EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Cyber Media (India) Limited (CYBERMEDIA) fair value: what the stock is really worth

We calculate from audited financials what Cyber Media (India) Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Communication Services · IN · ISIN INE278G01037

CM Thin data Sep 13, 2026

Cyber Media (India) Limited

CYBERMEDIA · BSE

Weakest SetupStrongly overvalued and low quality.

!Fair value ₹8.54 · Strongly overvalued (−63%)
!Quality 42/100
!Expensive Growth (revenue 5y +21.8 %/yr)
!Thin margins · 0.3% net margin (TTM)
!Negative equity (buybacks among others) · negative free cash flow
!Narrow moat 20/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹42.14 ₹7.71 Fair Value ₹8.54 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range ₹7.71 – ₹42.14 · fair‑value band ₹8.54 – ₹9.46 · the ₹22.83 price screens above the ₹8.54 fair value. Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Cyber Media (India) Limited, together with its subsidiaries, engages in the print and digital media businesses in India and internationally.

Show more

Cyber Media (India) Limited, together with its subsidiaries, engages in the print and digital media businesses in India and internationally. It offers ad tech and data analytics; and market research, consulting, and advisory services comprising market intelligence, market sizing, stakeholder satisfaction, growth opportunity identification, incubation advisory, and go-to-market services for information technology, telecommunications, semiconductor and electronics, government, smart infrastructure, energy and utilities, and healthcare and life sciences industries, as well as enterprise, SMB, and consumer user segments. It also provides content syndication and management, editorial, and production services for publishers. In addition, the company operates ciol.com, a technology business website; and conducts events in the areas of IT, telecom, biotechnology, innovation, and entrepreneurship industries. The company's brands include Dataquest, PCQuest, Voice&Data, Dare, CIOL, Cyber Media Services, CMR, TDA, Safe, The DQ Week, DQ Channels, Global 100 Services, and Abraxas Lifestyle. Cyber Media (India) Limited was incorporated in 1982 and is based in Gurugram, India.

Stock analysis

Cyber Media (India) Limited (CYBERMEDIA) currently trades at ₹22.83, while our model-based Fair Value estimate is ₹8.54, implying the stock looks roughly 167.3% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ₹61.76 per share, and 10 of the 12 models we run sit above the ₹22.83 price.

Bear case: the Economic Profit group reads lowest at ₹11.61, and 2 of the 12 models stay below the price. Evidence for this calculation is low.

Scenario range: ₹8.54 (bear) to ₹9.46 (bull), the price of ₹22.83 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 42/100 (below-average quality), in the Communication Services sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Cyber Media (India) Limited reported revenue of ₹1.0B in FY2026 versus ₹716M in FY2022, a compound +9.6%/yr. Reported net income was ₹39.0M in FY2026, compounding +43.9%/yr from FY2022.

Key figures

Market cap ₹476M (≈ $5.0M) · P/E ratio 37.9 · P/S ratio 1.43 · EPS (TTM) ₹0.4300 · Dividend yield 1.1% · Net margin 3.8% · Return on equity −499% · Return on assets (EBIT) 9.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).

What moves the price

The share trades near its 52-week high and 99% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 9% fair-value upside, at −63%, CYBERMEDIA screens richer than that median.

Fair Value models

Bear ₹8.54 Fair Value ₹8.54 Bull ₹9.46
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 5 months old). Earnings retained since then (₹0.1967 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV ₹9.82 ₹11.61 ₹13.10 74
Owner Earnings ₹16.19 ₹33.71 ₹63.88 72
ROIC Compounder ₹9.82 ₹11.61 ₹13.10 72
All 12 models by family
DCF Models
Owner Earnings ₹16.19 ₹33.71 ₹63.88 72
Earnings-Based
Graham-Dodd ₹16.93 ₹102.20 ₹142.48 63
Lynch FV ₹29.18 ₹41.68 ₹54.18 61
PEG = 1.0 ₹29.18 ₹41.68 ₹54.18 57
EPV ₹9.82 ₹11.61 ₹13.10 74
Multiples
P/E Multiple ₹41.08 ₹54.78 ₹68.47 63
P/S Multiple ₹31.74 ₹42.33 ₹52.91 58
EV/EBIT ₹36.09 ₹49.22 ₹62.35 66
EV/EBITDA ₹27.75 ₹38.10 ₹48.45 67
EV/Revenue ₹26.56 ₹39.37 ₹52.17 53
Economic Profit
ROIC Compounder ₹9.82 ₹11.61 ₹13.10 72
Growth Earnings
Growth-Adj P/E ₹43.23 ₹61.76 ₹80.28 67

