EN DE

Consti Oyj (CONSTI) Fair Value & Analysis

Industrials · FI · Market cap €88.5M

CO Consti Oyj CONSTI · HE
Price€11.25
Fair Value€17.89
Upside+59.0%
Quality64/100
Watch Consti Oyj for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.1% net margin
Low debt · generates free cash flow
6.32% dividend yield
Ranks above peers (9/15)
Narrow moat 41/100
Evidence: High Range €13.41 – €22.36 Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 25 days ago

Share price +0.9% over the past month.

A solid business, screening 59% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€13.41). The market is more pessimistic than our downside scenario.
  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€11.93 €6.44 Fair Value €17.89 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €6.44 – €11.93 · fair‑value band €13.41 – €22.36 · the €11.25 price screens below the €17.89 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Consti Oyj (CONSTI) currently trades at €11.25, while our model-based Fair Value estimate is €17.89, implying the stock looks roughly 59.0% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Consti Oyj generated revenue of €336M at a net margin of 2.1%. Revenue grew 0.1% year over year. It earns a return on equity of 16.2%. The balance sheet holds a net cash position of €4.9M. Fundamentals as of Jul 16, 2026

Our scenario range runs from €13.41 (bear case) to €22.36 (bull case); at €11.25, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 18% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 59%, CONSTI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €15.25 €19.21 €23.63 80
Residual Income €5.13 €5.90 €8.58 76
Rev-Margin DCF €12.95 €18.12 €23.82 74
All 25 models by family
DCF Models
FCF DCF €15.12 €19.55 €24.75 38
Owner Earnings €9.66 €12.35 €15.52 31
5Y Revenue Exit €12.95 €17.89 €23.88 39
5Y EBITDA Exit €15.04 €21.63 €28.96 41
5Y P/E Exit €13.89 €19.57 €25.22 38
10Y Revenue Exit €13.58 €17.76 €22.82 36
10Y EBITDA Exit €14.93 €19.93 €26.01 37
10Y P/E Exit €14.31 €18.74 €23.66 35
Earnings-Based
Graham-Dodd €5.79 €14.51 €18.83 54
PEG = 1.0 €2.66 €3.80 €4.94 46
EPV €8.01 €8.83 €9.49 59
Dividend Discount
Gordon GGM €4.82 €7.58 €10.16 70
DDM Multi-Stage €4.82 €6.67 €8.28 61
Multiples
P/E Multiple €13.41 €17.89 €22.36 63
P/S Multiple €10.86 €14.48 €18.10 58
P/B Multiple €10.86 €14.48 €18.10 55
EV/EBIT €16.17 €21.17 €26.17 53
EV/EBITDA €16.98 €22.24 €27.51 54
EV/Revenue €11.88 €16.47 €21.05 43
Asset-Based
NCAV (Graham) €2.82 €3.78 €5.64 50
Growth DCF
Growth DCF €15.25 €19.21 €23.63 80
Rev-Margin DCF €12.95 €18.12 €23.82 74
Economic Profit
Residual Income €5.13 €5.90 €8.58 76
ROIC Compounder €8.22 €9.36 €10.51 72
Growth Earnings
Growth-Adj P/E €10.34 €14.78 €19.21 68

Widest divergence: DCF Models (€18.74) versus Asset-Based (€3.78). Highest evidence: Growth DCF (80).

Notify me when CONSTI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €336M
Revenue growth (YoY) +0.1%
Net margin 2.1%
Return on equity 16.2%
Free cash flow €14.1M FY2025
P/E ratio 12.5
More key figures
Operating margin 0.2%
EPS (TTM) €0.8900
Dividend yield 6.3%
EPS growth (YoY) +11.7%
Net cash €4.9M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 57

Profitability 52
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Consti Oyj provides renovation contracting and technical building services in Finland. It operates in four segments: Housing Companies, Corporations, Public Sector, and Building Technology.

Full company description

Consti Oyj provides renovation contracting and technical building services in Finland. It operates in four segments: Housing Companies, Corporations, Public Sector, and Building Technology. The company offers technical building, renovation contracting, and building facade and pipeline renovation services; design and construction services for other building projects in residential and non-residential properties; and technical repair and maintenance services for contract customers. It is also involved in the installation and repair of building technology systems, such as heating, water, electricity, ventilation, fire safety, and automation systems; yard and environment construction; renovation of residential, industrial, commercial, hotel, office, schools, hospitals, and other public sector properties; renovation of building envelopes, including roofs, windows, and balconies, etc.; remodeling and overhaul projects; and alteration work on non-residential properties, renovation of residential buildings, demanding renovation projects, new construction, as well as related service contracts and maintenance services. The company was formerly known as Consti Yhtiöt Oyj and changed its name to Consti Oyj in April 2020. Consti Oyj was incorporated in 2008 and is headquartered in Helsinki, Finland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Consti Oyj reported revenue of €336M in FY2025 versus €289M in FY2021, a compound +3.9%/yr. Reported net income was €6.8M in FY2025, compounding +16.4%/yr from FY2021.

Growth Quality 67/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€336M
Latest YoY
+2.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Revenue +3.9%/yr
FY21 €289M
FY22 €305M
FY23 €321M
FY24 €327M
FY25 €336M
Net income +16.4%/yr
FY21 €3.7M
FY22 €8.5M
FY23 €9.0M
FY24 €7.1M
FY25 €6.8M
Character of growth · EPS growth decomposed (2014-2025) +5.5 % p.a.
Revenue per share +2.5 pp

of which total revenue +3.3 pp · buybacks/dilution −0.8 pp

EBIT margin −1.5 pp
Tax rate +0.0 pp
Residual (interest, one-offs) +4.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch CONSTI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Consti Oyj Fair Value". https://www.fairvalue-calculator.com/stock/CONSTI

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +59% · Top 25%
Return on equity (TTM) 16% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 2% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median
Dividend yield (TTM) 6.3% · Top 25%
Debt / equity 0.21× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 12.4× · Cheaper than median
P/B 2.26× · Pricier than median
P/S (TTM) 0.30× · Cheaper than median
P/FCF 7.3× · Pricier than median
EV/EBITDA 8.7× · Cheaper than median
PEG 0.68× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 1 · sector 17
PAST 65 · sector 26
HEALTH 89 · sector 94
DIVIDEND 100 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Consti Oyj with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Consti Oyj (CONSTI) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €17.89 versus a price of €11.25, about +59% (undervalued).
What is the fair value of CONSTI?
Our model-based fair value for Consti Oyj is €17.89 (as of Jul 16, 2026), built from audited fundamentals. The current price is €11.25.
What is the quality score of CONSTI?
Consti Oyj has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Consti Oyj (CONSTI)?
Consti Oyj reported trailing-twelve-month revenue of about €336M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of CONSTI?
The net profit margin of Consti Oyj is about 2.1%, meaning it keeps roughly 2.1% of revenue as net income. Based on the latest reported figures.
Does Consti Oyj pay a dividend?
Consti Oyj currently shows a dividend yield of about 6.52% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Consti Oyj and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.