EN DE

CoinShares PLC (CSHR) Fair Value & Analysis

Financial Services · US · Market cap $523M

CP CoinShares PLC logo CoinShares PLC CSHR · US
Price$4.86
Fair Value$0.7100
Upside-85.4%
Quality65/100
Watch CoinShares PLC for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 69.0% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/11)
Moderate moat 62/100
Evidence: Medium Range $0.5400 – $0.8900 Share as image

Fair value as of: Jul 26, 2026

From 9 valuation models · updated 15 days ago

Share price +21.2% over the past month.

A solid business, but screening 85% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.8900). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 months)

$11.77 $3.58 Fair Value $0.7100 Mar 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 26, 2026.

How to read this chart

4‑month range $3.58 – $11.77 · fair‑value band $0.5400 – $0.8900 · the $4.86 price screens above the $0.7100 fair value. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CoinShares PLC (CSHR) currently trades at $4.86, while our model-based Fair Value estimate is $0.7100, implying the stock looks roughly 85.4% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, CoinShares PLC generated revenue of $166M at a net margin of 69.0%. Revenue declined 32.0% year over year. It earns a return on equity of 26.2%. The stock trades on a trailing P/E of 2.3. Fundamentals as of Jul 26, 2026

Our scenario range runs from $0.5400 (bear case) to $0.8900 (bull case); at $4.86, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -85%, CSHR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $1.18 $1.13 $0.8600 76
Gordon GGM $1.48 $2.66 $3.67 70
P/E Multiple $0.6300 $0.8400 $1.05 63
All 9 models by family
DCF Models
Owner Earnings $0.4500 $1.14 $2.41 31
Earnings-Based
Graham-Dodd $0.2900 $1.99 $2.79 54
Lynch FV $1.03 $1.47 $1.91 50
Dividend Discount
Gordon GGM $1.48 $2.66 $3.67 70
DDM Multi-Stage $1.48 $2.43 $2.85 61
Multiples
P/E Multiple $0.6300 $0.8400 $1.05 63
P/B Multiple $0.5400 $0.7100 $0.8900 55
Asset-Based
NCAV (Graham) $0.8700 $1.17 $1.74 50
Economic Profit
Residual Income $1.18 $1.13 $0.8600 76

Widest divergence: Dividend Discount ($2.43) versus Multiples ($0.7100). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $166M
Revenue growth (YoY) -32.0%
Net margin 69.0%
Return on equity 26.2%
Free cash flow −$119K FY2025
P/E ratio 2.3
More key figures
Operating margin -674%
EPS (TTM) $1.74
EPS growth (YoY) -58.9%
Net debt $158K FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 57 · Market factors (momentum, volatility) 27

Profitability 44
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CoinShares PLC engages in the creating financial products with digital assets and blockchain technology business in Jersey. It operates through three segments: Asset Management, Capital Markets, and Principal Investments. The company offers CoinShares Physical, CoinShares Valkyrie, CoinShares XBT, and The Blockchain Global Equity Index products.

Full company description

CoinShares PLC engages in the creating financial products with digital assets and blockchain technology business in Jersey. It operates through three segments: Asset Management, Capital Markets, and Principal Investments. The company offers CoinShares Physical, CoinShares Valkyrie, CoinShares XBT, and The Blockchain Global Equity Index products. It also provides hedge fund solutions, indices, venture services, and capital markets services. CoinShares PLC was incorporated in 2008 and is headquartered in Saint Helier, Jersey.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CoinShares PLC reported revenue of $163M in FY2025 versus $109M in FY2021, a compound +10.6%/yr. Reported net income was $5.5M in FY2025.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$163M
Latest YoY
+48.9%
Revenue +10.6%/yr
FY21 $109M
FY22 $15.6M
FY23 $54.9M
FY24 $110M
FY25 $163M
Net income
FY21 −$3.3B
FY22 $630M
FY23 $46.8M
FY24 $131M
FY25 $5.5M

CSHR screens 85% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CoinShares PLC Fair Value". https://www.fairvalue-calculator.com/stock/CSHR

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −85% · Bottom 25%
Return on equity (TTM) 26% · Top 25%
Return on assets -8% · Bottom 25%
Net margin (TTM) 69% · Top 25%
Revenue growth -32% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.11× · Lower than median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 2.3× · Cheaper than 75% of peers
P/B 2.28× · Pricier than 75% of peers
P/S (TTM) 3.16× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 96
PAST 100 · sector 30
HEALTH 95 · sector 93
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare CoinShares PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CoinShares PLC (CSHR) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $0.7100 versus a price of $4.86, about −85% (overvalued).
What is the fair value of CSHR?
Our model-based fair value for CoinShares PLC is $0.7100 (as of Jul 26, 2026), built from audited fundamentals. The current price is $4.86.
What is the quality score of CSHR?
CoinShares PLC has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CoinShares PLC (CSHR)?
CoinShares PLC reported trailing-twelve-month revenue of about $166M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of CSHR?
The net profit margin of CoinShares PLC is about 69.0%, meaning it keeps roughly 69.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CoinShares PLC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.