EN DE

MSCI Inc (MSCI) Fair Value & Analysis

Financial Services · US · Market cap $44.0B

MI MSCI Inc logo MSCI Inc MSCI · US
Price$567.23
Fair Value$214.91
Upside-62.1%
Quality75/100
Watch MSCI Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 40.7% net margin
Negative equity (buybacks among others) · generates free cash flow
1.23% dividend yield
Mixed vs. peers (6/14)
Wide moat 94/100
Evidence: High Range $161.18 – $268.64 Share as image

Fair value as of: Jul 13, 2026

From 23 valuation models · updated 25 days ago

Share price −6.7% over the past month.

A strong business, but screening 62% overvalued on our models.

What matters now

  • A high-quality business (quality 75/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($268.64). The favourable scenario is already priced in.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$643.83 $360.53 Fair Value $214.91 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range $360.53 – $643.83 · fair‑value band $161.18 – $268.64 · the $567.23 price screens above the $214.91 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MSCI Inc (MSCI) currently trades at $567.23, while our model-based Fair Value estimate is $214.91, implying the stock looks roughly 62.1% overvalued today. We read business quality at 75/100 (high quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, MSCI Inc generated revenue of $3.2B at a net margin of 40.7%. Revenue grew 14.1% year over year. Net debt stands at $5.8B. The stock trades on a trailing P/E of 35.3. Fundamentals as of Jul 13, 2026

Our scenario range runs from $161.18 (bear case) to $268.64 (bull case); at $567.23, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -53% fair-value upside, at -62%, MSCI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $193.87 $396.71 $739.66 80
Rev-Margin DCF $60.34 $131.76 $221.80 74
ROIC Compounder $125.74 $181.95 $247.55 72
All 23 models by family
DCF Models
FCF DCF $195.73 $416.17 $798.70 38
Owner Earnings $166.10 $362.70 $703.85 31
5Y Revenue Exit $60.34 $130.13 $219.07 39
5Y EBITDA Exit $171.85 $359.58 $593.50 41
5Y P/E Exit $164.94 $345.35 $550.26 38
10Y Revenue Exit $101.17 $182.56 $297.06 36
10Y EBITDA Exit $177.63 $350.50 $609.91 37
10Y P/E Exit $173.04 $340.09 $573.78 35
Earnings-Based
Graham-Dodd $112.42 $517.90 $711.06 54
Lynch FV $136.20 $194.58 $252.95 50
PEG = 1.0 $136.20 $194.58 $252.95 46
EPV $107.97 $139.00 $166.14 59
Dividend Discount
Gordon GGM $70.26 $146.09 $231.75 70
DDM Multi-Stage $70.26 $123.18 $153.32 61
Multiples
P/E Multiple $247.97 $330.63 $413.29 63
P/S Multiple $80.81 $107.75 $134.68 58
EV/EBIT $239.88 $345.91 $451.94 53
EV/EBITDA $180.83 $267.17 $353.51 54
EV/Revenue $29.55 $61.88 43
Growth DCF
Growth DCF $193.87 $396.71 $739.66 80
Rev-Margin DCF $60.34 $131.76 $221.80 74
Economic Profit
ROIC Compounder $125.74 $181.95 $247.55 72
Growth Earnings
Growth-Adj P/E $212.44 $303.48 $394.53 68

Widest divergence: DCF Models ($345.35) versus Dividend Discount ($123.18). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.2B
Revenue growth (YoY) +14.1%
Net margin 40.7%
Free cash flow $1.5B FY2025
P/E ratio 35.3
Operating margin 53.7%
More key figures
EPS (TTM) $17.51
Dividend yield 1.2%
EPS growth (YoY) +49.1%
Net debt $5.8B FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 72 · Market factors (momentum, volatility) 45

Profitability 79
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MSCI Inc., together with its subsidiaries, provides research-based data, analytics, and indexes, supported by advanced technology worldwide.

