EN DE

Beijing Kingsoft Office Software, Inc (688111) Fair Value & Analysis

Technology · CN · Market cap 106B CNY

BK Beijing Kingsoft Office Software, Inc 688111 · SHG
Price¥267.10
Fair Value¥67.52
Upside-74.7%
Quality64/100
Watch Beijing Kingsoft Office Software, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 58.2% net margin
generates free cash flow
0.53% dividend yield
Mixed vs. peers (7/13)
Wide moat 79/100
Evidence: High Range ¥50.64 – ¥127.55 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 21 days ago

Fair value updated Jul 18, 2026, revised from ¥67.61 to ¥67.52 (−0.1%) since Jul 12, 2026. Share price +29.7% over the past month.

A solid business, but screening 75% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥127.55). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥50.64 to ¥127.55) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥516.16 ¥157.19 Fair Value ¥67.52 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range ¥157.19 – ¥516.16 · fair‑value band ¥50.64 – ¥127.55 · the ¥267.10 price screens above the ¥67.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Kingsoft Office Software, Inc (688111) currently trades at ¥267.10, while our model-based Fair Value estimate is ¥67.52, implying the stock looks roughly 74.7% overvalued today. We read business quality at 64/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Beijing Kingsoft Office Software, Inc generated revenue of 6.2B CNY at a net margin of 58.2%. Revenue grew 24.0% year over year. It earns a return on equity of 26.9%. The balance sheet holds a net cash position of 657M CNY. Fundamentals as of Jul 18, 2026

Our scenario range runs from ¥50.64 (bear case) to ¥127.55 (bull case); at ¥267.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -75%, 688111 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥27.24 ¥35.61 ¥100.70 76
Growth DCF ¥87.04 ¥160.61 ¥309.32 72
Gordon GGM ¥8.23 ¥17.12 ¥27.15 70
All 26 models by family
DCF Models
FCF DCF ¥92.44 ¥144.60 ¥310.69 38
Owner Earnings ¥64.16 ¥144.10 ¥311.92 31
5Y Revenue Exit ¥44.09 ¥67.42 ¥114.70 39
5Y EBITDA Exit ¥58.47 ¥96.85 ¥170.75 41
5Y P/E Exit ¥70.67 ¥147.69 ¥250.53 38
10Y Revenue Exit ¥57.44 ¥103.41 ¥130.53 36
10Y EBITDA Exit ¥68.87 ¥133.70 ¥247.81 37
10Y P/E Exit ¥77.72 ¥159.38 ¥298.55 35
Earnings-Based
Graham-Dodd ¥27.01 ¥188.35 ¥264.32 54
Lynch FV ¥67.12 ¥95.88 ¥124.64 50
PEG = 1.0 ¥67.12 ¥95.88 ¥124.64 46
EPV ¥37.52 ¥43.52 ¥48.78 59
Dividend Discount
Gordon GGM ¥8.23 ¥17.12 ¥27.15 70
DDM Multi-Stage ¥8.23 ¥14.43 ¥17.96 61
Multiples
P/E Multiple ¥59.58 ¥79.44 ¥99.30 63
P/S Multiple ¥23.96 ¥31.94 ¥39.93 58
P/B Multiple ¥50.64 ¥67.52 ¥84.40 55
EV/EBIT ¥58.23 ¥77.14 ¥96.06 53
EV/EBITDA ¥44.73 ¥59.14 ¥73.55 54
EV/Revenue ¥23.86 ¥33.44 ¥43.02 43
Asset-Based
NCAV (Graham) ¥13.85 ¥18.56 ¥27.70 50
Growth DCF
Growth DCF ¥87.04 ¥160.61 ¥309.32 72
Rev-Margin DCF ¥44.09 ¥77.05 ¥133.50 67
Economic Profit
Residual Income ¥27.24 ¥35.61 ¥100.70 76
ROIC Compounder ¥46.14 ¥66.82 ¥82.50 67
Growth Earnings
Growth-Adj P/E ¥85.33 ¥121.90 ¥158.47 68