Open the full fair value analysis →

Notify me when CYBERMEDIA reaches fair value

Put CYBERMEDIA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 42/100

Of which business quality 42 · Market factors (momentum, volatility) 64

Profitability 71
Margins and returns on capital today
Quality Growth 95
Are margins and returns improving?
Cashflow 3
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+19.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.8%
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.3%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+27.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+26.4%
Dividend (yield on the price)1.1%
Profit margin 2020 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−1% → 5%

CYBERMEDIA screens 167% overvalued. Compare with The New York Times Company →

Compare Cyber Media (India) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Publishing · 108 stocks

Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 42 · Bottom 25%
Fair Value upside +20% · Above median
Profitability
Return on assets 4% · Above median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 5% · Above median
Growth and dividend
Revenue growth 5% · Top 25%
Dividend yield (TTM) 1.1% · Bottom 25%

Valuation Multiplesvs Publishing median · lower = cheaper

P/E (TTM) 37.9× · Priciest 25%
P/S (TTM) 0.35× · Cheaper than median
EV/EBITDA 10.4× · Pricier than median

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Publishing stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
The New York Times Company NYT $66.88 $41.95 −37%
Pearson plc PSO $15.69 $16.14 +3%
Jiangsu Phoenix Publishing & Media Corporation 601928 ¥8.46 ¥9.40 +11%
China Science Publishing & Media Ltd 601858 ¥19.73 ¥10.31 −48%
People.cn CO., LTD 603000 ¥16.43 ¥4.23 −74%
China South Publishing & Media Group 601098 ¥10.08 ¥10.95 +9%
John Wiley & Sons, Inc WLY $47.03 $55.90 +19%
Zhejiang Publishing & Media Co 601921 ¥7.41 ¥7.54 +2%
Xinhua Winshare Publishing and Media Co 601811 ¥11.69 ¥21.02 +80%
Shandong Publishing&Media Co 601019 ¥6.95 ¥11.60 +67%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cyber Media (India) Limited · Fair Value
₹8.54 −167%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Cyber Media (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/CYBERMEDIA

