EN DE

Chatham Lodging Trust (CLDT) Fair Value & Analysis

Real Estate · US · Market cap $656M

CL Chatham Lodging Trust logo Chatham Lodging Trust CLDT · US
Price$12.59
Fair Value$6.16
Upside-51.1%
Quality51/100
Watch Chatham Lodging Trust for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.2% net margin
Low debt · generates free cash flow
2.89% dividend yield
Trails peers (2/12)
Narrow moat 26/100
Evidence: High Range $4.14 – $7.22 Share as image

Fair value as of: Jul 26, 2026

From 16 valuation models · updated 15 days ago

Share price +1.1% over the past month.

A solid business, but screening 51% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($7.22). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$13.78 $5.80 Fair Value $6.16 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $5.80 – $13.78 · fair‑value band $4.14 – $7.22 · the $12.59 price screens above the $6.16 fair value. Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chatham Lodging Trust (CLDT) currently trades at $12.59, while our model-based Fair Value estimate is $6.16, implying the stock looks roughly 51.1% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Chatham Lodging Trust generated revenue of $293M at a net margin of 3.2%. Revenue declined 1.6% year over year. It earns a return on equity of 1.2%. Net debt stands at $326M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $4.14 (bear case) to $7.22 (bull case); at $12.59, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 113% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -33% fair-value upside, at -51%, CLDT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $1.89 $6.26 $12.24 80
Residual Income $10.61 $10.07 $7.43 76
Rev-Margin DCF $3.28 $7.62 74
All 16 models by family
DCF Models
FCF DCF $1.94 $6.72 $13.60 38
5Y Revenue Exit $3.25 $7.71 39
5Y EBITDA Exit $9.71 $22.86 $38.95 41
10Y Revenue Exit $0.3900 $3.71 $8.29 36
10Y EBITDA Exit $6.45 $16.51 $31.19 37
Dividend Discount
Gordon GGM $4.25 $7.67 $10.55 70
DDM Multi-Stage $4.25 $7.00 $8.19 61
Multiples
P/S Multiple $4.11 $5.48 $6.85 58
P/B Multiple $4.11 $5.48 $6.85 55
EV/EBIT $2.81 $5.93 $9.05 53
EV/EBITDA $16.94 $24.78 $32.61 54
EV/Revenue $0.8200 $3.04 43
Asset-Based
NCAV (Graham) $7.93 $10.63 $15.87 50
Growth DCF
Growth DCF $1.89 $6.26 $12.24 80
Rev-Margin DCF $3.28 $7.62 74
Economic Profit
Residual Income $10.61 $10.07 $7.43 76

Widest divergence: Asset-Based ($10.63) versus Growth DCF ($3.28). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $293M
Revenue growth (YoY) -1.6%
Net margin 3.2%
Return on equity 1.2%
Free cash flow $39.6M FY2025
P/E ratio 668.0
More key figures
Operating margin 2.3%
EPS (TTM) $0.0200
Dividend yield 2.9%
EPS growth (YoY) -34.3%
Net debt $326M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 52 · Market factors (momentum, volatility) 86

Profitability 17
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 94
Distance to the 52-week high (market factor)
Net Issuance 67
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chatham Lodging Trust is a self-advised, publicly traded real estate investment trust. The firm focused primarily on investing in premium-branded extended-stay and select-service hotels. The company owns 33 hotels totaling 5,021 rooms/suites in 15 states and the District of Columbia.

Full company description

Chatham Lodging Trust is a self-advised, publicly traded real estate investment trust. The firm focused primarily on investing in premium-branded extended-stay and select-service hotels. The company owns 33 hotels totaling 5,021 rooms/suites in 15 states and the District of Columbia. Chatham Lodging Trust was established on 26th October 2009 and is based in West Palm Beach, United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chatham Lodging Trust reported revenue of $295M in FY2025 versus $204M in FY2021, a compound +9.7%/yr. Reported net income was $15.1M in FY2025.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$295M
Latest YoY
−7.0%
Avg. growth/yr (3Y)
+0.0%
Avg. growth/yr (5Y)
+17.4%
Avg. growth/yr (17Y)
+15.6%
Revenue +9.7%/yr
FY21 $204M
FY22 $295M
FY23 $311M
FY24 $317M
FY25 $295M
Net income
FY21 −$18.4M
FY22 $9.8M
FY23 $2.6M
FY24 $4.2M
FY25 $15.1M

CLDT screens 51% overvalued. Compare with Host Hotels & Resorts, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chatham Lodging Trust Fair Value". https://www.fairvalue-calculator.com/stock/CLDT

Peer Group

REIT - Hotel & Motel · 35 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −51% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) 2% · Bottom 25%
Revenue growth -2% · Below median
Dividend yield (TTM) 2.9% · Below median
Debt / equity 0.46× · Lower than median

Valuation Multiples vs REIT - Hotel & Motel median · lower = cheaper

P/E (TTM) 668.0× · Pricier than 75% of peers
P/FCF 16.6× · Pricier than 75% of peers
PEG 2.28× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 12
FUTURE 0 · sector 2
PAST 5 · sector 6
HEALTH 77 · sector 73
DIVIDEND 58 · sector 65

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Hotel & Motel stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Host Hotels & Resorts, Inc HST $24.50 $16.49 -33%
Ryman Hospitality Properties, Inc RHP $133.09 $48.74 -63%
COVH COVH €21.80 €21.79 -0%
Apple Hospitality REIT, Inc APLE $16.61 $12.63 -24%
Park Hotels & Resorts inc. PK $14.74 $20.58 +40%
DiamondRock Hospitality Company DRH $12.85 $8.43 -34%
Sunstone Hotel Investors, Inc SHO $11.74 $2.52 -79%
Pebblebrook Hotel Trust PEB $19.09 $25.37 +33%
Xenia Hotels & Resorts, Inc XHR $21.49 $11.63 -46%
RLJ Lodging Trust (RLJ) RLJ $12.34 $8.28 -33%

Compare Chatham Lodging Trust with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chatham Lodging Trust (CLDT) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $6.16 versus a price of $12.59, about −51% (overvalued).
What is the fair value of CLDT?
Our model-based fair value for Chatham Lodging Trust is $6.16 (as of Jul 26, 2026), built from audited fundamentals. The current price is $12.59.
What is the quality score of CLDT?
Chatham Lodging Trust has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chatham Lodging Trust (CLDT)?
Chatham Lodging Trust reported trailing-twelve-month revenue of about $293M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of CLDT?
The net profit margin of Chatham Lodging Trust is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.
Does Chatham Lodging Trust pay a dividend?
Chatham Lodging Trust currently shows a dividend yield of about 2.89% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chatham Lodging Trust and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.