of Nov 7, 2026, price 0.8500 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CFARM?
CHUWIT FARM (2019) PUBLIC COMPANY LIMITED trades at a price-to-earnings ratio of 21.3 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.8732 THB is built from several models across several years. Other multiples: P/B 0.7, P/S 2.2, EV/EBITDA 5.6.
How solid is the balance sheet of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
Balance-sheet figures for CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (as of Nov 7, 2026): return on equity 3.2%, debt of 0.15 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is CFARM from its 52-week high?
CHUWIT FARM (2019) PUBLIC COMPANY LIMITED trades at 0.8500 THB, about 15% below its 52-week high of 1.00 THB and 50% above the low of 0.5659 THB (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.8732 THB is for.
Which stocks are comparable to CHUWIT FARM (2019) PUBLIC COMPANY LIMITED?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CHUWIT FARM (2019) PUBLIC COMPANY LIMITED stock attractive at the current price?
The data as of Nov 7, 2026: price 0.8500 THB, calculated fair value 0.8732 THB (+3%), Quality Score 58/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CFARM calculated?
We run CHUWIT FARM (2019) PUBLIC COMPANY LIMITED through 22 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.8732 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. CHUWIT FARM (2019) PUBLIC COMPANY LIMITED currently trades 3% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
The closing price on Nov 6, 2026 was 0.8500 THB. Our model-based fair value is 0.8732 THB, about +3% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CHUWIT FARM (2019) PUBLIC COMPANY LIMITED right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band (0.8363 THB to 0.9224 THB), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED
How large is the market capitalisation of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
The market capitalisation of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED is 493M THB (≈ $14.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
The price-to-sales ratio of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED is 2.20 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
Earnings per share at CHUWIT FARM (2019) PUBLIC COMPANY LIMITED are 0.0400 THB (price ÷ EPS = P/E 21.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
The dividend yield of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED is 2.4% (payout 50.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
The net margin of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED is 9.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
The return on equity (ROE) of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED is 3.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
On an EBIT basis the return on assets of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED is 2.9% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
The operating margin of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED is 10.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
Revenue at CHUWIT FARM (2019) PUBLIC COMPANY LIMITED is growing +24.6% versus a year earlier (3y avg −2.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM)?
Earnings per share at CHUWIT FARM (2019) PUBLIC COMPANY LIMITED are growing +139% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM) carry?
The net debt of CHUWIT FARM (2019) PUBLIC COMPANY LIMITED is 1.6M THB (fiscal year 2024, ≈ 0.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch CHUWIT FARM (2019) PUBLIC COMPANY LIMITED in the live analysis
One click puts CHUWIT FARM (2019) PUBLIC COMPANY LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026