Widest divergence: DCF Models (¥133.70) versus Dividend Discount (¥14.43). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 6.2B CNY
Revenue growth (YoY) +24.0%
Net margin 58.2%
Return on equity 26.9%
Free cash flow 2.5B CNY FY2025
P/E ratio 30.0
More key figures
Operating margin 27.7%
EPS (TTM) ¥7.80
Dividend yield 0.5%
EPS growth (YoY) +443%
Net cash 657M CNY FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 73 · Market factors (momentum, volatility) 36

Profitability 59
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 90
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing Kingsoft Office Software, Inc. provides office software products and services in China and internationally. It offers WPS Office for Windows, Mac, Android, iOS, Linux, HarmonyOS, Enterprise PC version, and Enterprise Mobile Version; cloud office products comprising Kingsoft Docts, WPS Collaboration, WPS Email, WPS Calendar, and WPS Meeting; and …

Full company description

Beijing Kingsoft Office Software, Inc. provides office software products and services in China and internationally. It offers WPS Office for Windows, Mac, Android, iOS, Linux, HarmonyOS, Enterprise PC version, and Enterprise Mobile Version; cloud office products comprising Kingsoft Docts, WPS Collaboration, WPS Email, WPS Calendar, and WPS Meeting; and other products, including WPS AIPPT, WPS Browser Assistant, WPS PDF Standalone Version, WPS PDF Professional Edition, Kingsoft PowerWord, Kingsoft PowerWord Enterprise Edition, WPS Dark Horse Proofreader, and Kingsoft Typing Tutor. The company was founded in 1988 and is based in Beijing, China. Beijing Kingsoft Office Software, Inc. operates as a subsidiary of Kingsoft Wps Corporation Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Kingsoft Office Software, Inc reported revenue of ¥5.9B in FY2025 versus ¥3.3B in FY2021, a compound +15.9%/yr. Reported net income was ¥1.8B in FY2025, compounding +15.3%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
5.9B CNY
Latest YoY
+15.8%
Avg. growth/yr (3Y)
+15.1%
Avg. growth/yr (5Y)
+21.3%
Avg. growth/yr (11Y)
+31.9%
Revenue +15.9%/yr
FY21 ¥3.3B
FY22 ¥3.9B
FY23 ¥4.6B
FY24 ¥5.1B
FY25 ¥5.9B
Net income +15.3%/yr
FY21 ¥1.0B
FY22 ¥1.1B
FY23 ¥1.3B
FY24 ¥1.6B
FY25 ¥1.8B

688111 screens 75% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing Kingsoft Office Software, Inc Fair Value". https://www.fairvalue-calculator.com/stock/688111

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −75% · Bottom 25%
Return on equity (TTM) 27% · Top 25%
Return on assets 6% · Above median
Net margin (TTM) 58% · Top 25%
Operating margin (TTM) 28% · Top 25%
Revenue growth 24% · Top 25%
Dividend yield (TTM) 0.5% · Below median

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 29.1× · Pricier than median
P/B 8.21× · Pricier than 75% of peers
P/S (TTM) 16.92× · Pricier than 75% of peers
P/FCF 6.2× · Cheaper than median
EV/EBITDA 62.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 37
PAST 100 · sector 13
HEALTH 0 · sector 98
DIVIDEND 11 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Beijing Kingsoft Office Software, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing Kingsoft Office Software, Inc (688111) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of ¥67.52 versus a price of ¥267.10, about −75% (overvalued).
What is the fair value of 688111?
Our model-based fair value for Beijing Kingsoft Office Software, Inc is ¥67.52 (as of Jul 18, 2026), built from audited fundamentals. The current price is ¥267.10.
What is the quality score of 688111?
Beijing Kingsoft Office Software, Inc has a Quality Score of 64/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Beijing Kingsoft Office Software, Inc (688111)?
Beijing Kingsoft Office Software, Inc reported trailing-twelve-month revenue of about 6.2B CNY (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 688111?
The net profit margin of Beijing Kingsoft Office Software, Inc is about 58.2%, meaning it keeps roughly 58.2% of revenue as net income. Based on the latest reported figures.
Does Beijing Kingsoft Office Software, Inc pay a dividend?
Beijing Kingsoft Office Software, Inc currently shows a dividend yield of about 0.53% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing Kingsoft Office Software, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.