EN DE

Compass Minerals International, Inc (CMP) Fair Value & Analysis

Basic Materials · US · Market cap $1.3B

CM Compass Minerals International, Inc logo Compass Minerals International, Inc CMP · US
Price$27.35
Fair Value$23.70
Upside-13.4%
Quality45/100
Watch Compass Minerals International, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.6% net margin
High debt · generates free cash flow
Mixed vs. peers (8/14)
Narrow moat 28/100
Evidence: Medium Range $8.38 – $39.00 Share as image

Fair value as of: Jul 15, 2026

From 9 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from $16.74 to $23.70 (+41.6%) since Jun 24, 2026. Share price −6.0% over the past month.

Below-average quality, and screening another 13% overvalued on our models.

What matters now

  • The model range is unusually wide ($8.38 to $39.00). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$71.40 $7.77 Fair Value $23.70 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $7.77 – $71.40 · fair‑value band $8.38 – $39.00 · the $27.35 price screens above the $23.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Compass Minerals International, Inc (CMP) currently trades at $27.35, while our model-based Fair Value estimate is $23.70, implying the stock looks roughly 13.4% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Compass Minerals International, Inc generated revenue of $1.3B at a net margin of 0.6%. Revenue declined 8.4% year over year. It earns a return on equity of 2.8%. Net debt stands at $788M. Fundamentals as of Jul 15, 2026

Our scenario range runs from $8.38 (bear case) to $39.00 (bull case); at $27.35, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 67% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at -13%, CMP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $8.20 $15.27 $25.32 80
Rev-Margin DCF $3.30 74
EV/EBITDA $4.56 $12.21 $19.87 54
All 9 models by family
DCF Models
FCF DCF $7.58 $15.08 $26.48 38
5Y Revenue Exit $2.07 39
5Y EBITDA Exit $4.07 $12.98 $23.93 41
10Y Revenue Exit $0.4600 $3.61 $6.86 36
10Y EBITDA Exit $5.38 $12.47 $20.43 37
Multiples
EV/EBITDA $4.56 $12.21 $19.87 54
Asset-Based
NCAV (Graham) $2.79 $3.74 $5.58 50
Growth DCF
Growth DCF $8.20 $15.27 $25.32 80
Rev-Margin DCF $3.30 74

Widest divergence: Growth DCF ($15.27) versus Asset-Based ($3.74). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.3B
Revenue growth (YoY) -8.4%
Net margin 0.6%
Return on equity 2.8%
Free cash flow $128M FY2025
P/E ratio 191.1
More key figures
Operating margin 12.4%
EPS (TTM) $0.1600
EPS growth (YoY) -91.7%
Net debt $788M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 42 · Market factors (momentum, volatility) 54

Profitability 16
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 38
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Compass Minerals International, Inc. provides essential minerals in the United States, Canada, the United Kingdom, and internationally. It operates through two segments, Salt and Plant Nutrition.

Full company description

Compass Minerals International, Inc. provides essential minerals in the United States, Canada, the United Kingdom, and internationally. It operates through two segments, Salt and Plant Nutrition. The Salt segment produces, markets, and sells sodium chloride and magnesium chloride, including rock salt, mechanically and solar evaporated salt, and brine and flake magnesium chloride products; and purchases and sells potassium chloride and calcium chloride to sell as finished products or to blend with sodium chloride to produce specialty products. This segment provides products for use as a deicer for roadways, consumer, and professional use; as an ingredient in chemical production; for water treatment, human, and animal nutrition; and for various other consumer and industrial uses, as well as records management services. The Plant Nutrition segment produces sulfate of potash specialty fertilizers in various grades that are used in broadcast spreaders, direct application, and liquid fertilizer solutions under the Protassium+ brand name; turf products used by the turf and ornamental markets, as well as for blends used on golf course greens; and organic products. This segment provides its products to distributors and retailers of crop inputs, as well as growers. The company was formerly known as Salt Holdings Corporation and changed its name to Compass Minerals International, Inc. in December 2003. Compass Minerals International, Inc. was founded in 1844 and is headquartered in Overland Park, Kansas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Compass Minerals International, Inc reported revenue of $1.2B in FY2025 versus $836M in FY2021, a compound +10.4%/yr. Reported net income was −$79.8M in FY2025.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.2B
Latest YoY
+11.3%
Avg. growth/yr (3Y)
+0.0%
Avg. growth/yr (5Y)
+4.4%
Avg. growth/yr (25Y)
+3.6%
Revenue +10.4%/yr
FY21 $836M
FY22 $1.2B
FY23 $1.2B
FY24 $1.1B
FY25 $1.2B
Net income
FY21 −$214M
FY22 −$21.1M
FY23 $10.5M
FY24 −$206M
FY25 −$79.8M

CMP screens 13% overvalued. Compare with BHP Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Compass Minerals International, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CMP

Peer Group

Other Industrial Metals & Mining · 476 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Above median
Fair Value upside −13% · Above median
Return on equity (TTM) 3% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 1% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth -8% · Below median
Debt / equity 3.56× · Higher than 75% of peers

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 191.1× · Pricier than 75% of peers
P/B 5.48× · Pricier than 75% of peers
P/S (TTM) 0.99× · Cheaper than median
P/FCF 10.0× · Pricier than median
EV/EBITDA 9.1× · Pricier than median
PEG 0.13× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 16 · sector 0
FUTURE 0 · sector 23
PAST 11 · sector 0
HEALTH 0 · sector 96
DIVIDEND 0 · sector 21

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
Rio Tinto Group RIO A$164.89 A$81.76 -50%
Grupo México, S.A. GMEXICOB 199.23 MXN 187.72 MXN -6%
Vale S.A VALE $14.19 $9.14 -36%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥18.20 ¥16.15 -11%
Fortescue Ltd FMG A$18.47 A$18.62 +1%
China Tungsten And Hightech Materials Co 000657 ¥74.71 ¥9.55 -87%
Hindustan Zinc Limited HINDZINC ₹521.95 ₹576.80 +11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥39.56 ¥10.59 -73%

Compare Compass Minerals International, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Compass Minerals International, Inc (CMP) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $23.70 versus a price of $27.35, about −13% (overvalued).
What is the fair value of CMP?
Our model-based fair value for Compass Minerals International, Inc is $23.70 (as of Jul 15, 2026), built from audited fundamentals. The current price is $27.35.
What is the quality score of CMP?
Compass Minerals International, Inc has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Compass Minerals International, Inc (CMP)?
Compass Minerals International, Inc reported trailing-twelve-month revenue of about $1.3B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CMP?
The net profit margin of Compass Minerals International, Inc is about 0.6%, meaning it keeps roughly 0.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Compass Minerals International, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.