Frequently asked questions

Is Cyber Media (India) Limited (CYBERMEDIA) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹8.54 versus a price of ₹22.83, about −63% upside (overvalued).
What is the fair value of CYBERMEDIA?
Our model-based fair value for Cyber Media (India) Limited is ₹8.54 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹22.83.
What is the quality score of CYBERMEDIA?
Cyber Media (India) Limited has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cyber Media (India) Limited (CYBERMEDIA)?
Our model-based price target is the fair value of ₹8.54 (as of Sep 13, 2026) from 12 valuation models. Cautious scenario ₹8.54, optimistic scenario ₹9.46. It is a calculation from audited fundamentals, not an analyst target.
What is the Cyber Media (India) Limited stock forecast for 2026?
Our models put fair value at ₹8.54, about −63% upside versus a price of ₹22.83 (overvalued). Cautious scenario ₹8.54, optimistic scenario ₹9.46. The calculation is refreshed regularly with new filings.
What is the revenue of Cyber Media (India) Limited (CYBERMEDIA)?
Cyber Media (India) Limited reported trailing-twelve-month revenue of about ₹967M (latest available figure, as of Sep 13, 2026).
Does Cyber Media (India) Limited pay a dividend?
Cyber Media (India) Limited currently shows a dividend yield of about 1.07% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Cyber Media (India) Limited (CYBERMEDIA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cyber Media (India) Limited it is ₹8.54 per share (as of Sep 13, 2026), against a price of ₹22.83. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is Cyber Media (India) Limited stock overvalued or undervalued in 2026?
As of Sep 13, 2026, CYBERMEDIA trades above its calculated fair value: price ₹22.83, fair value ₹8.54, a gap of about −63% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CYBERMEDIA?
No. The price is what the market pays today (₹22.83); the fair value is what the company's own numbers justify (₹8.54). For Cyber Media (India) Limited the two are ₹14.29 per share apart. That gap is exactly why we show both numbers side by side.
How much is Cyber Media (India) Limited worth?
The market values Cyber Media (India) Limited at about ₹476M (market capitalisation, as of Sep 13, 2026). Per share that is ₹22.83; our models calculate a fair value of ₹8.54 per share.
What do the bullish and bearish scenarios say about CYBERMEDIA?
Our models span a range for Cyber Media (India) Limited: cautious scenario ₹8.54, base ₹8.54, optimistic ₹9.46 per share (as of Sep 13, 2026, price ₹22.83). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CYBERMEDIA?
Cyber Media (India) Limited trades at a price-to-earnings ratio of 37.9 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹8.54 is built from several models across several years. Other multiples: P/S 0.4, EV/EBITDA 10.4.
How solid is the balance sheet of Cyber Media (India) Limited (CYBERMEDIA)?
Balance-sheet figures for Cyber Media (India) Limited (as of Sep 13, 2026): return on equity −498.9%. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is CYBERMEDIA from its 52-week high?
Cyber Media (India) Limited trades at ₹22.83, about 0% below its 52-week high of ₹22.86 and 99% above the low of ₹11.49 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹8.54 is for.
Which stocks are comparable to Cyber Media (India) Limited?
From the same area (Communication Services) we also value The New York Times Company, Pearson plc, Jiangsu Phoenix Publishing & Media Corporation, China Science Publishing & Media Ltd, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cyber Media (India) Limited stock attractive at the current price?
The data as of Sep 13, 2026: price ₹22.83, calculated fair value ₹8.54 (−63%), Quality Score 42/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CYBERMEDIA calculated?
We run Cyber Media (India) Limited through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹8.54, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Cyber Media (India) Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Cyber Media (India) Limited right now?
The price sits above even our optimistic bull case (₹9.46). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. The models converge in a tight band (₹8.54 to ₹9.46), unusually little disagreement for a valuation.

Key figures of Cyber Media (India) Limited

How large is the market capitalisation of Cyber Media (India) Limited (CYBERMEDIA)?
The market capitalisation of Cyber Media (India) Limited is ₹476M (≈ $5.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cyber Media (India) Limited (CYBERMEDIA)?
The price-to-sales ratio of Cyber Media (India) Limited is 1.43 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cyber Media (India) Limited (CYBERMEDIA)?
Earnings per share at Cyber Media (India) Limited are ₹0.4300 (price ÷ EPS = P/E 37.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Cyber Media (India) Limited (CYBERMEDIA)?
The dividend yield of Cyber Media (India) Limited is 1.1% (payout 56.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Cyber Media (India) Limited (CYBERMEDIA)?
The net margin of Cyber Media (India) Limited is 3.8% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cyber Media (India) Limited (CYBERMEDIA)?
The return on equity (ROE) of Cyber Media (India) Limited is −499% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cyber Media (India) Limited (CYBERMEDIA)?
On an EBIT basis the return on assets of Cyber Media (India) Limited is 9.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cyber Media (India) Limited (CYBERMEDIA)?
The operating margin of Cyber Media (India) Limited is 4.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cyber Media (India) Limited (CYBERMEDIA)?
Revenue at Cyber Media (India) Limited is growing +5.1% versus a year earlier (3y avg +9.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cyber Media (India) Limited (CYBERMEDIA)?
Earnings per share at Cyber Media (India) Limited are growing +26.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Cyber Media (India) Limited (CYBERMEDIA) generate?
The free cash flow of Cyber Media (India) Limited is −₹48.8M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Cyber Media (India) Limited (CYBERMEDIA) carry?
The net debt of Cyber Media (India) Limited is ₹64.3M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.