EN DE

CPI Europe AG (CPI) Fair Value & Analysis

Real Estate · AT · Market cap €2.1B

CE CPI Europe AG CPI · VI
Price€15.50
Fair Value€34.98
Upside+125.7%
Quality65/100
Watch CPI Europe AG for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 74.2% net margin
Moderate debt · generates free cash flow
Ranks above peers (8/13)
Wide moat 70/100
Evidence: High Range €28.96 – €67.51 Share as image

Fair value as of: Jul 16, 2026

From 11 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from €56.29 to €34.98 (−37.9%) since Jun 25, 2026. Share price +0.5% over the past month.

A solid business, screening 126% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€28.96). The market is more pessimistic than our downside scenario.
  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (€28.96 to €67.51) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€32.35 €10.84 Fair Value €34.98 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €10.84 – €32.35 · fair‑value band €28.96 – €67.51 · the €15.50 price screens below the €34.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CPI Europe AG (CPI) currently trades at €15.50, while our model-based Fair Value estimate is €34.98, implying the stock looks roughly 125.7% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, CPI Europe AG generated revenue of €765M at a net margin of 74.1%. Revenue grew 1.5% year over year. It earns a return on equity of 13.4%. Net debt stands at €3.3B. Fundamentals as of Jul 16, 2026

Our scenario range runs from €28.96 (bear case) to €67.51 (bull case); at €15.50, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at 126%, CPI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €12.67 €43.66 €89.64 80
Residual Income €29.11 €33.41 €61.97 76
Rev-Margin DCF €8.68 €32.49 €65.17 74
All 11 models by family
DCF Models
FCF DCF €13.53 €43.07 €104.31 38
5Y Revenue Exit €8.68 €33.35 €67.97 39
10Y Revenue Exit €9.05 €33.36 €73.15 36
Multiples
P/S Multiple €28.96 €38.62 €48.27 58
P/B Multiple €47.50 €63.33 €79.16 55
EV/EBIT €28.41 €44.90 €61.38 53
EV/Revenue €6.22 €17.91 €29.61 43
Asset-Based
NCAV (Graham) €16.15 €21.65 €32.31 50
Growth DCF
Growth DCF €12.67 €43.66 €89.64 80
Rev-Margin DCF €8.68 €32.49 €65.17 74
Economic Profit
Residual Income €29.11 €33.41 €61.97 76

Widest divergence: Multiples (€38.62) versus Asset-Based (€21.65). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €764M
Revenue growth (YoY) +1.2%
Net margin 74.2%
Return on equity 13.4%
Free cash flow €361M FY2025
P/E ratio 3.7
More key figures
Operating margin 54.3%
EPS (TTM) €4.11
EPS growth (YoY) +100%
Net debt €3.3B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 61 · Market factors (momentum, volatility) 45

Profitability 41
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CPI Europe AG, together with its subsidiaries, engages in the purchasing, leasing, realization, acquisition, and developing of properties in Austria, Germany, Poland, the Czech Republic, Hungary, Romania, Slovakia, Croatia, Serbia, Slovenia, and Italy. The company manages and develops retail and office properties under the myhive, STOP SHOP, and VIVO!

Full company description

CPI Europe AG, together with its subsidiaries, engages in the purchasing, leasing, realization, acquisition, and developing of properties in Austria, Germany, Poland, the Czech Republic, Hungary, Romania, Slovakia, Croatia, Serbia, Slovenia, and Italy. The company manages and develops retail and office properties under the myhive, STOP SHOP, and VIVO! Brands. Its portfolio includes office buildings, retail and residential properties, and hotels. In addition, the company owns and operates hotels. The company was formerly known as IMMOFINANZ AG and changed its name to CPI Europe AG in March 2025. CPI Europe AG was founded in 1990 and is headquartered in Vienna, Austria.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CPI Europe AG reported revenue of €820M in FY2025 versus €375M in FY2021, a compound +21.6%/yr. Reported net income was €514M in FY2025, compounding +10.3%/yr from FY2021.

Growth Quality 94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€820M
Latest YoY
−7.4%
Avg. growth/yr (3Y)
+24.7%
Revenue +21.6%/yr
FY21 €375M
FY22 €423M
FY23 €797M
FY24 €885M
FY25 €820M
Net income +10.3%/yr
FY21 €347M
FY22 €143M
FY23 −€180M
FY24 €134M
FY25 €514M

Watch CPI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CPI Europe AG Fair Value". https://www.fairvalue-calculator.com/stock/CPI

Peer Group

Real Estate Services · 521 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +126% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 74% · Top 25%
Operating margin (TTM) 54% · Top 25%
Revenue growth 1% · Below median
Debt / equity 0.72× · Higher than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 3.7× · Cheaper than 75% of peers
P/B 0.54× · Cheaper than median
P/S (TTM) 3.16× · Pricier than median
P/FCF 6.7× · Pricier than median
PEG 59.44× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 6 · sector 10
PAST 53 · sector 16
HEALTH 64 · sector 85
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare CPI Europe AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CPI Europe AG (CPI) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €34.98 versus a price of €15.50, about +126% (undervalued).
What is the fair value of CPI?
Our model-based fair value for CPI Europe AG is €34.98 (as of Jul 16, 2026), built from audited fundamentals. The current price is €15.50.
What is the quality score of CPI?
CPI Europe AG has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CPI Europe AG (CPI)?
CPI Europe AG reported trailing-twelve-month revenue of about €765M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of CPI?
The net profit margin of CPI Europe AG is about 74.1%, meaning it keeps roughly 74.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CPI Europe AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.