EN DE

Coinbase Global, Inc (COIN) Fair Value & Analysis

Financial Services · US · Market cap $42.3B

CG Coinbase Global, Inc logo Coinbase Global, Inc COIN · US
Price$145.41
Fair Value$57.05
Upside-60.8%
Quality36/100
Watch Coinbase Global, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.7% net margin
Low debt · generates free cash flow
Trails peers (2/14)
Narrow moat 36/100
Evidence: High Range $42.78 – $71.31 Share as image

Fair value as of: Jul 17, 2026

From 25 valuation models · updated 21 days ago

Share price −11.1% over the past month.

Below-average quality, and screening another 61% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($71.31). The favourable scenario is already priced in.
  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$419.78 $32.53 Fair Value $57.05 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $32.53 – $419.78 · fair‑value band $42.78 – $71.31 · the $145.41 price screens above the $57.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Coinbase Global, Inc (COIN) currently trades at $145.41, while our model-based Fair Value estimate is $57.05, implying the stock looks roughly 60.8% overvalued today. We read business quality at 36/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Coinbase Global, Inc generated revenue of $6.3B at a net margin of 12.7%. Revenue declined 30.8% year over year. It earns a return on equity of 6.7%. The balance sheet holds a net cash position of $3.5B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $42.78 (bear case) to $71.31 (bull case); at $145.41, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -53% fair-value upside, at -61%, COIN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $152.36 $284.07 $499.90 80
Residual Income $43.45 $47.03 $60.58 76
Rev-Margin DCF $100.01 $153.18 $265.31 74
All 25 models by family
DCF Models
FCF DCF $160.81 $242.36 $502.04 38
5Y Revenue Exit $92.95 $136.08 $225.42 39
5Y EBITDA Exit $99.18 $148.67 $245.25 41
5Y P/E Exit $107.26 $199.59 $322.49 38
10Y Revenue Exit $111.98 $197.60 $243.90 36
10Y EBITDA Exit $118.51 $211.01 $362.60 37
10Y P/E Exit $124.41 $228.40 $392.57 35
Earnings-Based
Graham-Dodd $29.84 $208.10 $292.03 54
Lynch FV $107.51 $153.59 $199.66 50
PEG = 1.0 $107.51 $153.59 $199.66 46
EPV $57.54 $64.03 $69.70 59
Dividend Discount
Gordon GGM $8.94 $18.58 $29.48 70
DDM Multi-Stage $8.94 $15.67 $19.50 61
Multiples
P/E Multiple $65.82 $87.76 $109.70 63
P/S Multiple $46.88 $62.51 $78.14 58
P/B Multiple $55.95 $74.60 $93.25 55
EV/EBIT $86.09 $108.58 $131.07 53
EV/EBITDA $73.75 $92.12 $110.50 54
EV/Revenue $62.38 $81.13 $99.88 43
Asset-Based
NCAV (Graham) $25.75 $34.51 $51.51 50
Growth DCF
Growth DCF $152.36 $284.07 $499.90 80
Rev-Margin DCF $100.01 $153.18 $265.31 74
Economic Profit
Residual Income $43.45 $47.03 $60.58 76
ROIC Compounder $65.39 $84.31 $102.46 72
Growth Earnings
Growth-Adj P/E $138.54 $197.91 $257.28 68

Widest divergence: DCF Models ($199.59) versus Dividend Discount ($15.67). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $6.3B
Revenue growth (YoY) -30.8%
Net margin 12.7%
Return on equity 6.7%
Free cash flow $2.4B FY2025
P/E ratio 61.3
More key figures
Operating margin -7.1%
EPS (TTM) $2.62
EPS growth (YoY) +431%
Net cash $3.5B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 59 · Market factors (momentum, volatility) 4

Profitability 39
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 15
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Coinbase Global, Inc. operates platform for crypto assets in the United States and internationally. It provides the primary financial account in the crypto economy for consumers; a brokerage platform with a pool of liquidity across the crypto marketplace for institutions; and a suite of products granting access to build onchain for developers.

Full company description

Coinbase Global, Inc. operates platform for crypto assets in the United States and internationally. It provides the primary financial account in the crypto economy for consumers; a brokerage platform with a pool of liquidity across the crypto marketplace for institutions; and a suite of products granting access to build onchain for developers. The company was founded in 2012 and is based in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Coinbase Global, Inc reported revenue of $7.2B in FY2025 versus $7.8B in FY2021, a compound −2.2%/yr. Reported net income was $1.3B in FY2025, compounding −23.2%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$7.2B
Latest YoY
+9.4%
Avg. growth/yr (3Y)
+31.0%
Avg. growth/yr (5Y)
+41.2%
Avg. growth/yr (6Y)
+54.2%
Revenue −2.2%/yr
FY21 $7.8B
FY22 $3.2B
FY23 $3.1B
FY24 $6.6B
FY25 $7.2B
Net income −23.2%/yr
FY21 $3.6B
FY22 −$2.6B
FY23 $94.9M
FY24 $2.6B
FY25 $1.3B

COIN screens 61% overvalued. Compare with S&P Global Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Coinbase Global, Inc Fair Value". https://www.fairvalue-calculator.com/stock/COIN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Financial Data & Stock Exchanges · 55 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside −61% · Bottom 25%
Return on equity (TTM) 7% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) 13% · Bottom 25%
Operating margin (TTM) -7% · Bottom 25%
Revenue growth -31% · Bottom 25%
Debt / equity 0.40× · Higher than median

Valuation Multiples vs Financial Data & Stock Exchanges median · lower = cheaper

P/E (TTM) 61.3× · Pricier than 75% of peers
P/B 2.86× · Cheaper than median
P/S (TTM) 6.73× · Pricier than median
P/FCF 17.4× · Pricier than median
EV/EBITDA 36.8× · Pricier than 75% of peers
PEG 1.60× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 69
PAST 27 · sector 77
HEALTH 80 · sector 95
DIVIDEND 0 · sector 32

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Financial Data & Stock Exchanges stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
S&P Global Inc SPGI $450.84 $196.36 -56%
CME Group CME $245.05 $145.51 -41%
Moody's Corporation MCO $504.46 $194.82 -61%
Intercontinental Exchange, Inc ICE $139.65 $75.95 -46%
Deutsche Börse AG DB1 €260.90 €142.42 -45%
Nasdaq, Inc NDAQ $88.08 $41.12 -53%
MSCI Inc MSCI $604.71 $214.91 -64%
Cboe Global Markets, Inc CBOE $273.41 $136.64 -50%
Hithink RoyalFlush Information Network Co 300033 ¥215.56 ¥55.36 -74%
Singapore Exchange Limited S68 23.88 SGD 7.88 SGD -67%

Compare Coinbase Global, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Coinbase Global, Inc (COIN) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $57.05 versus a price of $145.41, about −61% (overvalued).
What is the fair value of COIN?
Our model-based fair value for Coinbase Global, Inc is $57.05 (as of Jul 17, 2026), built from audited fundamentals. The current price is $145.41.
What is the quality score of COIN?
Coinbase Global, Inc has a Quality Score of 36/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Coinbase Global, Inc (COIN)?
Coinbase Global, Inc reported trailing-twelve-month revenue of about $6.3B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of COIN?
The net profit margin of Coinbase Global, Inc is about 12.7%, meaning it keeps roughly 12.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Coinbase Global, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.