EN DE

Cineplex Inc (CGX) Fair Value & Analysis

Communication Services · CA · Market cap C$746M

CI Cineplex Inc CGX · TO
PriceC$12.75
Fair ValueC$12.09
Upside-5.1%
Quality49/100
Watch Cineplex Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.7% net margin
Negative equity (buybacks among others) · generates free cash flow
Ranks above peers (7/11)
Narrow moat 28/100
Evidence: Medium Range C$5.48 – C$18.72 Share as image

Fair value as of: Jul 18, 2026

From 13 valuation models · updated 22 days ago

Fair value updated Jul 18, 2026, revised from C$21.99 to C$12.09 (−45.0%) since Jul 15, 2026. Share price +10.9% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The model range is unusually wide (C$5.48 to C$18.72). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$16.40 C$7.12 Fair Value C$12.09 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range C$7.12 – C$16.40 · fair‑value band C$5.48 – C$18.72 · the C$12.75 price screens above the C$12.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cineplex Inc (CGX) currently trades at C$12.75, while our model-based Fair Value estimate is C$12.09, implying the stock looks roughly 5.1% fairly valued today. The Quality Score stands at 49/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Cineplex Inc generated revenue of C$1.3B at a net margin of -1.7%. Revenue grew 15.6% year over year. Net debt stands at C$1.7B. Fundamentals as of Jul 18, 2026

Our scenario range runs from C$5.48 (bear case) to C$18.72 (bull case); at C$12.75, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 39% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at -5%, CGX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF C$8.91 C$21.13 C$43.60 80
Rev-Margin DCF C$6.77 C$22.09 C$50.69 74
ROIC Compounder C$2.91 C$7.63 C$10.79 72
All 13 models by family
DCF Models
FCF DCF C$10.16 C$19.25 C$46.42 38
Owner Earnings C$5.29 C$21.28 C$50.94 31
5Y Revenue Exit C$6.77 C$18.10 C$41.78 39
5Y EBITDA Exit C$21.67 C$48.20 C$100.30 41
10Y Revenue Exit C$7.48 C$26.05 C$37.36 36
10Y EBITDA Exit C$17.93 C$55.31 C$121.65 37
Earnings-Based
EPV C$1.11 C$2.58 C$3.80 59
Multiples
EV/EBIT C$8.27 C$14.22 C$20.18 53
EV/EBITDA C$26.49 C$38.53 C$50.56 54
EV/Revenue C$3.94 C$9.76 C$15.57 43
Growth DCF
Growth DCF C$8.91 C$21.13 C$43.60 80
Rev-Margin DCF C$6.77 C$22.09 C$50.69 74
Economic Profit
ROIC Compounder C$2.91 C$7.63 C$10.79 72

Widest divergence: DCF Models (C$21.28) versus Earnings-Based (C$2.58). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) C$1.3B
Revenue growth (YoY) +15.6%
Net margin -1.7%
Return on equity -1,617%
Free cash flow C$92.2M FY2025
Operating margin 3.3%
More key figures
EPS (TTM) C$-0.3800
EPS growth (YoY) -87.0%
Net debt C$1.7B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 45 · Market factors (momentum, volatility) 68

Profitability 31
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cineplex Inc., together with its subsidiaries, operates as an entertainment and media company in Canada and internationally. It operates through three segments: Film Entertainment and Content, Media, and Location-Based Entertainment.

Full company description

Cineplex Inc., together with its subsidiaries, operates as an entertainment and media company in Canada and internationally. It operates through three segments: Film Entertainment and Content, Media, and Location-Based Entertainment. The company engages in theatre exhibitions; provision of food service; and alternative programming service comprising international film programming, as well as content offered under the Event Cinema brand, including The Metropolitan Opera, sporting events, concerts, and dedicated event screens. It also operates cineplex.com, a website and the Cineplex mobile app that offers movie information, showtimes and ability to buy tickets online, entertainment news, and box office reports, as well as advertising and digital commerce solutions; movie-related entertainment content; mobile food; and beverage ordering services. In addition, it incorporates advertising mediums related to theatre exhibition; and offers digital signage solutions. Further, the company operates location-based entertainment establishments, including The Rec Room, a social entertainment destination that offers a range of entertainment options, such as simulation, redemption, video, recreational gaming, attractions, and a live entertainment venue for watching entertainment programming; Playdium, a complex designed for families and teens; and Cineplex Junxion, an entertainment concept for movies, amusement gaming, dining, and live performances, as well as in-theatre gaming centers. Additionally, it offers Scene+, a customer loyalty program designed to offer members discounts and the opportunity to earn and redeem points. Cineplex Inc. was founded in 1912 and is headquartered in Toronto, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cineplex Inc reported revenue of C$1.3B in FY2025 versus C$657M in FY2021, a compound +18.3%/yr. Reported net income was −C$37.2M in FY2025.

Growth Quality 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
C$1.3B
Latest YoY
−3.4%
Avg. growth/yr (3Y)
+5.2%
Avg. growth/yr (5Y)
+25.2%
Avg. growth/yr (22Y)
+32.4%
Revenue +18.3%/yr
FY21 C$657M
FY22 C$1.1B
FY23 C$1.4B
FY24 C$1.3B
FY25 C$1.3B
Net income
FY21 −C$249M
FY22 C$113K
FY23 C$167M
FY24 −C$37.7M
FY25 −C$37.2M

Watch CGX: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cineplex Inc Fair Value". https://www.fairvalue-calculator.com/stock/CGX

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Entertainment · 267 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −5% · Above median
Return on assets 4% · Top 25%
Net margin (TTM) -2% · Below median
Operating margin (TTM) 3% · Above median
Revenue growth 16% · Above median

Valuation Multiples vs Entertainment median · lower = cheaper

P/S (TTM) 0.40× · Cheaper than median
P/FCF 5.8× · Pricier than median
EV/EBITDA 5.8× · Cheaper than median
PEG 7.56× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 9
FUTURE 78 · sector 10
PAST 0 · sector 0
HEALTH 100 · sector 97
DIVIDEND 0 · sector 44

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare Cineplex Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cineplex Inc (CGX) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of C$12.09 versus a price of C$12.75, about −5% (fairly valued).
What is the fair value of CGX?
Our model-based fair value for Cineplex Inc is C$12.09 (as of Jul 18, 2026), built from audited fundamentals. The current price is C$12.75.
What is the quality score of CGX?
Cineplex Inc has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cineplex Inc (CGX)?
Cineplex Inc reported trailing-twelve-month revenue of about C$1.3B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of CGX?
The net profit margin of Cineplex Inc is about -1.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cineplex Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.