EN DE

Cavalier Resources Ltd (CVR) Fair Value & Analysis

Basic Materials · AU · Market cap A$26.4M

CR Cavalier Resources Ltd CVR · AU
PriceA$0.2850
Fair ValueA$0.3400
Upside+19.3%
Quality40/100
Watch Cavalier Resources Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
negative free cash flow
Trails peers (2/7)
Narrow moat 8/100
Evidence: Low Range A$0.2550 – A$0.4250 Share as image

Fair value as of: Jul 19, 2026

From 3 valuation models · updated 22 days ago

Share price +14.0% over the past month.

Below-average quality, screening 19% undervalued on our models.

What matters now

  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • Our model range runs from A$0.2550 (bear) to A$0.4250 (bull), base A$0.3400. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 40/100 (below-average quality) with low evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

A$0.4400 A$0.0670 Fair Value A$0.3400 Jun 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

50‑month range A$0.0670 – A$0.4400 · fair‑value band A$0.2550 – A$0.4250 · the A$0.2850 price screens below the A$0.3400 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cavalier Resources Ltd (CVR) currently trades at A$0.2850, while our model-based Fair Value estimate is A$0.3400, implying the stock looks roughly 19.3% undervalued today. The Quality Score stands at 40/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at A$13.5K. Revenue declined 74.9% year over year. It earns a return on equity of -13.5%. Fundamentals as of Jul 19, 2026

Our scenario range runs from A$0.2550 (bear case) to A$0.4250 (bull case); at A$0.2850, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 43% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside, at 19%, CVR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA A$0.3000 A$0.4000 A$0.5000 54
NCAV (Graham) A$0.0300 A$0.0400 A$0.0600 50
Owner Earnings A$0.3700 A$0.7200 A$1.33 31
All 3 models by family
DCF Models
Owner Earnings A$0.3700 A$0.7200 A$1.33 31
Multiples
EV/EBITDA A$0.3000 A$0.4000 A$0.5000 54
Asset-Based
NCAV (Graham) A$0.0300 A$0.0400 A$0.0600 50

Widest divergence: DCF Models (A$0.7200) versus Asset-Based (A$0.0400). Highest evidence: EV/EBITDA (54).

Notify me when CVR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$13.5K
Revenue growth (YoY) -74.9%
Return on equity -13.5%
Free cash flow −A$1.4M FY2024
Operating margin -4,894%
EPS (TTM) A$-0.0100
More key figures
Net cash A$655K FY2024

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 42 · Market factors (momentum, volatility) 29

Profitability 0
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 49
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cavalier Resources Ltd engages in the exploration and development of mineral properties in Australia. The company explores for gold, lithium, and nickel deposits. Its flagship project is the Crawford Gold Project located in the east of Leonora. The company was incorporated in 2019 and is based in Perth, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Cavalier Resources Ltd reported revenue of A$53.5K in FY2024 versus A$0 in FY2020. Reported net income was −A$525K in FY2024.

Growth Quality 25/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
A$53.5K
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+280.7%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−30.3%
Revenue
FY20 A$0
FY21 A$969
FY22 A$9.9K
FY23 A$4.0K
FY24 A$53.5K
Net income
FY20 −A$39.2K
FY21 −A$294K
FY22 −A$764K
FY23 −A$736K
FY24 −A$525K

Watch CVR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cavalier Resources Ltd Fair Value". https://www.fairvalue-calculator.com/stock/CVR

Peer Group

Gold · 259 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Below median
Fair Value upside +19% · Top 25%
Return on assets -9% · Below median
Net margin (TTM) 0% · Above median
Revenue growth -75% · Bottom 25%

Valuation Multiples vs Gold median · lower = cheaper

P/B 3.42× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 59 · sector 0
FUTURE 0 · sector 100
PAST 0 · sector 0
HEALTH 0 · sector 98
DIVIDEND 0 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥28.36 ¥30.58 +8%
Agnico Eagle Mines Limited AEM C$191.93 C$154.33 -20%
Barrick Mining Corporation B $34.93 $50.66 +45%
Wheaton Precious Metals Corp WPM C$152.57 C$52.47 -66%
Franco-Nevada Corporation FNV C$284.75 C$97.76 -66%
AngloGold Ashanti plc AU $76.35 $88.63 +16%
Gold Fields Limited GFI $33.33 $59.06 +77%
Kinross Gold Corporation KGC $22.57 $34.62 +53%
Northern Star Resources Limited NST A$20.48 A$15.98 -22%

Compare Cavalier Resources Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cavalier Resources Ltd (CVR) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of A$0.3400 versus a price of A$0.2850, about +19% (undervalued).
What is the fair value of CVR?
Our model-based fair value for Cavalier Resources Ltd is A$0.3400 (as of Jul 19, 2026), built from audited fundamentals. The current price is A$0.2850.
What is the quality score of CVR?
Cavalier Resources Ltd has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cavalier Resources Ltd (CVR)?
Cavalier Resources Ltd reported trailing-twelve-month revenue of about A$13.5K (latest available figure, as of Jul 19, 2026).
What is the net profit margin of CVR?
The net profit margin of Cavalier Resources Ltd is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cavalier Resources Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.