EN DE

Grand Gallery Inc (COSG) Fair Value & Analysis

Financial Services · US · Market cap $38.1K

GG Grand Gallery Inc logo Grand Gallery Inc COSG · US
Price$0.0600
Fair Value$0.0559
Upside-6.8%
Quality54/100
Watch Grand Gallery Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Negative equity (buybacks among others) · negative free cash flow
Mixed vs. peers (4/9)
Narrow moat 6/100
Evidence: Low Range $0.0559 – $0.1517 Share as image

Fair value as of: Aug 17, 2026

From 2 valuation models · updated today

Share price −7.7% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The model range is unusually wide ($0.0559 to $0.1517). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$190,000 $0.0001 Fair Value $0.0559 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 17, 2026.

How to read this chart

60‑month range $0.0001 – $190,000 · fair‑value band $0.0559 – $0.1517 · the $0.0600 price screens above the $0.0559 fair value. Dashed = 300-day average. As of Aug 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Grand Gallery Inc (COSG) currently trades at $0.0600, while our model-based Fair Value estimate is $0.0559, implying the stock looks roughly 6.8% fairly valued today. The Quality Score stands at 54/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $25.7K. Net debt stands at $39.0M. The stock trades on a trailing P/E of 0.0. Fundamentals as of Aug 17, 2026

Our scenario range runs from $0.0559 (bear case) to $0.1517 (bull case); at $0.0600, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at -45% fair-value upside, at -7%, COSG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA $0.0559 $0.3324 54
Owner Earnings $0.8571 $2.49 31
All 2 models by family
DCF Models
Owner Earnings $0.8571 $2.49 31
Multiples
EV/EBITDA $0.0559 $0.3324 54

Widest divergence: DCF Models ($0.8571) versus Multiples ($0.0559). Highest evidence: EV/EBITDA (54).

Notify me when COSG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $25.7K
Revenue growth (YoY) -98.8%
Net margin 22,116%
Return on equity -313%
Free cash flow −$459K FY2025
P/E ratio 0.0
More key figures
Operating margin -265%
EPS (TTM) $66.18
Net debt $39.0M FY2025

Figures from reported company fundamentals · as of Aug 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 36

Profitability 29
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Grand Gallery Inc. focuses on the physical artworks and collectibles business in Hong Kong. It operates online platform to sell and distribute the arts and collectibles to end-users with the use of blockchain technologies and minting tokens. The company was formerly known as Cosmos Group Holdings Inc. Grand Gallery Inc. is based in Sha Tin, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Grand Gallery Inc reported revenue of $19.3K in FY2025 versus $10.1M in FY2021, a compound −79.1%/yr. Reported net income was −$150K in FY2025.

Growth Quality 16/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$19.3K
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−88.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−66.2%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.2%
Revenue −79.1%/yr
FY21 $10.1M
FY22 $14.1M
FY23 $618K
FY24 $6.4K
FY25 $19.3K
Net income
FY21 −$25.1M
FY22 −$102M
FY23 −$77.3M
FY24 $4.7M
FY25 −$150K

Watch COSG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Grand Gallery Inc Fair Value". https://www.fairvalue-calculator.com/stock/COSG

Peer Group

Credit Services · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +0% · Below median
Return on assets -1% · Bottom 25%
Revenue growth -99% · Bottom 25%

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 0.0× · Cheaper than 75% of peers
P/S (TTM) 1.48× · Cheaper than median
EV/EBITDA 12.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 33
FUTURE 0 · sector 39
PAST 0 · sector 31
HEALTH 100 · sector 59
DIVIDEND 0 · sector 58

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 17, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $561.44 $221.87 -60%
Bajaj Finance Limited BAJFINANCE ₹1,094 ₹397.61 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,918 ₹796.52 -58%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
REC Limited RECLTD ₹346.00 ₹692.00 +100%

Compare Grand Gallery Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Grand Gallery Inc (COSG) overvalued or undervalued?
As of Aug 17, 2026, our model estimates a fair value of $0.0559 versus a price of $0.0600, about −7% (fairly valued).
What is the fair value of COSG?
Our model-based fair value for Grand Gallery Inc is $0.0559 (as of Aug 17, 2026), built from audited fundamentals. The current price is $0.0600.
What is the quality score of COSG?
Grand Gallery Inc has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Grand Gallery Inc (COSG)?
Grand Gallery Inc reported trailing-twelve-month revenue of about $25.7K (latest available figure, as of Aug 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Grand Gallery Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.