EN DE

Cue Energy Resources Limited (CUE) Fair Value & Analysis

Energy · AU · Market cap A$73.8M

CE Cue Energy Resources Limited CUE · AU
PriceA$0.1150
Fair ValueA$0.1300
Upside+13.0%
Quality56/100
Watch Cue Energy Resources Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 13.3% net margin
Low debt · generates free cash flow
7.14% dividend yield
Ranks above peers (13/14)
Wide moat 66/100
Evidence: High Range A$0.0900 – A$0.1600 Share as image

Fair value as of: Jul 18, 2026

From 25 valuation models · updated 23 days ago

A solid business, screening 13% undervalued on our models.

What matters now

  • Our model range runs from A$0.0900 (bear) to A$0.1600 (bull), base A$0.1300. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 56/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.1550 A$0.0357 Fair Value A$0.1300 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range A$0.0357 – A$0.1550 · fair‑value band A$0.0900 – A$0.1600 · the A$0.1150 price screens below the A$0.1300 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cue Energy Resources Limited (CUE) currently trades at A$0.1150, while our model-based Fair Value estimate is A$0.1300, implying the stock looks roughly 13.0% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Cue Energy Resources Limited generated revenue of A$53.4M at a net margin of 13.3%. Revenue declined 5.2% year over year. It earns a return on equity of 11.5%. The balance sheet holds a net cash position of A$10.6M. Fundamentals as of Jul 18, 2026

Our scenario range runs from A$0.0900 (bear case) to A$0.1600 (bull case); at A$0.1150, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at 13%, CUE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF A$0.1200 A$0.1700 A$0.2200 80
Residual Income A$0.0700 A$0.0700 A$0.0800 76
Rev-Margin DCF A$0.1000 A$0.1400 A$0.1900 74
All 25 models by family
DCF Models
FCF DCF A$0.1200 A$0.1700 A$0.2400 38
5Y Revenue Exit A$0.1000 A$0.1400 A$0.1900 39
5Y EBITDA Exit A$0.1500 A$0.2500 A$0.3600 41
5Y P/E Exit A$0.1100 A$0.1600 A$0.2200 38
10Y Revenue Exit A$0.1000 A$0.1400 A$0.1900 36
10Y EBITDA Exit A$0.1400 A$0.2100 A$0.3100 37
10Y P/E Exit A$0.1100 A$0.1600 A$0.2100 35
Earnings-Based
Graham-Dodd A$0.0600 A$0.2400 A$0.3200 54
Lynch FV A$0.0600 A$0.0800 A$0.1100 50
PEG = 1.0 A$0.0600 A$0.0800 A$0.1100 46
EPV A$0.1100 A$0.1200 A$0.1300 59
Dividend Discount
Gordon GGM A$0.1400 A$0.2300 A$0.3000 70
DDM Multi-Stage A$0.1400 A$0.2200 A$0.2500 61
Multiples
P/E Multiple A$0.0900 A$0.1300 A$0.1600 63
P/S Multiple A$0.0700 A$0.0900 A$0.1200 58
P/B Multiple A$0.1100 A$0.1500 A$0.1900 55
EV/EBIT A$0.2200 A$0.2900 A$0.3600 53
EV/EBITDA A$0.2000 A$0.2600 A$0.3200 54
EV/Revenue A$0.0800 A$0.1100 A$0.1400 43
Asset-Based
NCAV (Graham) A$0.0400 A$0.0600 A$0.0800 50
Growth DCF
Growth DCF A$0.1200 A$0.1700 A$0.2200 80
Rev-Margin DCF A$0.1000 A$0.1400 A$0.1900 74
Economic Profit
Residual Income A$0.0700 A$0.0700 A$0.0800 76
ROIC Compounder A$0.1200 A$0.1400 A$0.1700 72
Growth Earnings
Growth-Adj P/E A$0.0800 A$0.1200 A$0.1600 68

Widest divergence: Dividend Discount (A$0.2200) versus Asset-Based (A$0.0600). Highest evidence: Growth DCF (80).

Notify me when CUE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$53.4M
Revenue growth (YoY) -5.2%
Net margin 13.3%
Return on equity 11.5%
Free cash flow A$8.5M FY2025
P/E ratio 10.5
More key figures
Operating margin 31.3%
EPS (TTM) A$0.0100
Dividend yield 7.1%
EPS growth (YoY) +17.7%
Net cash A$10.6M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 39

Profitability 43
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cue Energy Resources Limited, an oil and gas production and exploration company, explores, develops, and produces petroleum products. It has petroleum assets in Australia, New Zealand, and Indonesia. The company was founded in 1981 and is headquartered in Melbourne, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cue Energy Resources Limited reported revenue of A$54.8M in FY2025 versus A$22.4M in FY2021, a compound +25.0%/yr. Reported net income was A$6.3M in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
A$54.8M
Latest YoY
+10.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.1%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Revenue +25.0%/yr
FY21 A$22.4M
FY22 A$44.4M
FY23 A$51.6M
FY24 A$49.7M
FY25 A$54.8M
Net income
FY21 −A$12.7M
FY22 A$16.1M
FY23 A$15.2M
FY24 A$14.2M
FY25 A$6.3M

Watch CUE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cue Energy Resources Limited Fair Value". https://www.fairvalue-calculator.com/stock/CUE

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Top 25%
Fair Value upside +13% · Above median
Return on equity (TTM) 11% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 13% · Above median
Operating margin (TTM) 31% · Top 25%
Revenue growth -5% · Below median
Dividend yield (TTM) 7.1% · Top 25%

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 10.5× · Cheaper than median
P/B 0.90× · Cheaper than median
P/S (TTM) 0.98× · Cheaper than 75% of peers
P/FCF 6.2× · Cheaper than median
EV/EBITDA 1.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 14
FUTURE 0 · sector 0
PAST 46 · sector 0
HEALTH 100 · sector 87
DIVIDEND 100 · sector 66

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Cue Energy Resources Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cue Energy Resources Limited (CUE) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of A$0.1300 versus a price of A$0.1150, about +13% (undervalued).
What is the fair value of CUE?
Our model-based fair value for Cue Energy Resources Limited is A$0.1300 (as of Jul 18, 2026), built from audited fundamentals. The current price is A$0.1150.
What is the quality score of CUE?
Cue Energy Resources Limited has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cue Energy Resources Limited (CUE)?
Cue Energy Resources Limited reported trailing-twelve-month revenue of about A$53.4M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of CUE?
The net profit margin of Cue Energy Resources Limited is about 13.3%, meaning it keeps roughly 13.3% of revenue as net income. Based on the latest reported figures.
Does Cue Energy Resources Limited pay a dividend?
Cue Energy Resources Limited currently shows a dividend yield of about 6.15% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cue Energy Resources Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.