EN DE

SunCoke Energy, Inc (SXC) Fair Value & Analysis

Basic Materials · US · Market cap $710M

SE SunCoke Energy, Inc logo SunCoke Energy, Inc SXC · US
Price$9.39
Fair Value$7.34
Upside-21.8%
Quality39/100
Watch SunCoke Energy, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.6% net margin
Moderate debt · generates free cash flow
5.56% dividend yield
Mixed vs. peers (7/13)
Narrow moat 15/100
Evidence: High Range $7.34 – $12.70 Share as image

Fair value as of: Jul 21, 2026

From 14 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from $6.80 to $7.34 (+7.9%) since Jun 24, 2026. Share price +15.4% over the past month.

Below-average quality, and screening another 22% overvalued on our models.

What matters now

  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • Our model range runs from $7.34 (bear) to $12.70 (bull), base $7.34. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 39/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$11.63 $4.80 Fair Value $7.34 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range $4.80 – $11.63 · fair‑value band $7.34 – $12.70 · the $9.39 price screens above the $7.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SunCoke Energy, Inc (SXC) currently trades at $9.39, while our model-based Fair Value estimate is $7.34, implying the stock looks roughly 21.8% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, SunCoke Energy, Inc generated revenue of $1.9B at a net margin of -3.6%. Revenue grew 4.4% year over year. It earns a return on equity of -9.3%. Net debt stands at $597M. Fundamentals as of Jul 21, 2026

Our scenario range runs from $7.34 (bear case) to $12.70 (bull case); at $9.39, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 73% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -51% fair-value upside, at -22%, SXC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.2500 80
Rev-Margin DCF $1.60 $4.79 74
Gordon GGM $3.79 $5.49 $7.08 70
All 14 models by family
DCF Models
FCF DCF $0.4800 38
Owner Earnings $0.5300 31
5Y Revenue Exit $1.55 $5.22 39
5Y EBITDA Exit $4.55 $12.07 $20.45 41
10Y Revenue Exit $0.2200 $3.14 36
10Y EBITDA Exit $1.39 $6.67 $13.16 37
Dividend Discount
Gordon GGM $3.79 $5.49 $7.08 70
DDM Multi-Stage $3.79 $5.17 $6.53 61
Multiples
EV/EBIT $1.00 $3.67 $6.35 53
EV/EBITDA $12.28 $18.72 $25.15 54
EV/Revenue $2.91 $5.89 43
Asset-Based
NCAV (Graham) $3.52 $4.72 $7.04 50
Growth DCF
Growth DCF $0.2500 80
Rev-Margin DCF $1.60 $4.79 74

Widest divergence: Dividend Discount ($5.17) versus DCF Models ($1.55). Highest evidence: Growth DCF (80).

Notify me when SXC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $1.9B
Revenue growth (YoY) +4.4%
Net margin -3.6%
Return on equity -9.3%
Free cash flow $42.3M FY2025
Operating margin 1.0%
More key figures
EPS (TTM) $-0.7700
Dividend yield 5.6%
EPS growth (YoY) -28.0%
Net debt $597M FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 35 · Market factors (momentum, volatility) 67

Profitability 21
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SunCoke Energy, Inc. operates as an independent producer of coke in the United States and internationally. It operates through Domestic Coke and Industrial Services segments. The company offers blast furnace and foundry coke products.

Full company description

SunCoke Energy, Inc. operates as an independent producer of coke in the United States and internationally. It operates through Domestic Coke and Industrial Services segments. The company offers blast furnace and foundry coke products. It also provides export and domestic material handling and/or mixing services to coke, coal, steel, power/electric utility, and other bulk and manufacturing-based customers; and on-site scrap and slag handling and processing services to steel producers. In addition, the company owns and operates cokemaking facilities and logistics terminals. Further, it offers metal recovery and scrap processing services comprising metallic recovery, dropballing, scrap cutting and cleaning, scrap upgrading and shearing, and scrap baling; logistics services consisting of warehouse and yard management, raw and finished material transportation, semi-finished and finished product handling, on-highway transportation, and coil and slab transportation; and co-product processing, handling, and marketing services, such as slag processing and marketing, briquetting, mixing plant services, coal/coke stockpiling and handling, iron ore handling, slag granulation and grinding, mill scale processing and marketing, and refractory brick crushing and bagging. Additionally, the company provides scrap management services, including scrap transport and reception, rail and barge unloading, scrap yard management, charge box and bucket transport, revert scrap collection, scrap inspection, and charge box and bucket loading; melt shop services, such as tundish removal, refractory tear-out, melt shop clean-up, pit digging, and pot carrying; and environmental and ancillary services, which consists of vacuum and sweeper truck services, scarfing and grinding, drone surveying, packaging, maintenance, equipment rental, by-product bagging, road and yard grading, and road and yard watering. SunCoke Energy, Inc. was founded in 1960 and is headquartered in Lisle, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SunCoke Energy, Inc reported revenue of $1.8B in FY2025 versus $1.5B in FY2021, a compound +6.0%/yr. Reported net income was −$44.2M in FY2025.

Growth Quality 39/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.8B
Latest YoY
−5.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.0%
Revenue +6.0%/yr
FY21 $1.5B
FY22 $2.0B
FY23 $2.1B
FY24 $1.9B
FY25 $1.8B
Net income
FY21 $43.4M
FY22 $101M
FY23 $57.5M
FY24 $95.9M
FY25 −$44.2M

SXC screens 22% overvalued. Compare with PT Alamtri Minerals Indonesia Tbk, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SunCoke Energy, Inc Fair Value". https://www.fairvalue-calculator.com/stock/SXC

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Coking Coal · 28 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Below median
Fair Value upside −22% · Above median
Return on assets 1% · Above median
Net margin (TTM) -4% · Below median
Operating margin (TTM) 1% · Above median
Revenue growth 4% · Above median
Dividend yield (TTM) 5.6% · Top 25%
Debt / equity 1.15× · Higher than 75% of peers

Valuation Multiples vs Coking Coal median · lower = cheaper

P/B 1.19× · Pricier than median
P/S (TTM) 0.38× · Cheaper than median
P/FCF 16.8× · Pricier than 75% of peers
EV/EBITDA 6.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 4 · sector 3
FUTURE 22 · sector 18
PAST 0 · sector 0
HEALTH 43 · sector 97
DIVIDEND 100 · sector 11

Insider activity: 78/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Coal

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Coking Coal stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Compare SunCoke Energy, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SunCoke Energy, Inc (SXC) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $7.34 versus a price of $9.39, about −22% (overvalued).
What is the fair value of SXC?
Our model-based fair value for SunCoke Energy, Inc is $7.34 (as of Jul 21, 2026), built from audited fundamentals. The current price is $9.39.
What is the quality score of SXC?
SunCoke Energy, Inc has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SunCoke Energy, Inc (SXC)?
SunCoke Energy, Inc reported trailing-twelve-month revenue of about $1.9B (latest available figure, as of Jul 21, 2026).
What is the net profit margin of SXC?
The net profit margin of SunCoke Energy, Inc is about -3.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does SunCoke Energy, Inc pay a dividend?
SunCoke Energy, Inc currently shows a dividend yield of about 5.56% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SunCoke Energy, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.