NamSys Inc (CTZ) fair value: what the stock is really worth
As of Nov 12, 2026: fair value (intrinsic value) of NamSys Inc stock C$2.17, price C$1.18, upside +83.9%, quality 74 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.
How to read this chart
60‑month range C$0.4756 – C$1.48 · fair‑value band C$1.25 – C$2.81 · the C$1.18 price screens below the C$2.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.
Follow NamSys in your weekly email
Every Wednesday you see whether NamSys is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
NamSys Inc. provides software solutions for currency management and processing for the banking and merchant industries in North America.
Show moreShow less
It offers Cirreon Smart Safe, an open cloud-based digital platform for managing networks of smart safes; Cash in Transit Logistics that manages routes, scans barcodes, and captures signatures digitally; and Cash Vault Management for use in credit reconciliation, cash inventory optimization, and store-to-vault customer integration.
The company also provides Deposit Tracking for tracking digital deposit data and transmits real-time updates; and Online Change Orders for submitting online change orders and digital change order data tracking. It serves financial institutions, cash-in-transit industry, and smart safe industry.
The company was formerly known as Cencotech Inc. and changed its name to NamSys Inc. in November 2016. NamSys Inc. was founded in 1989 and is based in Toronto, Canada.
Stock analysis
NamSys Inc (CTZ) currently trades at C$1.18, while our model-based Fair Value estimate is C$2.17, implying the stock looks roughly 46% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of C$2.17 per share, and 21 of the 24 models we run sit above the C$1.18 price.
Bear case: the Asset-Based group reads lowest at C$0.4000, and 3 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: C$1.25 (bear) to C$2.81 (bull), the price of C$1.18 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 74/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
NamSys Inc reported revenue of C$7.9M in FY2025 versus C$5.0M in FY2021, a compound +12.2%/yr. Reported net income was C$2.5M in FY2025, compounding +18.4%/yr from FY2021.
Key figures
Market cap C$31.7M (≈ $22.3M) Micro · P/E ratio 13.1 · P/S ratio 3.72 · EPS (TTM) C$0.0900 · Net margin 29.6% · Return on equity 26.8% · Return on assets (EBIT) 27.9% (5-year average) · Operating margin 33.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 91 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 30% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at 9% fair-value upside, at 84%, CTZ screens cheaper than that median.
Fair Value models
BearC$1.25Fair Value C$2.17BullC$2.81
Price C$1.18 · Upside +83.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (C$0.0900 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+15.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.7%
Start year 2020 (pandemic). Over 10 years: +16.5% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+18.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+18.8%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.14.5% vs 11.3%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−33% → 41%
2025 sits 58% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−1.5%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about −3.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 721 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score74 · Top 25%
Fair Value upside+83.9% · Top 25%
Profitability
Return on equity (12 months)26.8% · Top 25%
Return on assets21.4% · Top 25%
Net margin (12 months)29.6% · Top 25%
Operating margin (12 months)33.5% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)16.5% · Above median
Dividend yield (12 months)12.7% · Top 25%
Valuation Multiplesvs Software - Application median · lower = cheaper
P/E (12 months)13.1× · Cheapest 25%
P/B2.94× · Pricier than median
P/S (12 months)3.72× · Pricier than median
Price / free cash flow (fiscal year)14.5× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "NamSys Inc Fair Value". https://www.fairvalue-calculator.com/stock/CTZ
Frequently asked questions
Is NamSys Inc (CTZ) overvalued or undervalued?
As of Nov 10, 2026, our model estimates a fair value of C$2.17 versus a price of C$1.18, about +84% upside (undervalued).
What is the fair value of CTZ?
Our model-based fair value for NamSys Inc is C$2.17 (as of Nov 10, 2026), built from audited fundamentals. The current price: C$1.18.
What is the quality score of CTZ?
NamSys Inc has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for NamSys Inc (CTZ)?
Our model-based price target is the fair value of C$2.17 (as of Nov 10, 2026) from 24 valuation models. Cautious scenario C$1.25, optimistic scenario C$2.81. It is a calculation from audited fundamentals, not an analyst target.
What is the NamSys Inc stock forecast for 2026?
Our models put fair value at C$2.17, about +84% upside versus a price of C$1.18 (undervalued). Cautious scenario C$1.25, optimistic scenario C$2.81. The calculation is refreshed regularly with new filings.
What is the revenue of NamSys Inc (CTZ)?
NamSys Inc reported trailing-twelve-month revenue of about C$8.5M (latest available figure, as of Nov 10, 2026).
