EN DE

Cementos Pacasmayo S.A. (CPAC) Fair Value & Analysis

Basic Materials · US · Market cap $1.1B

CP Cementos Pacasmayo S.A. logo Cementos Pacasmayo S.A. CPAC · US
Price$11.76
Fair Value$9.03
Upside-23.2%
Quality63/100
Watch Cementos Pacasmayo S.A. for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.4% net margin
Moderate debt · generates free cash flow
5.67% dividend yield
Ranks above peers (10/15)
Moderate moat 58/100
Evidence: High Range $4.98 – $11.34 Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from $8.99 to $9.03 (+0.4%) since Jun 24, 2026. Share price −0.8% over the past month.

A solid business, but screening 23% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($11.34). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($4.98 to $11.34) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$12.70 $3.05 Fair Value $9.03 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $3.05 – $12.70 · fair‑value band $4.98 – $11.34 · the $11.76 price screens above the $9.03 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cementos Pacasmayo S.A. (CPAC) currently trades at $11.76, while our model-based Fair Value estimate is $9.03, implying the stock looks roughly 23.2% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Cementos Pacasmayo S.A. generated revenue of $2.2B at a net margin of 8.4%. Revenue grew 11.3% year over year. It earns a return on equity of 14.5%. Net debt stands at $1.4B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $4.98 (bear case) to $11.34 (bull case); at $11.76, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 127% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at -23%, CPAC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $16.70 $25.91 $37.12 80
Residual Income $12.65 $14.33 $20.60 76
Rev-Margin DCF $15.53 $28.88 $43.76 74
All 26 models by family
DCF Models
FCF DCF $16.40 $26.78 $40.12 38
Owner Earnings $12.59 $21.45 $32.85 31
5Y Revenue Exit $15.53 $28.63 $44.93 39
5Y EBITDA Exit $27.38 $50.24 $76.35 41
5Y P/E Exit $12.98 $23.99 $35.11 38
10Y Revenue Exit $14.96 $26.17 $40.41 36
10Y EBITDA Exit $22.45 $39.69 $61.79 37
10Y P/E Exit $14.14 $23.26 $33.72 35
Earnings-Based
Graham-Dodd $12.37 $33.86 $44.42 54
Lynch FV $6.71 $9.59 $12.46 50
PEG = 1.0 $6.71 $9.59 $12.46 46
EPV $19.60 $23.60 $26.93 59
Dividend Discount
Gordon GGM $15.10 $27.21 $37.46 70
DDM Multi-Stage $15.10 $22.29 $28.89 61
Multiples
P/E Multiple $23.19 $30.92 $38.65 63
P/S Multiple $23.19 $30.92 $38.65 58
P/B Multiple $23.19 $30.92 $38.65 55
EV/EBIT $42.86 $60.40 $77.93 53
EV/EBITDA $41.13 $58.09 $75.04 54
EV/Revenue $16.47 $27.71 $38.95 43
Asset-Based
NCAV (Graham) $7.03 $9.41 $14.05 50
Growth DCF
Growth DCF $16.70 $25.91 $37.12 80
Rev-Margin DCF $15.53 $28.88 $43.76 74
Economic Profit
Residual Income $12.65 $14.33 $20.60 76
ROIC Compounder $20.43 $26.35 $32.81 72
Growth Earnings
Growth-Adj P/E $18.76 $26.80 $34.84 68

Widest divergence: Multiples ($30.92) versus Asset-Based ($9.41). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.2B
Revenue growth (YoY) +11.3%
Net margin 8.4%
Return on equity 14.5%
Free cash flow $243M FY2025
P/E ratio 20.5
More key figures
Operating margin 25.1%
EPS (TTM) $0.6200
Dividend yield 5.7%
EPS growth (YoY) +55.6%
Net debt $1.4B FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 58 · Market factors (momentum, volatility) 72

Profitability 45
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 94
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cementos Pacasmayo S.A.A. produces, distributes, and sells cement and cement-related materials in Peru. It operates in three segments: Cement, Concrete, Mortar, Pavement and Precast; Quicklime; and Sales of Construction Supplies.

Full company description

Cementos Pacasmayo S.A.A. produces, distributes, and sells cement and cement-related materials in Peru. It operates in three segments: Cement, Concrete, Mortar, Pavement and Precast; Quicklime; and Sales of Construction Supplies. The company offers cement and concrete products for use in residential and commercial construction, and civil engineering; ready-mix concrete for use in construction sites; concrete precast, such as paving units or paver stones for pedestrian walkways, as well as other bricks for partition walls and concrete precast for structural and non-structural uses; and cement-based products. It also produces and distributes quicklime for use in steel, food, fishing, and chemical industries. In addition, the company sells and distributes other construction materials manufactured by third parties, such as steel rebar, wires, nails, corrugated iron, electric conductors, and plastic tubes and accessories. It offers its products directly to other retailers, private construction companies, and through a network of independent retailers and hardware stores. Cementos Pacasmayo S.A.A. was incorporated in 1949 and is headquartered in Lima, Peru. Cementos Pacasmayo S.A.A. is a subsidiary of Inversiones ASPI S.A.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cementos Pacasmayo S.A. reported revenue of $2.1B in FY2025 versus $1.9B in FY2021, a compound +2.2%/yr. Reported net income was $154M in FY2025, compounding +0.2%/yr from FY2021.

Growth Quality 87/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.1B
Latest YoY
+7.0%
Avg. growth/yr (3Y)
+0.0%
Avg. growth/yr (5Y)
+10.3%
Avg. growth/yr (16Y)
+6.6%
Revenue +2.2%/yr
FY21 $1.9B
FY22 $2.1B
FY23 $2.0B
FY24 $2.0B
FY25 $2.1B
Net income +0.2%/yr
FY21 $153M
FY22 $177M
FY23 $169M
FY24 $199M
FY25 $154M

CPAC screens 23% overvalued. Compare with CRH plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cementos Pacasmayo S.A. Fair Value". https://www.fairvalue-calculator.com/stock/CPAC

Peer Group

Building Materials · 254 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −23% · Below median
Return on equity (TTM) 14% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 25% · Top 25%
Revenue growth 11% · Top 25%
Dividend yield (TTM) 5.7% · Top 25%
Debt / equity 0.74× · Higher than 75% of peers

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 20.5× · Pricier than median
P/B 0.91× · Pricier than median
P/S (TTM) 0.50× · Cheaper than median
P/FCF 4.5× · Pricier than median
EV/EBITDA 3.6× · Cheaper than median
PEG 1.13× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 2 · sector 28
FUTURE 57 · sector 2
PAST 58 · sector 15
HEALTH 63 · sector 92
DIVIDEND 100 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Cementos Pacasmayo S.A. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cementos Pacasmayo S.A. (CPAC) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $9.03 versus a price of $11.76, about −23% (overvalued).
What is the fair value of CPAC?
Our model-based fair value for Cementos Pacasmayo S.A. is $9.03 (as of Jul 15, 2026), built from audited fundamentals. The current price is $11.76.
What is the quality score of CPAC?
Cementos Pacasmayo S.A. has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cementos Pacasmayo S.A. (CPAC)?
Cementos Pacasmayo S.A. reported trailing-twelve-month revenue of about $2.2B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CPAC?
The net profit margin of Cementos Pacasmayo S.A. is about 8.4%, meaning it keeps roughly 8.4% of revenue as net income. Based on the latest reported figures.
Does Cementos Pacasmayo S.A. pay a dividend?
Cementos Pacasmayo S.A. currently shows a dividend yield of about 5.67% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cementos Pacasmayo S.A. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.