Fair Value Calculator Fair Value Calculator
EN DE

CapitaLand India Trust (CLINT or the Trust) (CY6U) Fair Value & Analysis

Real Estate · SG · Market cap 1.5B SGD

CI CapitaLand India Trust (CLINT or the Trust) CY6U · SG
Price1.03 SGD
Fair Value1.29 SGD
Upside+25.2%
Quality50/100
Watch CapitaLand India Trust (CLINT or the Trust) for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 0.9700 SGD – 1.80 SGD

Fair value as of: Jul 4, 2026

From 26 valuation models · updated today

Share price +2.0% over the past month.

Price vs Fair Value (12 months)

1.27 SGD 0.9950 SGD Fair Value 1.29 SGD Jul 2025 Jul 2026

12‑month range 0.9950 SGD – 1.27 SGD · fair‑value band 0.9700 SGD – 1.80 SGD · the 1.03 SGD price screens below the 1.29 SGD fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CapitaLand India Trust (CLINT or the Trust) (CY6U) currently trades at 1.03 SGD, while our model-based Fair Value estimate is 1.29 SGD — implying the stock looks roughly 25.2% undervalued today. We read business quality at 50/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Trailing-twelve-month revenue stands at 198M SGD. Revenue grew 14.6% year over year. It earns a return on equity of 29.1%. Net debt stands at 1.5B SGD. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) 198M SGD
Revenue growth (YoY) +14.6%
Net margin 161%
Return on equity 29.1%
Free cash flow 135M SGD FY2025
P/E ratio 4.3
More key figures
Operating margin 61.5%
EPS (TTM) 0.2400 SGD
Dividend yield 13.3%
EPS growth (YoY) +374%
Net debt 1.5B SGD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

CapitaLand India Trust (CLINT or the Trust) is Singapore's first listed property trust, which owns eight world-class IT business parks, three industrial facilities, one logistics park and three data centre developments in India, valued at S$3.8 billion as at 31 December 2025. With a total completed floor area of 21.7 million square feet spread across Bangalore, Chennai, Hyderabad, Pune and Mumbai, CLINT is focused on capitalizing on the growing IT industry, industrial and logistics asset class, and new economy asset classes, such as data centres. CLINT is structured as a business trust, offering stable income distributions similar to a real estate investment trust. CLINT focuses on enhancing shareholder value by actively managing existing properties, developing vacant land in its portfolio and acquiring new properties. CLINT's properties provide modern and high-quality business spaces to its tenants. This helps CLINT attract and retain prominent tenants that commit to long leases, …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CapitaLand India Trust (CLINT or the Trust) reported revenue of 294M SGD in FY2025 versus 193M SGD in FY2021, a compound +11.2%/yr. Reported net income was 322M SGD in FY2025, compounding +13.8%/yr from FY2021.

Revenue +11.2%/yr
FY21 193M SGD
FY22 211M SGD
FY23 234M SGD
FY24 278M SGD
FY25 294M SGD
Net income +13.8%/yr
FY21 192M SGD
FY22 137M SGD
FY23 147M SGD
FY24 439M SGD
FY25 322M SGD

Is CY6U fairly valued? → Check now

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 196,000 VND 52,975 VND -73%
CBRE Group CBRE $134.06 $72.87 -46%
KE Holdings 2423 HK$38.90 HK$17.91 -54%
Swire Properties Limited 1972 HK$20.40 HK$18.75 -8%
China Resources Mixc Lifestyle Services Limited 1209 HK$36.68 HK$34.70 -5%
Plaza S.A MALLPLAZA 3,830 CLP 5,905 CLP +54%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CapitaLand India Trust (CLINT or the Trust) (CY6U) undervalued?
As of Jul 4, 2026, our model estimates a fair value of 1.29 SGD versus a price of 1.03 SGD — about +25% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CY6U?
Our model-based fair value for CapitaLand India Trust (CLINT or the Trust) is 1.29 SGD (as of Jul 4, 2026), built from audited fundamentals. The current price is 1.03 SGD.
What is the quality score of CY6U?
CapitaLand India Trust (CLINT or the Trust) has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CapitaLand India Trust (CLINT or the Trust) (CY6U)?
CapitaLand India Trust (CLINT or the Trust) reported trailing-twelve-month revenue of about 198M SGD (latest available figure, as of Jul 4, 2026).
What is the net profit margin of CY6U?
The net profit margin of CapitaLand India Trust (CLINT or the Trust) is about 161.2%, meaning it keeps roughly 161.2% of revenue as net income. Based on the latest reported figures.
Does CapitaLand India Trust (CLINT or the Trust) pay a dividend?
CapitaLand India Trust (CLINT or the Trust) currently shows a dividend yield of about 13.27% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.