EN DE

Intercontinental Exchange, Inc (ICE) Fair Value & Analysis

Financial Services · US · Market cap $80.2B

IE Intercontinental Exchange, Inc logo Intercontinental Exchange, Inc ICE · US
Price$149.75
Fair Value$75.95
Upside-49.3%
Quality59/100
Watch Intercontinental Exchange, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 37.7% net margin
Moderate debt · generates free cash flow
1.40% dividend yield
Mixed vs. peers (7/15)
Wide moat 81/100
Evidence: High Range $56.40 – $107.90 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 20 days ago

Share price +9.7% over the past month.

A solid business, but screening 49% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($107.90). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($56.40 to $107.90) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$186.07 $85.65 Fair Value $75.95 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $85.65 – $186.07 · fair‑value band $56.40 – $107.90 · the $149.75 price screens above the $75.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Intercontinental Exchange, Inc (ICE) currently trades at $149.75, while our model-based Fair Value estimate is $75.95, implying the stock looks roughly 49.3% overvalued today. We read business quality at 59/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Intercontinental Exchange, Inc generated revenue of $10.4B at a net margin of 37.7%. Revenue grew 20.4% year over year. It earns a return on equity of 13.9%. Net debt stands at $19.4B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $56.40 (bear case) to $107.90 (bull case); at $149.75, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -56% fair-value upside, at -49%, ICE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $82.82 $191.90 $400.64 80
Residual Income $46.68 $54.23 $105.18 76
Rev-Margin DCF $31.81 $81.17 $154.59 74
All 26 models by family
DCF Models
FCF DCF $88.47 $169.43 $402.56 38
Owner Earnings $93.24 $252.26 $586.10 31
5Y Revenue Exit $31.81 $73.74 $153.63 39
5Y EBITDA Exit $80.87 $179.73 $360.47 41
5Y P/E Exit $64.14 $159.81 $281.96 38
10Y Revenue Exit $46.67 $106.65 $170.35 36
10Y EBITDA Exit $82.87 $199.94 $412.65 37
10Y P/E Exit $71.08 $168.12 $332.30 35
Earnings-Based
Graham-Dodd $39.73 $277.06 $388.82 54
Lynch FV $82.98 $118.54 $154.11 50
PEG = 1.0 $82.98 $118.54 $154.11 46
EPV $34.34 $45.30 $54.89 59
Dividend Discount
Gordon GGM $17.94 $37.30 $59.18 70
DDM Multi-Stage $17.94 $31.46 $39.15 61
Multiples
P/E Multiple $87.64 $116.85 $146.06 63
P/S Multiple $41.90 $55.87 $69.84 58
P/B Multiple $74.49 $99.32 $124.15 55
EV/EBIT $85.45 $124.41 $163.37 53
EV/EBITDA $79.88 $116.98 $154.09 54
EV/Revenue $7.68 $24.44 $41.20 43
Asset-Based
NCAV (Graham) $25.57 $34.26 $51.13 50
Growth DCF
Growth DCF $82.82 $191.90 $400.64 80
Rev-Margin DCF $31.81 $81.17 $154.59 74
Economic Profit
Residual Income $46.68 $54.23 $105.18 76
ROIC Compounder $34.34 $45.30 $60.90 72
Growth Earnings
Growth-Adj P/E $110.72 $158.17 $205.62 68

Widest divergence: DCF Models ($168.12) versus Dividend Discount ($31.46). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $10.4B
Revenue growth (YoY) +20.4%
Net margin 37.7%
Return on equity 13.9%
Free cash flow $4.3B FY2025
P/E ratio 20.4
More key figures
Operating margin 57.3%
EPS (TTM) $6.96
Dividend yield 1.4%
EPS growth (YoY) +79.7%
Net debt $19.4B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 62 · Market factors (momentum, volatility) 39

Profitability 38
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Intercontinental Exchange, Inc., together with its subsidiaries, provides technology and data to financial institutions, corporations, and government entities in the United States, the United Kingdom, the European Union, Canada, Asia Pacific, and the Middle East.

