EN DE

Casino, Guichard-Perrachon S.A (CO) Fair Value & Analysis

Consumer Defensive · FR · Market cap €73.9M

CG Casino, Guichard-Perrachon S.A CO · PA
Price€0.2022
Fair Value€0.1777
Upside-12.1%
Quality46/100
Watch Casino, Guichard-Perrachon S.A for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -6.4% net margin
High debt · negative free cash flow
Trails peers (4/12)
Narrow moat 10/100
Evidence: Medium Range €0.1321 – €0.2233 Share as image

Fair value as of: Jul 16, 2026

From 9 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from €0.2699 to €0.1777 (−34.2%) since Jun 25, 2026. Share price +5.3% over the past month.

Below-average quality, and screening another 12% overvalued on our models.

What matters now

  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from €0.1321 (bear) to €0.2233 (bull), base €0.1777. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 46/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€2,811 €0.1490 Fair Value €0.1777 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €0.1490 – €2,811 · fair‑value band €0.1321 – €0.2233 · the €0.2022 price screens above the €0.1777 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Casino, Guichard-Perrachon S.A (CO) currently trades at €0.2022, while our model-based Fair Value estimate is €0.1777, implying the stock looks roughly 12.1% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Casino, Guichard-Perrachon S.A generated revenue of €8.4B at a net margin of -6.4%. Revenue declined 2.7% year over year. It earns a return on equity of -46.7%. Net debt stands at €2.9B. Fundamentals as of Jul 16, 2026

Our scenario range runs from €0.1321 (bear case) to €0.2233 (bull case); at €0.2022, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 73% below its 52-week high and 36% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -31% fair-value upside, at -12%, CO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (€0.0005 to €0.2164). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder €0.0808 €0.0910 €0.0995 72
Gordon GGM €0.0005 €0.0005 €0.0005 70
DDM Multi-Stage €0.0005 €0.0005 €0.0006 61
All 9 models by family
DCF Models
Owner Earnings €0.0001 31
Earnings-Based
EPV €0.0808 €0.0907 €0.0987 59
Dividend Discount
Gordon GGM €0.0005 €0.0005 €0.0005 70
DDM Multi-Stage €0.0005 €0.0005 €0.0006 61
Multiples
EV/EBIT €0.1619 €0.2164 €0.2709 53
EV/EBITDA €0.1329 €0.1777 €0.2225 54
EV/Revenue €0.0118 €0.0176 €0.0234 43
Asset-Based
NCAV (Graham) €0.0009 €0.0012 €0.0019 50
Economic Profit
ROIC Compounder €0.0808 €0.0910 €0.0995 72

Widest divergence: Multiples (€0.1777) versus Dividend Discount (€0.0005). Highest evidence: ROIC Compounder (72).

Notify me when CO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €8.4B
Revenue growth (YoY) -2.7%
Net margin -6.4%
Return on equity -46.7%
Free cash flow −€1.4B FY2024
Operating margin -0.4%
More key figures
EPS (TTM) €-5.93
Net debt €2.9B FY2024

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 46 · Market factors (momentum, volatility) 13

Profitability 27
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 16
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Casino, Guichard-Perrachon S.A. operates as a food retailer in France, Latin America, and internationally. The company operates hypermarkets, supermarkets, shopping malls, and e-commerce sites, as well as convenience, discount, and cash and carry stores.

Full company description

Casino, Guichard-Perrachon S.A. operates as a food retailer in France, Latin America, and internationally. The company operates hypermarkets, supermarkets, shopping malls, and e-commerce sites, as well as convenience, discount, and cash and carry stores. It also offers real estate management and rental, property development and trading, and energy-related services, as well as banking and franchise. The company was incorporated in 1898 and is based in Saint-Étienne, France. Casino, Guichard-Perrachon S.A. is a subsidiary of Rallye SA.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Casino, Guichard-Perrachon S.A reported revenue of €8.3B in FY2025 versus €31.1B in FY2021, a compound −28.2%/yr. Reported net income was −€234M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€8.3B
Latest YoY
−3.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−24.0%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.0%
Revenue −28.2%/yr
FY21 €31.1B
FY22 €9.7B
FY23 €9.1B
FY24 €8.6B
FY25 €8.3B
Net income
FY21 −€570M
FY22 −€364M
FY23 −€5.7B
FY24 −€295M
FY25 −€234M

CO screens 12% overvalued. Compare with Loblaw Companies Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Casino, Guichard-Perrachon S.A Fair Value". https://www.fairvalue-calculator.com/stock/CO

Peer Group

Grocery Stores · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Bottom 25%
Fair Value upside −11% · Below median
Return on assets -0% · Bottom 25%
Net margin (TTM) -6% · Bottom 25%
Operating margin (TTM) -0% · Bottom 25%
Revenue growth -3% · Bottom 25%
Debt / equity 1.53× · Higher than 75% of peers

Valuation Multiples vs Grocery Stores median · lower = cheaper

P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.01× · Cheaper than 75% of peers
EV/EBITDA 1.9× · Cheaper than 75% of peers
PEG 0.34× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 19 · sector 36
FUTURE 0 · sector 17
PAST 0 · sector 51
HEALTH 24 · sector 92
DIVIDEND 0 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Loblaw Companies Limited L C$65.49 C$44.44 -32%
Koninklijke Ahold Delhaize N.V AD €36.30 €53.50 +47%
The Kroger Co KR $58.82 $28.19 -52%
Woolworths Group WOW A$39.20 A$13.40 -66%
George Weston Limited WN C$100.98 C$63.61 -37%
Coles Group COL A$23.56 A$15.86 -33%
Metro Inc MRU C$93.64 C$94.01 +0%
Carrefour SA CA €16.40 €11.51 -30%
CP ALL Public Company TCPD 1.89 SGD 2.36 SGD +25%
BIM Birlesik Magazalar A.S., BIMAS 385.75 TRY 267.12 TRY -31%

Compare Casino, Guichard-Perrachon S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Casino, Guichard-Perrachon S.A (CO) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €0.1777 versus a price of €0.2022, about −12% (overvalued).
What is the fair value of CO?
Our model-based fair value for Casino, Guichard-Perrachon S.A is €0.1777 (as of Jul 16, 2026), built from audited fundamentals. The current price is €0.2022.
What is the quality score of CO?
Casino, Guichard-Perrachon S.A has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Casino, Guichard-Perrachon S.A (CO)?
Casino, Guichard-Perrachon S.A reported trailing-twelve-month revenue of about €8.4B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of CO?
The net profit margin of Casino, Guichard-Perrachon S.A is about -6.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Casino, Guichard-Perrachon S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.