EN DE

Cardinal Ethanol, LLC (CRDE) Fair Value & Analysis

Basic Materials · US · Market cap $163M

CE Cardinal Ethanol, LLC logo Cardinal Ethanol, LLC CRDE · US
Price$25,000
Fair Value$28,238
Upside+13.0%
Quality61/100
Watch Cardinal Ethanol, LLC for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.3% net margin
Low debt · generates free cash flow
Ranks above peers (10/13)
Moderate moat 56/100
Evidence: Medium Range $21,179 – $35,298 Share as image

Fair value as of: Jul 24, 2026

From 26 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from $59,227 to $28,238 (−52.3%) since Jun 25, 2026. Share price +16.3% over the past month.

A solid business, screening 13% undervalued on our models.

What matters now

  • Our model range runs from $21,179 (bear) to $35,298 (bull), base $28,238. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 61/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$25,000 $91.91 Fair Value $28,238 Sep 2015 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $91.91 – $25,000 · fair‑value band $21,179 – $35,298 · the $25,000 price screens below the $28,238 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cardinal Ethanol, LLC (CRDE) currently trades at $25,000, while our model-based Fair Value estimate is $28,238, implying the stock looks roughly 13.0% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Cardinal Ethanol, LLC generated revenue of $350M at a net margin of 9.3%. Revenue declined 29.6% year over year. It earns a return on equity of 20.2%. The stock trades on a trailing P/E of 7.1. Fundamentals as of Jul 24, 2026

Our scenario range runs from $21,179 (bear case) to $35,298 (bull case); at $25,000, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 67% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at 13%, CRDE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $49,518 $65,128 $83,529 80
Residual Income $33,633 $43,366 $181,615 76
Rev-Margin DCF $45,897 $68,018 $93,722 74
All 26 models by family
DCF Models
FCF DCF $49,500 $67,681 $90,552 38
Owner Earnings $47,842 $65,361 $87,399 31
5Y Revenue Exit $45,897 $67,647 $95,006 39
5Y EBITDA Exit $40,985 $58,429 $78,274 41
5Y P/E Exit $59,626 $93,411 $128,814 38
10Y Revenue Exit $45,996 $64,334 $88,333 36
10Y EBITDA Exit $44,242 $58,854 $77,390 37
10Y P/E Exit $54,431 $79,651 $110,444 35
Earnings-Based
Graham-Dodd $46,610 $148,785 $198,372 54
Lynch FV $32,867 $46,952 $61,038 50
PEG = 1.0 $32,867 $46,952 $61,038 46
EPV $46,044 $51,093 $55,190 59
Dividend Discount
Gordon GGM $29,026 $48,615 $63,101 70
DDM Multi-Stage $29,026 $44,094 $52,302 61
Multiples
P/E Multiple $71,971 $95,961 $119,951 63
P/S Multiple $44,420 $59,227 $74,033 58
P/B Multiple $22,867 $30,489 $38,111 55
EV/EBIT $53,056 $69,419 $85,781 53
EV/EBITDA $38,532 $50,052 $61,573 54
EV/Revenue $45,427 $63,195 $80,963 43
Asset-Based
NCAV (Graham) $8,469 $11,349 $16,938 50
Growth DCF
Growth DCF $49,518 $65,128 $83,529 80
Rev-Margin DCF $45,897 $68,018 $93,722 74
Economic Profit
Residual Income $33,633 $43,366 $181,615 76
ROIC Compounder $47,914 $55,278 $62,562 72
Growth Earnings
Growth-Adj P/E $63,323 $90,461 $117,600 68

Widest divergence: Growth Earnings ($90,461) versus Asset-Based ($11,349). Highest evidence: Growth DCF (80).

Notify me when CRDE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $350M
Revenue growth (YoY) -29.6%
Net margin 9.3%
Return on equity 20.2%
Free cash flow $55.5M FY2023
P/E ratio 7.1
More key figures
Operating margin 7.5%
EPS (TTM) $2,240
EPS growth (YoY) -62.3%

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 65 · Market factors (momentum, volatility) 87

Profitability 84
Margins and returns on capital today
Quality Growth 11
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 98
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cardinal Ethanol, LLC engages in production and sale of fuel-grade ethanol, distiller grains, corn oil, and raw carbon dioxide in the continental United States. The company's ethanol is used as an octane enhancer in fuels; an oxygenated fuel additive for reducing ozone and carbon monoxide emissions; and a non-petroleum-based gasoline substitute.

Full company description

Cardinal Ethanol, LLC engages in production and sale of fuel-grade ethanol, distiller grains, corn oil, and raw carbon dioxide in the continental United States. The company's ethanol is used as an octane enhancer in fuels; an oxygenated fuel additive for reducing ozone and carbon monoxide emissions; and a non-petroleum-based gasoline substitute. It also offers distillers grains for applications as animal feed supplement for dairy, beef, poultry, and swine industries; corn oil that is used as a feed ingredient, feedstock to produce biodiesel, and for other industrial uses; and carbon dioxide gas. The company markets and distributes its products directly, as well as through third party brokers. It also exports its products. The company was formerly known as Indiana Ethanol, LLC and changed its name to Cardinal Ethanol, LLC in September 2005. Cardinal Ethanol, LLC was incorporated in 2005 and is based in Union City, Indiana.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2019 – FY2023 · reported fiscal years

Cardinal Ethanol, LLC reported revenue of $503M in FY2023 versus $261M in FY2019, a compound +17.8%/yr. Reported net income was $69.8M in FY2023.

Growth Quality 80/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2023)
$503M
Latest YoY
−8.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Revenue +17.8%/yr
FY19 $261M
FY20 $245M
FY21 $404M
FY22 $547M
FY23 $503M
Net income
FY19 −$6.6M
FY20 −$1.1M
FY21 $27.1M
FY22 $85.7M
FY23 $69.8M

Watch CRDE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cardinal Ethanol, LLC Fair Value". https://www.fairvalue-calculator.com/stock/CRDE

Peer Group

Chemicals · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside +13% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth -30% · Bottom 25%
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 7.1× · Cheaper than 75% of peers
P/B 0.95× · Cheaper than median
P/S (TTM) 0.47× · Cheaper than median
P/FCF 2.9× · Pricier than median
EV/EBITDA 2.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 0
FUTURE 0 · sector 20
PAST 81 · sector 19
HEALTH 91 · sector 94
DIVIDEND 0 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare Cardinal Ethanol, LLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cardinal Ethanol, LLC (CRDE) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $28,238 versus a price of $25,000, about +13% (undervalued).
What is the fair value of CRDE?
Our model-based fair value for Cardinal Ethanol, LLC is $28,238 (as of Jul 24, 2026), built from audited fundamentals. The current price is $25,000.
What is the quality score of CRDE?
Cardinal Ethanol, LLC has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cardinal Ethanol, LLC (CRDE)?
Cardinal Ethanol, LLC reported trailing-twelve-month revenue of about $350M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of CRDE?
The net profit margin of Cardinal Ethanol, LLC is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cardinal Ethanol, LLC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.