Fair Value Calculator Fair Value Calculator
EN DE

Cosmic CRF Limited (COSMICCRF) Fair Value & Analysis

Industrials · IN · Market cap ₹10.3B

CC Cosmic CRF Limited COSMICCRF · BSE
Price₹1,123
Fair Value₹986.85
Upside-12.1%
Quality38/100
Watch Cosmic CRF Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹709.93 – ₹1,264

Fair value as of: Jul 5, 2026

From 14 valuation models · updated today

Share price +4.1% over the past month.

Price vs Fair Value (12 months)

₹1,740 ₹562.00 Fair Value ₹986.85 Jul 2025 Jul 2026

12‑month range ₹562.00 – ₹1,740 · fair‑value band ₹709.93 – ₹1,264 · the ₹1,123 price screens above the ₹986.85 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Cosmic CRF Limited (COSMICCRF) currently trades at ₹1,123, while our model-based Fair Value estimate is ₹986.85 — implying the stock looks roughly 12.1% overvalued today. We read business quality at 38/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Cosmic CRF Limited generated revenue of ₹7.2B at a net margin of 7.1%. Revenue grew 77.5% year over year. It earns a return on equity of 11.5%. Net debt stands at ₹1.1B. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹709.93 (bear case) to ₹1,264 (bull case); at ₹1,123, the current price sits within that range. The share trades about 38% below its 52-week high and 104% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -43% fair-value upside — at -12%, COSMICCRF screens cheaper than that median.

Key figures & financial health

Revenue (TTM) ₹7.2B
Revenue growth (YoY) +77.5%
Net margin 7.1%
Return on equity 11.5%
Free cash flow −₹1.1B FY2026
P/E ratio 20.4
More key figures
Operating margin 8.3%
EPS (TTM) ₹55.02
EPS growth (YoY) +100%
Net debt ₹1.1B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Cosmic CRF Limited manufactures and supplies cold rolled stainless sections and other engineering products in India. The company offers fabricated items for railway coaches and wagons, cold rolled formed items for wagons and coaches, cold rolled formed items for infra companies and EPC projects, and products for roadways and national highways. It also offers coated coil, tubes, rebars, and wire rods. Cosmic CRF Limited serves the wagon carts, electrical transmission, defense, and real estate sectors. The company was incorporated in 2021 and is headquartered in Kolkata, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Cosmic CRF Limited reported revenue of ₹7.2B in FY2026 versus ₹0 in FY2022. Reported net income was ₹506M in FY2026.

Revenue
FY22 ₹0
FY23 ₹1.2B
FY24 ₹2.5B
FY25 ₹4.0B
FY26 ₹7.2B
Net income
FY22 −₹1.2M
FY23 ₹64.1M
FY24 ₹128M
FY25 ₹290M
FY26 ₹506M

Is COSMICCRF fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Cosmic CRF Limited Fair Value". https://www.fairvalue-calculator.com/stock/COSMICCRF

Similar stocks

10 more Railroads stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Cosmic CRF Limited (COSMICCRF) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹986.85 versus a price of ₹1,123 — about −12% (overvalued). Model-based estimate, not financial advice.
What is the fair value of COSMICCRF?
Our model-based fair value for Cosmic CRF Limited is ₹986.85 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹1,123.
What is the quality score of COSMICCRF?
Cosmic CRF Limited has a Quality Score of 38/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Cosmic CRF Limited (COSMICCRF)?
Cosmic CRF Limited reported trailing-twelve-month revenue of about ₹7.2B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of COSMICCRF?
The net profit margin of Cosmic CRF Limited is about 7.1%, meaning it keeps roughly 7.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.