Grand Gallery Inc (COSG) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Grand Gallery Inc $0.07, price $0.08, upside -15.0%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Grand Gallery Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range $0.0001 – $190,000 · fair‑value band $0.0264 – $0.1635 · the $0.0800 price screens above the $0.0680 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Grand Gallery in your weekly email
Every Wednesday you see whether Grand Gallery is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Grand Gallery Inc. focuses on the physical artworks and collectibles business in Hong Kong. It operates online platform to sell and distribute the arts and collectibles to end-users with the use of blockchain technologies and minting tokens. The company was formerly known as Cosmos Group Holdings Inc. Grand Gallery Inc. is based in Sha Tin, Hong Kong.
Stock analysis
Grand Gallery Inc (COSG) currently trades at $0.0800, while our model-based Fair Value estimate is $0.0680, 15.0% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: $0.0264 (bear) to $0.1635 (bull), the price of $0.0800 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Financial Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Grand Gallery Inc reported revenue of $19.3K in FY2025 versus $10.1M in FY2021, a compound −79.1%/yr. Reported net income was −$150K in FY2025.
Key figures
Market cap $50.4K · P/E ratio 0.0 · P/S ratio 1.48 · EPS (TTM) $66.18 · Net margin 22,116% · Return on equity −313% · Return on assets (EBIT) 4,390% · Operating margin −265%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (low confidence).
What moves the price
The share trades about 96% below its 52-week high and 2,977% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at 10% fair-value upside, at −15%, COSG screens richer than that median.
Fair Value models
Bear $0.0264Fair Value $0.0680Bull $0.1635
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($49.50 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.16/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−88.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−66.2%
Start year 2020 (pandemic). Over 10 years: −24.0% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
’09
’15
’16
’17
’18
’19
’20
’21
’22
’23
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
6.8% (2020) → −1,200.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Credit Services · 333 stocks
Beats the industry median on 4/7 measures
A mixed picture versus its industry peers.
Valuation
Quality Score53 · Above median
Fair Value upside−15.0% · Below median
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−1.3% · Bottom 25%
Growth and dividend
Revenue growth−98.8% · Bottom 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Credit Services median · lower = cheaper
P/E (TTM)0.0× · Cheapest 25%
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (TTM)1.96× · Cheaper than median
EV/EBITDA12.2× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)13· sector 49
FUTURE (revenue growth)0· sector 46
PAST (return on equity)0· sector 32
HEALTH (low debt)0· sector 59
DIVIDEND (yield)0· sector 64
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Grand Gallery Inc Fair Value". https://www.fairvalue-calculator.com/stock/COSG
Frequently asked questions
Is Grand Gallery Inc (COSG) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of $0.0680 versus a price of $0.0800, about −15% upside (overvalued).
What is the fair value of COSG?
Our model-based fair value for Grand Gallery Inc is $0.0680 (as of Sep 27, 2026), built from audited fundamentals. The current price: $0.0800.
What is the quality score of COSG?
Grand Gallery Inc has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Grand Gallery Inc (COSG)?
Our model-based price target is the fair value of $0.0680 (as of Sep 27, 2026) from 2 valuation models. Cautious scenario $0.0264, optimistic scenario $0.1635. It is a calculation from audited fundamentals, not an analyst target.
What is the Grand Gallery Inc stock forecast for 2026?
Our models put fair value at $0.0680, about −15% upside versus a price of $0.0800 (overvalued). Cautious scenario $0.0264, optimistic scenario $0.1635. The calculation is refreshed regularly with new filings.
What is the revenue of Grand Gallery Inc (COSG)?
Grand Gallery Inc reported trailing-twelve-month revenue of about $25.7K (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Grand Gallery Inc (COSG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Grand Gallery Inc it is $0.0680 per share (as of Sep 27, 2026), against a price of $0.0800. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Grand Gallery Inc stock overvalued or undervalued in 2026?
As of Sep 27, 2026, COSG trades above its calculated fair value: price $0.0800, fair value $0.0680, a gap of about −15% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of COSG?
No. The price is what the market pays today ($0.0800); the fair value is what the company's own numbers justify ($0.0680). For Grand Gallery Inc the two are $0.0120 per share apart. That gap is exactly why we show both numbers side by side.
How much is Grand Gallery Inc worth?
The market values Grand Gallery Inc at about $50.4K (market capitalisation, as of Sep 27, 2026). Per share that is $0.0800; our models calculate a fair value of $0.0680 per share.
What do the bullish and bearish scenarios say about COSG?
Our models span a range for Grand Gallery Inc: cautious scenario $0.0264, base $0.0680, optimistic $0.1635 per share (as of Sep 27, 2026, price $0.0800). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of COSG?
Grand Gallery Inc trades at a price-to-earnings ratio of 0.0 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $0.0680 is built from several models across several years. Other multiples: P/S 2.0, EV/EBITDA 12.2.
How solid is the balance sheet of Grand Gallery Inc (COSG)?
Balance-sheet figures for Grand Gallery Inc (as of Sep 27, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is COSG from its 52-week high?
Grand Gallery Inc trades at $0.0800, about 96% below its 52-week high of $2.00 and 2,977% above the low of $0.0026 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0680 is for.
Which stocks are comparable to Grand Gallery Inc?
From the same area (Financial Services) we also value Visa Inc, Mastercard Incorporated, American Express Company, Capital One Financial Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Grand Gallery Inc stock attractive at the current price?
The data as of Sep 27, 2026: price $0.0800, calculated fair value $0.0680 (−15%), Quality Score 54/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of COSG calculated?
We run Grand Gallery Inc through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0680, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Grand Gallery Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Grand Gallery Inc (COSG)?
The closing price on Sep 25, 2026 was $0.0800. Our model-based fair value is $0.0680, about −15% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Grand Gallery Inc right now?
The model range is unusually wide ($0.0264 to $0.1635). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of Grand Gallery Inc
How large is the market capitalisation of Grand Gallery Inc (COSG)?
The market capitalisation of Grand Gallery Inc is $50.4K. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Grand Gallery Inc (COSG)?
The price-to-sales ratio of Grand Gallery Inc is 1.48 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Grand Gallery Inc (COSG)?
Earnings per share at Grand Gallery Inc are $66.18 (price ÷ EPS = P/E 0.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Grand Gallery Inc (COSG)?
The net margin of Grand Gallery Inc is 22,116% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Grand Gallery Inc (COSG)?
The return on equity (ROE) of Grand Gallery Inc is −313% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Grand Gallery Inc (COSG)?
On an EBIT basis the return on assets of Grand Gallery Inc is 4,390% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Grand Gallery Inc (COSG)?
The operating margin of Grand Gallery Inc is −265% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Grand Gallery Inc (COSG)?
Revenue at Grand Gallery Inc is growing −98.8% versus a year earlier (3y avg −88.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Grand Gallery Inc (COSG) generate?
The free cash flow of Grand Gallery Inc is −$459K (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Grand Gallery Inc (COSG) carry?
The net debt of Grand Gallery Inc is $39.0M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Grand Gallery Inc in the live analysis
One click puts Grand Gallery Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 27, 2026