EN DE

Corsa Coal Corp (CRSXQ) Fair Value & Analysis

Basic Materials · US · Market cap $16.1M

CC Corsa Coal Corp logo Corsa Coal Corp CRSXQ · US
Price$0.1524
Fair Value$0.1188
Upside-22.1%
Quality66/100
Watch Corsa Coal Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -20.5% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 10/100
Evidence: Medium Range $0.0889 – $0.1483 Share as image

Fair value as of: Jul 29, 2026

From 24 valuation models · updated 12 days ago

Fair value updated Jul 29, 2026, revised from $0.1214 to $0.1188 (−2.1%) since Jun 26, 2026.

A solid business, but screening 22% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.1483). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.8040 $0.1290 Fair Value $0.1188 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

60‑month range $0.1290 – $0.8040 · fair‑value band $0.0889 – $0.1483 · the $0.1524 price screens above the $0.1188 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Corsa Coal Corp (CRSXQ) currently trades at $0.1524, while our model-based Fair Value estimate is $0.1188, implying the stock looks roughly 22.1% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Corsa Coal Corp generated revenue of $159M at a net margin of -20.5%. Revenue declined 15.1% year over year. It earns a return on equity of -43.4%. Net debt stands at $5.2M. Fundamentals as of Jul 29, 2026

Our scenario range runs from $0.0889 (bear case) to $0.1483 (bull case); at $0.1524, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -56% fair-value upside, at -22%, CRSXQ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $2.18 $3.73 $6.16 80
Rev-Margin DCF $1.88 $3.44 $5.70 74
ROIC Compounder $1.08 $1.41 $1.73 72
All 24 models by family
DCF Models
FCF DCF $2.29 $3.56 $6.57 38
Owner Earnings $3.07 $5.85 $10.54 31
5Y Revenue Exit $1.88 $3.37 $5.82 39
5Y EBITDA Exit $2.61 $4.99 $8.70 41
5Y P/E Exit $2.82 $5.68 $9.27 38
10Y Revenue Exit $1.95 $3.48 $5.54 36
10Y EBITDA Exit $2.43 $4.62 $8.41 37
10Y P/E Exit $2.56 $4.95 $8.86 35
Earnings-Based
Graham-Dodd $1.54 $10.11 $14.15 54
Lynch FV $2.94 $4.21 $5.47 50
PEG = 1.0 $2.94 $4.21 $5.47 46
EPV $0.9900 $1.12 $1.22 59
Multiples
P/E Multiple $3.40 $4.54 $5.67 63
P/S Multiple $2.89 $3.86 $4.82 58
P/B Multiple $1.85 $2.47 $3.09 55
EV/EBIT $2.44 $3.27 $4.10 53
EV/EBITDA $2.99 $4.01 $5.02 54
EV/Revenue $1.63 $2.35 $3.07 43
Asset-Based
NCAV (Graham) $0.4100 $0.5500 $0.8200 50
Growth DCF
Growth DCF $2.18 $3.73 $6.16 80
Rev-Margin DCF $1.88 $3.44 $5.70 74
Economic Profit
Residual Income $1.18 $1.61 $7.14 61
ROIC Compounder $1.08 $1.41 $1.73 72
Growth Earnings
Growth-Adj P/E $4.04 $5.77 $7.50 68

Widest divergence: Growth Earnings ($5.77) versus Asset-Based ($0.5500). Highest evidence: Growth DCF (80).

Notify me when CRSXQ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $159M
Revenue growth (YoY) -15.1%
Net margin -20.5%
Return on equity -43.4%
Free cash flow $22.5M FY2023
Operating margin -11.6%
More key figures
EPS (TTM) $-0.0500
Net debt $5.2M FY2023

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 67 · Market factors (momentum, volatility) 63

Profitability 66
Margins and returns on capital today
Quality Growth 95
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Corsa Coal Corp. mines, processes, and sells metallurgical coal in the Asia, North America, South America, and Europe. The company is involved in the exploring, acquiring, and developing coal resource properties. Its flagship mine is the Casselman Mine property with approximately 6.2 million tons of clean coking coal located in the Maryland, United States.

Full company description

Corsa Coal Corp. mines, processes, and sells metallurgical coal in the Asia, North America, South America, and Europe. The company is involved in the exploring, acquiring, and developing coal resource properties. Its flagship mine is the Casselman Mine property with approximately 6.2 million tons of clean coking coal located in the Maryland, United States. It produces thermal coal. The company serves steel and coke producers. Corsa Coal Corp. is headquartered in Friedens, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2023 · reported fiscal years

Corsa Coal Corp reported revenue of $197M in FY2023 versus $128M in FY2020, a compound +15.3%/yr. Reported net income was $23.6M in FY2023.

Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2023)
$197M
Latest YoY
+18.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.3%
Revenue +15.3%/yr
FY20 $128M
FY21 $131M
FY22 $166M
FY23 $197M
Net income
FY20 −$56.7M
FY21 $1.6M
FY22 −$27.7M
FY23 $23.6M

CRSXQ screens 22% overvalued. Compare with PT Alamtri Minerals Indonesia Tbk, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Corsa Coal Corp Fair Value". https://www.fairvalue-calculator.com/stock/CRSXQ

Peer Group

Coking Coal · 28 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −21% · Above median
Return on assets -9% · Bottom 25%
Net margin (TTM) -20% · Bottom 25%
Operating margin (TTM) -12% · Below median
Revenue growth -15% · Bottom 25%
Debt / equity 0.19× · Higher than median

Valuation Multiples vs Coking Coal median · lower = cheaper

P/B 0.19× · Cheaper than 75% of peers
P/S (TTM) 0.10× · Cheaper than 75% of peers
P/FCF 0.7× · Cheaper than 75% of peers
EV/EBITDA 5.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 5 · sector 3
FUTURE 0 · sector 18
PAST 0 · sector 0
HEALTH 90 · sector 97
DIVIDEND 0 · sector 11

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Coal

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Coking Coal stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
PT Alamtri Minerals Indonesia Tbk, ADMR 1,515 IDR 1,267 IDR -16%
Warrior Met Coal, Inc HCC $78.91 $18.35 -77%
Shanxi Meijin Energy Co 000723 ¥3.34 ¥1.24 -63%
Alpha Metallurgical Resources, Inc AMR $143.80 $45.29 -69%
Shougang Fushan Resources Group 0639 HK$2.39 HK$2.34 -2%
Shanxi Coking Co 600740 ¥3.54 ¥1.75 -51%
Kailuan Energy Chemical Co 600997 ¥5.41 ¥1.72 -68%
Ramaco Resources, Inc METC $12.80 $1.74 -86%
Baotailong New Materials Co 601011 ¥2.63 ¥1.91 -27%
SunCoke Energy, Inc SXC $8.37 $3.67 -56%

Compare Corsa Coal Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Corsa Coal Corp (CRSXQ) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.1188 versus a price of $0.1524, about −22% (overvalued).
What is the fair value of CRSXQ?
Our model-based fair value for Corsa Coal Corp is $0.1188 (as of Jul 29, 2026), built from audited fundamentals. The current price is $0.1524.
What is the quality score of CRSXQ?
Corsa Coal Corp has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Corsa Coal Corp (CRSXQ)?
Corsa Coal Corp reported trailing-twelve-month revenue of about $159M (latest available figure, as of Jul 29, 2026).
What is the net profit margin of CRSXQ?
The net profit margin of Corsa Coal Corp is about -20.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Corsa Coal Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.