EN DE

UNI-ASIA GROUP LIMITED (CHJ) Fair Value & Analysis

Industrials · SG · Market cap 72.7M SGD

UA UNI-ASIA GROUP LIMITED CHJ · SG
Price0.9250 SGD
Fair Value0.4057 SGD
Upside-56.1%
Quality43/100
Watch UNI-ASIA GROUP LIMITED for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.2% net margin
Moderate debt · negative free cash flow
1.73% dividend yield
Trails peers (3/13)
Narrow moat 11/100
Evidence: Medium Range 0.2434 SGD – 0.5031 SGD Share as image

Fair value as of: Aug 13, 2026

From 12 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from 0.2500 SGD to 0.4057 SGD (+62.3%) since Aug 9, 2026.

Below-average quality, and screening another 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.5031 SGD). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (0.2434 SGD to 0.5031 SGD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.10 SGD 0.4823 SGD Fair Value 0.4057 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.4823 SGD – 1.10 SGD · fair‑value band 0.2434 SGD – 0.5031 SGD · the 0.9250 SGD price screens above the 0.4057 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

UNI-ASIA GROUP LIMITED (CHJ) currently trades at 0.9250 SGD, while our model-based Fair Value estimate is 0.4057 SGD, implying the stock looks roughly 56.1% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, UNI-ASIA GROUP LIMITED generated revenue of 41.5M SGD at a net margin of 2.2%. It earns a return on equity of 0.6%. Net debt stands at 53.4M SGD. The stock trades on a trailing P/E of 46.3. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.2434 SGD (bear case) to 0.5031 SGD (bull case); at 0.9250 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 23% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 7% fair-value upside, at -56%, CHJ screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (0.0700 SGD to 1.99 SGD). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.8900 SGD 0.7900 SGD 0.4900 SGD 76
Growth-Adj P/E 0.1500 SGD 0.2100 SGD 0.2800 SGD 68
P/E Multiple 0.1800 SGD 0.2500 SGD 0.3100 SGD 63
All 12 models by family
Earnings-Based
Graham-Dodd 0.0800 SGD 0.2300 SGD 0.3100 SGD 54
Lynch FV 0.0500 SGD 0.0700 SGD 0.0900 SGD 50
PEG = 1.0 0.0500 SGD 0.0700 SGD 0.0900 SGD 46
Multiples
P/E Multiple 0.1800 SGD 0.2500 SGD 0.3100 SGD 63
P/S Multiple 0.1500 SGD 0.2000 SGD 0.2500 SGD 58
P/B Multiple 0.1500 SGD 0.2000 SGD 0.2500 SGD 55
EV/EBIT 0.2900 SGD 0.5400 SGD 0.7800 SGD 53
EV/EBITDA 1.39 SGD 1.99 SGD 2.60 SGD 54
EV/Revenue 0.0800 SGD 0.3100 SGD 0.5300 SGD 43
Asset-Based
NCAV (Graham) 0.7300 SGD 0.9800 SGD 1.47 SGD 50
Economic Profit
Residual Income 0.8900 SGD 0.7900 SGD 0.4900 SGD 76
Growth Earnings
Growth-Adj P/E 0.1500 SGD 0.2100 SGD 0.2800 SGD 68

Widest divergence: Asset-Based (0.9800 SGD) versus Earnings-Based (0.0700 SGD). Highest evidence: Residual Income (76).

Notify me when CHJ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 41.5M SGD
Revenue growth (YoY) +707%
Net margin 2.2%
Return on equity 0.6%
Free cash flow −84.3M SGD FY2025
P/E ratio 46.3
More key figures
Operating margin -17.4%
EPS (TTM) 0.0200 SGD
Dividend yield 1.7%
EPS growth (YoY) -92.9%
Net debt 53.4M SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 41 · Market factors (momentum, volatility) 68

Profitability 14
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Uni-Asia Group Limited, together with its subsidiaries, operates as an alternative investment company in Japan, Asia, and internationally. It owns and charters ships, as well as offers ship investment, venture capital, finance arrangement, and asset/investment management services.

