EN DE

Capital Power Corporation (CPX) Fair Value & Analysis

Utilities · CA · Market cap C$11.7B

CP Capital Power Corporation CPX · TO
PriceC$64.80
Fair ValueC$14.77
Upside-77.2%
Quality19/100
Watch Capital Power Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.6% net margin
Moderate debt · generates free cash flow
3.59% dividend yield
Trails peers (2/14)
Narrow moat 29/100
Evidence: High Range C$11.08 – C$18.47 Share as image

Fair value as of: Jul 12, 2026

From 11 valuation models · updated 29 days ago

Share price −12.9% over the past month.

Below-average quality, and screening another 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (C$18.47). The favourable scenario is already priced in.
  • Weak quality (19/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$75.95 C$29.06 Fair Value C$14.77 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range C$29.06 – C$75.95 · fair‑value band C$11.08 – C$18.47 · the C$64.80 price screens above the C$14.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Capital Power Corporation (CPX) currently trades at C$64.80, while our model-based Fair Value estimate is C$14.77, implying the stock looks roughly 77.2% overvalued today. The Quality Score stands at 19/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Capital Power Corporation generated revenue of C$3.8B at a net margin of 0.6%. Revenue grew 23.4% year over year. It earns a return on equity of 0.5%. Net debt stands at C$6.8B. Fundamentals as of Jul 12, 2026

Our scenario range runs from C$11.08 (bear case) to C$18.47 (bull case); at C$64.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -59% fair-value upside, at -77%, CPX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income C$22.89 C$22.69 C$19.90 76
Gordon GGM C$19.83 C$41.24 C$65.42 70
Growth-Adj P/E C$11.48 C$16.40 C$21.32 68
All 11 models by family
Earnings-Based
Graham-Dodd C$6.95 C$28.95 C$39.48 54
Lynch FV C$7.32 C$10.46 C$13.60 50
PEG = 1.0 C$7.32 C$10.46 C$13.60 46
Dividend Discount
Gordon GGM C$19.83 C$41.24 C$65.42 70
DDM Multi-Stage C$19.83 C$34.77 C$43.28 61
Multiples
P/E Multiple C$13.80 C$18.40 C$23.01 63
P/S Multiple C$13.04 C$17.38 C$21.73 58
P/B Multiple C$13.04 C$17.38 C$21.73 55
Asset-Based
NCAV (Graham) C$15.52 C$20.80 C$31.04 50
Economic Profit
Residual Income C$22.89 C$22.69 C$19.90 76
Growth Earnings
Growth-Adj P/E C$11.48 C$16.40 C$21.32 68

Widest divergence: Dividend Discount (C$34.77) versus Earnings-Based (C$10.46). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) C$3.8B
Revenue growth (YoY) +23.4%
Net margin 0.6%
Return on equity 0.5%
Free cash flow C$47.0M FY2025
Operating margin 9.3%
More key figures
EPS (TTM) C$-0.1100
Dividend yield 3.8%
EPS growth (YoY) -96.1%
Net debt C$6.8B FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 19/100

Of which business quality 23 · Market factors (momentum, volatility) 63

Profitability 17
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 18
Balance sheet, leverage, solvency risk
Investment 8
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Capital Power Corporation develops, acquires, owns, and operates utility-scale renewable and flexible generation facilities in Canada and the United States. The company generates electricity from various energy sources, including wind, waste heat, solar, landfill gas, gas, and battery storage.

Full company description

Capital Power Corporation develops, acquires, owns, and operates utility-scale renewable and flexible generation facilities in Canada and the United States. The company generates electricity from various energy sources, including wind, waste heat, solar, landfill gas, gas, and battery storage. It also manages its related electricity and natural gas portfolios by undertaking trading and marketing activities. In addition, the company owns approximately 12 GW of gross power generation capacity in North America; 180 MW of renewable generation capacity in North Carolina; approximately 170 MW of new battery energy storage systems in Ontario. Capital Power Corporation was founded in 1891 and is headquartered in Edmonton, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Capital Power Corporation reported revenue of C$3.3B in FY2025 versus C$2.8B in FY2021, a compound +4.1%/yr. Reported net income was C$160M in FY2025, compounding +13.0%/yr from FY2021.

Growth Quality 59/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
C$3.3B
Latest YoY
+12.6%
Avg. growth/yr (3Y)
−9.6%
Avg. growth/yr (5Y)
+11.8%
Avg. growth/yr (18Y)
+0.3%
Revenue +4.1%/yr
FY21 C$2.8B
FY22 C$4.5B
FY23 C$4.0B
FY24 C$3.0B
FY25 C$3.3B
Net income +13.0%/yr
FY21 C$98.0M
FY22 C$138M
FY23 C$744M
FY24 C$699M
FY25 C$160M

CPX screens 77% overvalued. Compare with Constellation Energy Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Capital Power Corporation Fair Value". https://www.fairvalue-calculator.com/stock/CPX

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Utilities - Independent Power Producers · 78 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 19 · Bottom 25%
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 1% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) 1% · Bottom 25%
Operating margin (TTM) 9% · Below median
Revenue growth 23% · Top 25%
Dividend yield (TTM) 3.6% · Above median
Debt / equity 1.31× · Higher than median

Valuation Multiples vs Utilities - Independent Power Producers median · lower = cheaper

P/B 1.73× · Pricier than median
P/S (TTM) 2.19× · Pricier than median
P/FCF 178.9× · Pricier than 75% of peers
EV/EBITDA 17.2× · Pricier than 75% of peers
PEG 1.43× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 23
FUTURE 100 · sector 0
PAST 2 · sector 31
HEALTH 34 · sector 70
DIVIDEND 72 · sector 52

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Independent Power Producers stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Constellation Energy Corporation CEG $257.57 $89.08 -65%
Vistra Corp VST $158.86 $47.59 -70%
Adani Power Limited ADANIPOWER ₹218.45 ₹75.57 -65%
CGN Power Co 003816 ¥3.88 ¥3.13 -19%
NRG Energy, Inc NRG $137.90 $56.02 -59%
Gulf Development Public Company GULF 67.50 THB 40.44 THB -40%
Adani Energy Solutions Limited ADANIENSOL ₹1,730 ₹342.02 -80%
Talen Energy Corporation TLN $372.37 $44.67 -88%
Datang International Power Generation Co 601991 ¥5.80 ¥4.95 -15%
Power Assets Holdings 0006 HK$58.45 HK$31.90 -45%

Compare Capital Power Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Capital Power Corporation (CPX) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of C$14.77 versus a price of C$64.80, about −77% (overvalued).
What is the fair value of CPX?
Our model-based fair value for Capital Power Corporation is C$14.77 (as of Jul 12, 2026), built from audited fundamentals. The current price is C$64.80.
What is the quality score of CPX?
Capital Power Corporation has a Quality Score of 19/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Capital Power Corporation (CPX)?
Capital Power Corporation reported trailing-twelve-month revenue of about C$3.8B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of CPX?
The net profit margin of Capital Power Corporation is about 0.6%, meaning it keeps roughly 0.6% of revenue as net income. Based on the latest reported figures.
Does Capital Power Corporation pay a dividend?
Capital Power Corporation currently shows a dividend yield of about 3.82% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Capital Power Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.