Fair Value Calculator Fair Value Calculator
EN DE

CIL Securities Limited (CILSEC) Fair Value & Analysis

Financial Services · IN · Market cap ₹180M

CS CIL Securities Limited CILSEC · BSE
Price₹35.95
Fair Value₹56.74
Upside+57.8%
Quality56/100
Watch CIL Securities Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹42.55 – ₹70.92

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price −5.4% over the past month.

Price vs Fair Value (12 months)

₹52.52 ₹33.98 Fair Value ₹56.74 Jul 2025 Jul 2026

12‑month range ₹33.98 – ₹52.52 · fair‑value band ₹42.55 – ₹70.92 · the ₹35.95 price screens below the ₹56.74 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CIL Securities Limited (CILSEC) currently trades at ₹35.95, while our model-based Fair Value estimate is ₹56.74 — implying the stock looks roughly 57.8% undervalued today. We read business quality at 56/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, CIL Securities Limited generated revenue of ₹83.3M at a net margin of 20.0%. Revenue declined 14.9% year over year. It earns a return on equity of 5.2%. The stock trades on a trailing P/E of 10.8. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹42.55 (bear case) to ₹70.92 (bull case); at ₹35.95, the current price sits below that range. The share trades about 36% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 64% fair-value upside — at 58%, CILSEC screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹83.3M
Revenue growth (YoY) -14.9%
Net margin 20.0%
Return on equity 5.2%
Free cash flow ₹16.9M FY2026
P/E ratio 10.8
More key figures
Operating margin 8.1%
EPS (TTM) ₹3.34
EPS growth (YoY) -74.1%

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

CIL Securities Limited provides diversified financial services in India. The company offers online and offline securities trading services; equity research cell; merchant banking services; registrar and share transfer agents services; and depository participant services. It also provides broking services to retail, high net worth, and institutional clients. CIL Securities Limited was incorporated in 1989 and is based in Hyderabad, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

CIL Securities Limited reported revenue of ₹83.6M in FY2026 versus ₹82.8M in FY2022, a compound +0.2%/yr. Reported net income was ₹16.7M in FY2026, compounding −7.4%/yr from FY2022.

Revenue +0.2%/yr
FY22 ₹82.8M
FY23 ₹97.2M
FY24 ₹105M
FY25 ₹98.3M
FY26 ₹83.6M
Net income −7.4%/yr
FY22 ₹22.7M
FY23 ₹26.0M
FY24 ₹28.8M
FY25 ₹20.6M
FY26 ₹16.7M

Is CILSEC fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "CIL Securities Limited Fair Value". https://www.fairvalue-calculator.com/stock/CILSEC

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $27.00 $47.45 +76%
Morgan Stanley, a financial holding company, MS $214.98 $138.97 -35%
The Goldman Sachs Group GS $1,001 $283.83 -72%
CITIC Securities Company 600030 ¥25.66 ¥32.02 +25%
Mirae Asset Securities Co 006800 56,400 KRW 92,987 KRW +65%
Meritz Financial Group 138040 105,700 KRW 64,979 KRW -39%
Korea Investment Holdings 071050 221,000 KRW 442,000 KRW +100%
NH Investment & Securities Co 005940 31,750 KRW 63,500 KRW +100%
Samsung Securities Co 016360 114,000 KRW 146,629 KRW +29%
Kiwoom Securities Co 039490 337,000 KRW 552,296 KRW +64%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CIL Securities Limited (CILSEC) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹56.74 versus a price of ₹35.95 — about +58% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CILSEC?
Our model-based fair value for CIL Securities Limited is ₹56.74 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹35.95.
What is the quality score of CILSEC?
CIL Securities Limited has a Quality Score of 56/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CIL Securities Limited (CILSEC)?
CIL Securities Limited reported trailing-twelve-month revenue of about ₹83.3M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of CILSEC?
The net profit margin of CIL Securities Limited is about 20.0%, meaning it keeps roughly 20.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.