EN DE

COSMO FERRITES LTD.-$ (COSMOFE) Fair Value & Analysis

Technology · IN · Market cap ₹2.5B

CF COSMO FERRITES LTD.-$ COSMOFE · BSE
Price₹210.10
Fair Value₹34.20
Upside-83.7%
Quality48/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Watch COSMO FERRITES LTD.-$ for free, get notified when fair value or trend changes. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Trades 84% ABOVE our fair value of ₹34.20
!Mixed Growth
!Loss-making · -1.6% net margin
!Mixed vs. peers (5/12)
Mixed Growth
Loss-making · -1.6% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (5/12)
Narrow moat 21/100
Evidence: Medium Range ₹11.42 – ₹56.98 Share as image

Fair value as of: Aug 13, 2026

From 13 valuation models · updated 9 days ago

Below-average quality, and screening another 84% overvalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹56.98). The favourable scenario is already priced in.
  • The model range is unusually wide (₹11.42 to ₹56.98). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹666.25 ₹16.80 Fair Value ₹34.20 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹16.80 – ₹666.25 · fair‑value band ₹11.42 – ₹56.98 · the ₹210.10 price screens above the ₹34.20 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

COSMO FERRITES LTD.-$ (COSMOFE) currently trades at ₹210.10, while our model-based Fair Value estimate is ₹34.20, implying the stock looks roughly 83.7% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, COSMO FERRITES LTD.-$ generated revenue of ₹986M at a net margin of -1.6%. Revenue grew 39.6% year over year. It earns a return on equity of -6.6%. Net debt stands at ₹685M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹11.42 (bear case) to ₹56.98 (bull case); at ₹210.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 134% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -71% fair-value upside, at -84%, COSMOFE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹0.8000 to ₹79.95). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹23.99 ₹34.91 ₹53.40 80
Rev-Margin DCF ₹8.55 ₹14.62 ₹22.60 74
ROIC Compounder ₹0.8000 ₹2.21 72
All 13 models by family
DCF Models
FCF DCF ₹22.80 ₹34.09 ₹54.83 38
5Y Revenue Exit ₹8.55 ₹13.91 ₹21.67 39
5Y EBITDA Exit ₹38.12 ₹64.30 ₹98.79 41
10Y Revenue Exit ₹13.64 ₹19.11 ₹24.97 36
10Y EBITDA Exit ₹31.72 ₹51.68 ₹74.64 37
Earnings-Based
EPV ₹0.8000 ₹2.21 59
Multiples
EV/EBIT ₹11.57 ₹19.15 ₹26.73 53
EV/EBITDA ₹57.17 ₹79.95 ₹102.73 54
EV/Revenue ₹0.3300 ₹5.25 ₹10.18 43
Asset-Based
NCAV (Graham) ₹9.61 ₹12.88 ₹19.23 50
Growth DCF
Growth DCF ₹23.99 ₹34.91 ₹53.40 80
Rev-Margin DCF ₹8.55 ₹14.62 ₹22.60 74
Economic Profit
ROIC Compounder ₹0.8000 ₹2.21 72

Widest divergence: DCF Models (₹34.09) versus Earnings-Based (₹0.8000). Highest evidence: Growth DCF (80).

Notify me when COSMOFE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹986M
Revenue growth (YoY) +39.6%
Net margin -1.6%
Return on equity -6.6%
Free cash flow ₹42.4M FY2026
Operating margin 4.5%
More key figures
EPS (TTM) ₹-1.32
Net debt ₹685M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 45 · Market factors (momentum, volatility) 50

Profitability 36
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 61
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cosmo Ferrites Limited engages in the manufacture and sale of soft ferrites cores in India. The company provides soft ferrites cores, including E, EFD, EP, EPC, ER, ETD, I, planar, PM, POT, PQ, PTS, RM, ROD, Toroid, U, UR, EC, EI, EV, ET, and UT cores for lighting, electric vehicles, automotive, solar inverters, EMI/EMC, welding machines, customized …

Full company description

Cosmo Ferrites Limited engages in the manufacture and sale of soft ferrites cores in India. The company provides soft ferrites cores, including E, EFD, EP, EPC, ER, ETD, I, planar, PM, POT, PQ, PTS, RM, ROD, Toroid, U, UR, EC, EI, EV, ET, and UT cores for lighting, electric vehicles, automotive, solar inverters, EMI/EMC, welding machines, customized applications, power conditioning, energy meter, medical, induction heating, railway, inductive proximity switches, and telecommunication applications. It also provides pre-calcined ferrite powder. The company also exports its products to the United Kingdom, Europe, the United States, New Zealand, Israel, Turkey, Thailand, Malaysia, China, Sri Lanka, etc. Cosmo Ferrites Limited was incorporated in 1985 and is headquartered in New Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

COSMO FERRITES LTD.-$ reported revenue of ₹986M in FY2026 versus ₹1.1B in FY2022, a compound −3.5%/yr. Reported net income was −₹15.8M in FY2026.

Growth Quality 51/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹986M
Latest YoY
+15.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Revenue −3.5%/yr
FY22 ₹1.1B
FY23 ₹1.1B
FY24 ₹945M
FY25 ₹857M
FY26 ₹986M
Net income
FY22 ₹142M
FY23 ₹24.2M
FY24 −₹19.8M
FY25 −₹56.6M
FY26 −₹15.8M

COSMOFE screens 84% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "COSMO FERRITES LTD.-$ Fair Value". https://www.fairvalue-calculator.com/stock/COSMOFE

Peer Group

Electronic Components · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −84% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) 4% · Below median
Revenue growth 40% · Top 25%
Debt / equity 0.59× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/B 0.11× · Cheaper than 75% of peers
P/S (TTM) 0.03× · Cheaper than 75% of peers
P/FCF 0.6× · Cheaper than median
EV/EBITDA 1.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 37
PAST0 · sector 24
HEALTH70 · sector 95
DIVIDEND0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,750 TWD 602.37 TWD -66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 -31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW -88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 -90%
Shengyi Technology Co 600183 ¥132.80 ¥36.30 -73%
Asia Vital Components Co 3017 2,910 TWD 1,369 TWD -53%
Nan Ya Printed Circuit Board Corporation 8046 1,215 TWD 1,768 TWD +46%
Zhen Ding Technology Holding 4958 477.50 TWD 136.13 TWD -71%
Hitachi Energy India Limited POWERINDIA ₹34,275 ₹5,139 -85%
Jentech Precision Industrial Co 3653 5,460 TWD 938.20 TWD -83%

Compare COSMO FERRITES LTD.-$ with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is COSMO FERRITES LTD.-$ (COSMOFE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹34.20 versus a price of ₹210.10, about −84% (overvalued).
What is the fair value of COSMOFE?
Our model-based fair value for COSMO FERRITES LTD.-$ is ₹34.20 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹210.10.
What is the quality score of COSMOFE?
COSMO FERRITES LTD.-$ has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of COSMO FERRITES LTD.-$ (COSMOFE)?
COSMO FERRITES LTD.-$ reported trailing-twelve-month revenue of about ₹986M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of COSMOFE?
The net profit margin of COSMO FERRITES LTD.-$ is about -1.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track COSMO FERRITES LTD.-$ and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.