Full company description

Uni-Asia Group Limited, together with its subsidiaries, operates as an alternative investment company in Japan, Asia, and internationally. It owns and charters ships, as well as offers ship investment, venture capital, finance arrangement, and asset/investment management services. The company also provides ship commercial and technical management services; and shipping brokerage services. In addition, it provides property management and investment, project management, accounting, administration, property asset management and agency, maritime asset management, investment advisory, property leasing, and construction management services. The company was incorporated in 1997 and is based in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

UNI-ASIA GROUP LIMITED reported revenue of 48.1M SGD in FY2025 versus 68.2M SGD in FY2021, a compound −8.4%/yr. Reported net income was 920K SGD in FY2025, compounding −52.6%/yr from FY2021.

Growth Quality 21/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
48.1M SGD
Latest YoY
+103.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.5%
Revenue −8.4%/yr
FY21 68.2M SGD
FY22 85.5M SGD
FY23 57.8M SGD
FY24 23.7M SGD
FY25 48.1M SGD
Net income −52.6%/yr
FY21 18.2M SGD
FY22 27.8M SGD
FY23 5.0M SGD
FY24 −28.3M SGD
FY25 920K SGD

CHJ screens 56% overvalued. Compare with Adani Ports and Special Economic Zone Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "UNI-ASIA GROUP LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/CHJ

Peer Group

Marine Shipping · 232 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −56% · Bottom 25%
Return on equity (TTM) 1% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) 2% · Bottom 25%
Operating margin (TTM) -17% · Bottom 25%
Revenue growth 707% · Top 25%
Dividend yield (TTM) 1.7% · Below median
Debt / equity 0.60× · Higher than 75% of peers

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 46.3× · Pricier than 75% of peers
P/B 0.49× · Cheaper than 75% of peers
P/S (TTM) 1.37× · Cheaper than median
EV/EBITDA 12.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 19
FUTURE 100 · sector 19
PAST 3 · sector 27
HEALTH 70 · sector 88
DIVIDEND 35 · sector 56

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,658 ₹1,041 -37%
A.P. Møller - Mærsk A/S MAERSKA kr 16,810 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥15.25 ¥49.90 +227%
HMM Co 011200 21,350 KRW 33,795 KRW +58%
JSW Infrastructure Limited JSWINFRA ₹346.60 ₹126.31 -64%
Wan Hai Lines Ltd 2615 87.10 TWD 212.79 TWD +144%
PT Transcoal Pacific Tbk, a shipping company, TCPI 3,640 IDR 368.32 IDR -90%
Pan Ocean Co 028670 5,630 KRW 11,840 KRW +110%
Sociedad Matriz SAAM S.A SMSAAM 137.00 CLP 146.51 CLP +7%
PT Ancara Logistics Indonesia Tbk ALII 795.00 IDR 350.80 IDR -56%

Compare UNI-ASIA GROUP LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is UNI-ASIA GROUP LIMITED (CHJ) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.4057 SGD versus a price of 0.9250 SGD, about −56% (overvalued).
What is the fair value of CHJ?
Our model-based fair value for UNI-ASIA GROUP LIMITED is 0.4057 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.9250 SGD.
What is the quality score of CHJ?
UNI-ASIA GROUP LIMITED has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of UNI-ASIA GROUP LIMITED (CHJ)?
UNI-ASIA GROUP LIMITED reported trailing-twelve-month revenue of about 41.5M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of CHJ?
The net profit margin of UNI-ASIA GROUP LIMITED is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.
Does UNI-ASIA GROUP LIMITED pay a dividend?
UNI-ASIA GROUP LIMITED currently shows a dividend yield of about 1.73% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track UNI-ASIA GROUP LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.