Full company description

MSCI Inc., together with its subsidiaries, provides research-based data, analytics, and indexes, supported by advanced technology worldwide. The Index segment provides indexes for use in various areas of the investment process, including indexed financial products, such as ETFs, mutual funds, annuities, futures, options, structured products, and over-the-counter derivatives; performance benchmarking; portfolio construction and rebalancing; and asset allocation, as well as licenses GICS and GICS Direct. The Analytics segment offers risk management, performance attribution and portfolio management content, application, an integrated view of risk and return service, and an analysis of market, credit, liquidity, counterparty, and climate risk across asset classes; managed services, including consolidation of client portfolio data, review and reconciliation of input data and results, and customized reporting; and HedgePlatform to measure, evaluate, and monitor the risk of hedge fund investments. The Sustainability and Climate segment provides products and services that help institutional investors understand how ESG impacts the long-term risk and return of their portfolio and individual security-level investments; and data, ratings, research, and tools to assist investors navigate increasing regulation. The All Other " Private Assets segment comprises private credit, real estate and infrastructure data, benchmarks, return-analytics, climate assessments and market insights; business intelligence to real estate owners, managers, developers, and brokers; and offers investment decision support tools for private capital. The Private Capital Solutions segment offers tools to help private asset investors across mission-critical workflows, such as sourcing terms and conditions, evaluating operating performance, managing risk and other activities supporting private capital investment. MSCI Inc. was incorporated in 1998 and is based in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MSCI Inc reported revenue of $3.1B in FY2025 versus $2.0B in FY2021, a compound +11.3%/yr. Reported net income was $1.2B in FY2025, compounding +13.4%/yr from FY2021.

Growth Quality 93/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$3.1B
Latest YoY
+9.7%
Avg. growth/yr (3Y)
+11.7%
Avg. growth/yr (5Y)
+13.1%
Avg. growth/yr (22Y)
+17.4%
Revenue +11.3%/yr
FY21 $2.0B
FY22 $2.2B
FY23 $2.5B
FY24 $2.9B
FY25 $3.1B
Net income +13.4%/yr
FY21 $726M
FY22 $871M
FY23 $1.1B
FY24 $1.1B
FY25 $1.2B

MSCI screens 62% overvalued. Compare with S&P Global Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MSCI Inc Fair Value". https://www.fairvalue-calculator.com/stock/MSCI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Financial Data & Stock Exchanges · 55 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Above median
Fair Value upside −62% · Bottom 25%
Return on assets 21% · Top 25%
Net margin (TTM) 41% · Top 25%
Operating margin (TTM) 54% · Top 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 1.2% · Below median

Valuation Multiples vs Financial Data & Stock Exchanges median · lower = cheaper

P/E (TTM) 34.5× · Pricier than median
P/S (TTM) 13.58× · Pricier than 75% of peers
P/FCF 28.4× · Pricier than 75% of peers
EV/EBITDA 26.2× · Pricier than 75% of peers
PEG 1.95× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 71 · sector 69
PAST 0 · sector 77
HEALTH 100 · sector 95
DIVIDEND 25 · sector 32

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Financial Data & Stock Exchanges stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
S&P Global Inc SPGI $450.84 $196.36 -56%
CME Group CME $245.05 $145.51 -41%
Moody's Corporation MCO $504.46 $194.82 -61%
Intercontinental Exchange, Inc ICE $139.65 $75.95 -46%
Deutsche Börse AG DB1 €260.90 €142.42 -45%
Nasdaq, Inc NDAQ $88.08 $41.12 -53%
Coinbase Global, Inc COIN $160.49 $57.05 -64%
Cboe Global Markets, Inc CBOE $273.41 $136.64 -50%
Hithink RoyalFlush Information Network Co 300033 ¥215.56 ¥55.36 -74%
Singapore Exchange Limited S68 23.88 SGD 7.88 SGD -67%

Compare MSCI Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MSCI Inc (MSCI) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of $214.91 versus a price of $567.23, about −62% (overvalued).
What is the fair value of MSCI?
Our model-based fair value for MSCI Inc is $214.91 (as of Jul 13, 2026), built from audited fundamentals. The current price is $567.23.
What is the quality score of MSCI?
MSCI Inc has a Quality Score of 75/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of MSCI Inc (MSCI)?
MSCI Inc reported trailing-twelve-month revenue of about $3.2B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of MSCI?
The net profit margin of MSCI Inc is about 40.7%, meaning it keeps roughly 40.7% of revenue as net income. Based on the latest reported figures.
Does MSCI Inc pay a dividend?
MSCI Inc currently shows a dividend yield of about 1.21% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MSCI Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.