Full company description

Intercontinental Exchange, Inc., together with its subsidiaries, provides technology and data to financial institutions, corporations, and government entities in the United States, the United Kingdom, the European Union, Canada, Asia Pacific, and the Middle East. It operates through three segments: Exchanges, Fixed Income and Data Services, and Mortgage Technology. The Exchanges segment operates regulated marketplace technology for the listing, trading, and clearing of an array of derivatives contracts and financial securities, such as commodities, interest rates, foreign exchange and equities, and corporate and exchange-traded funds, as well as data and connectivity services related to its exchanges and clearing houses. The Fixed Income and Data Services segment provides fixed income pricing, reference data, indices, analytics, and execution services, as well as global CDS clearing and multi-asset class data delivery technology. The Mortgage Technology segment offers a technology platform that provides customers comprehensive and digital workflow tools to address inefficiencies and mitigate risks that exist in the U.S. residential mortgage market life cycle from application through closing, servicing, and the secondary market. The company was founded in 2000 and is headquartered in Atlanta, Georgia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Intercontinental Exchange, Inc reported revenue of $12.6B in FY2025 versus $9.2B in FY2021, a compound +8.4%/yr. Reported net income was $3.3B in FY2025, compounding −5.0%/yr from FY2021.

Growth Quality 88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$12.6B
Latest YoY
+7.5%
Avg. growth/yr (3Y)
+9.5%
Avg. growth/yr (5Y)
+8.9%
Avg. growth/yr (25Y)
+40.2%
Revenue +8.4%/yr
FY21 $9.2B
FY22 $9.6B
FY23 $9.9B
FY24 $11.8B
FY25 $12.6B
Net income −5.0%/yr
FY21 $4.1B
FY22 $1.4B
FY23 $2.4B
FY24 $2.8B
FY25 $3.3B

ICE screens 49% overvalued. Compare with S&P Global Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Intercontinental Exchange, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ICE

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Financial Data & Stock Exchanges · 55 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Below median
Fair Value upside −49% · Above median
Return on equity (TTM) 14% · Below median
Return on assets 2% · Below median
Net margin (TTM) 38% · Top 25%
Operating margin (TTM) 57% · Top 25%
Revenue growth 20% · Top 25%
Dividend yield (TTM) 1.4% · Below median
Debt / equity 0.64× · Higher than 75% of peers

Valuation Multiples vs Financial Data & Stock Exchanges median · lower = cheaper

P/E (TTM) 20.4× · Cheaper than median
P/B 2.77× · Cheaper than median
P/S (TTM) 7.68× · Pricier than median
P/FCF 18.7× · Pricier than median
EV/EBITDA 14.8× · Cheaper than median
PEG 1.98× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 69
PAST 55 · sector 77
HEALTH 68 · sector 95
DIVIDEND 28 · sector 32

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Financial Data & Stock Exchanges stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
S&P Global Inc SPGI $450.84 $196.36 -56%
CME Group CME $245.05 $145.51 -41%
Moody's Corporation MCO $504.46 $194.82 -61%
Deutsche Börse AG DB1 €260.90 €142.42 -45%
Nasdaq, Inc NDAQ $88.08 $41.12 -53%
MSCI Inc MSCI $604.71 $214.91 -64%
Coinbase Global, Inc COIN $160.49 $57.05 -64%
Cboe Global Markets, Inc CBOE $273.41 $136.64 -50%
Hithink RoyalFlush Information Network Co 300033 ¥215.56 ¥55.36 -74%
Singapore Exchange Limited S68 23.88 SGD 7.88 SGD -67%

Compare Intercontinental Exchange, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Intercontinental Exchange, Inc (ICE) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $75.95 versus a price of $149.75, about −49% (overvalued).
What is the fair value of ICE?
Our model-based fair value for Intercontinental Exchange, Inc is $75.95 (as of Jul 18, 2026), built from audited fundamentals. The current price is $149.75.
What is the quality score of ICE?
Intercontinental Exchange, Inc has a Quality Score of 59/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Intercontinental Exchange, Inc (ICE)?
Intercontinental Exchange, Inc reported trailing-twelve-month revenue of about $10.4B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of ICE?
The net profit margin of Intercontinental Exchange, Inc is about 37.7%, meaning it keeps roughly 37.7% of revenue as net income. Based on the latest reported figures.
Does Intercontinental Exchange, Inc pay a dividend?
Intercontinental Exchange, Inc currently shows a dividend yield of about 1.38% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Intercontinental Exchange, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.