What growth is priced into NamSys Inc (CTZ)?
For today's price to be fair in a discounted-cash-flow model, NamSys Inc would have to grow free cash flow by -1.5 % per year for five years (discount rate 9.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.7 % per year. As of Nov 10, 2026.
What discount rate (WACC) does the fair value of CTZ use?
Our models discount NamSys Inc at 9.5 %: a base by market capitalisation (nano), country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For NamSys Inc that is -1.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.5 %) and the same formula as our fair value.
How much growth has NamSys Inc (CTZ) delivered so far?
Over the past 5 years revenue at NamSys Inc grew +10.7 % a year. The price currently implies free-cash-flow growth of -1.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of NamSys Inc (CTZ) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into NamSys Inc (-1.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of NamSys Inc (CTZ)?
The free-cash-flow yield on the price is 6.89 %: that much free cash flow NamSys Inc produces per unit of market value. When it exceeds the discount rate of our models (9.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of NamSys Inc (CTZ)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For NamSys Inc it is C$2.17 per share (as of Nov 10, 2026), against a price of C$1.18. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is NamSys Inc stock overvalued or undervalued in 2026?
As of Nov 10, 2026, CTZ trades below its calculated fair value: price C$1.18, fair value C$2.17, a gap of about +84% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CTZ?
No. The price is what the market pays today (C$1.18); the fair value is what the company's own numbers justify (C$2.17). For NamSys Inc the two are C$0.9900 per share apart. That gap is exactly why we show both numbers side by side.
How much is NamSys Inc worth?
The market values NamSys Inc at about C$31.7M (market capitalisation, as of Nov 10, 2026). Per share that is C$1.18; our models calculate a fair value of C$2.17 per share.
What do the bullish and bearish scenarios say about CTZ?
Our models span a range for NamSys Inc: cautious scenario C$1.25, base C$2.17, optimistic C$2.81 per share (as of Nov 10, 2026, price C$1.18). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CTZ?
NamSys Inc trades at a price-to-earnings ratio of 13.1 (as of Nov 10, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of C$2.17 is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 15.8. Other multiples: P/B 2.9, P/S 3.7, EV/EBITDA 9.3.
How solid is the balance sheet of NamSys Inc (CTZ)?
Balance-sheet figures for NamSys Inc (as of Nov 10, 2026): return on equity 26.8%. They feed the Quality Score of 74/100, which measures business quality independently of the share price.
How far is CTZ from its 52-week high?
NamSys Inc trades at C$1.18, about 9% below its 52-week high of C$1.30 and 30% above the low of C$0.9093 (as of Nov 12, 2026). Distance from the high says nothing about value: that is what the fair value of C$2.17 is for.
Which stocks are comparable to NamSys Inc?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is NamSys Inc stock attractive at the current price?
The data as of Nov 10, 2026: price C$1.18, calculated fair value C$2.17 (+84%), Quality Score 74/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CTZ calculated?
We run NamSys Inc through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of C$2.17 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.3% above its aggregate fair value. NamSys Inc currently trades 46% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of NamSys Inc (CTZ)?
The closing price on Nov 12, 2026 was C$1.18. Our model-based fair value is C$2.17, about +84% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with NamSys Inc right now?
The price is below even our cautious bear case (C$1.25). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (74/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (C$1.25 to C$2.81) leaves room in how you read the outcome.
Key figures of NamSys Inc
How large is the market capitalisation of NamSys Inc (CTZ)?
The market capitalisation of NamSys Inc is C$31.7M (≈ $22.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of NamSys Inc (CTZ)?
The price-to-sales ratio of NamSys Inc is 3.72 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of NamSys Inc (CTZ)?
Earnings per share at NamSys Inc are C$0.0900 (price ÷ EPS = P/E 13.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of NamSys Inc (CTZ)?
The net margin of NamSys Inc is 29.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of NamSys Inc (CTZ)?
The return on equity (ROE) of NamSys Inc is 26.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of NamSys Inc (CTZ)?
On an EBIT basis the return on assets of NamSys Inc is 27.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of NamSys Inc (CTZ)?
The operating margin of NamSys Inc is 33.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at NamSys Inc (CTZ)?
Revenue at NamSys Inc is growing +16.5% versus a year earlier (3y avg +13.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does NamSys Inc (CTZ) hold?
NamSys Inc holds more cash than debt, C$1.1M net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch NamSys Inc in the live analysis
One click puts NamSys Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 10, 2026