EN DE
Watch Cyber Media (India) Limited for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Cyber Media (India) Limited (CYBERMEDIA) fair value: what the stock is really worth

As of Oct 28, 2026: fair value (intrinsic value) of Cyber Media (India) Limited stock ₹8.82, price ₹17.79, upside -50.4%, quality 41 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Communication Services IN · ISIN INE278G01037

CM Cyber Media (India) Limited logo Thin data Oct 25, 2026

Cyber Media (India) Limited

CYBERMEDIA · NSE
Very expensive, weak qualityAn uptrend, but price far above fair value and weak quality.Plus: Revenue last quarter +95% vs. a year ago.

Our calculation puts a fair price 50% below what the stock costs today.

Quality 41/100
Expensive Growth (revenue 5y +21.8 %/yr in INR)
Thin margins · 3.5% net margin (TTM)
Negative equity (buybacks among others)
Mixed vs. peers (4/10)
Fair value ₹8.82 · Strongly overvalued (−50.4%)
Negative free cash flow
Narrow moat 34/100 · thin data
Thin data
⚠ Dilution

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹46.40 ₹8.80 Fair Value ₹8.82 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year. As of Oct 25, 2026.

How to read this chart

60‑month range ₹8.80 – ₹46.40 · fair‑value band ₹7.58 – ₹11.80 · the ₹17.79 price screens above the ₹8.82 fair value. As of Oct 25, 2026.

Follow Cyber Media (India) in your weekly email

Every Wednesday you see whether Cyber Media (India) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Cyber Media (India) Limited, together with its subsidiaries, engages in the media business in India and internationally. It operates through Media Services and Digital Services segments.

Show moreShow less

The company offers various services, such as digital; online and social media platforms; video focus; print publications for magazines; subscription services; bespoke and industry events; and business solutions, including conferences, lead generation, and influencer marketing, as well as advertising, subscriptions, event sponsorships, and custom content solutions.

It also provides market research; and research-based insights and consulting services, such as market intelligence, market sizing, stakeholder satisfaction, growth opportunity identification, incubation advisory, and go-to-market services, as well as content syndication services.

The company offers its services through the CYBER MEDIA SERVICES, CMR, DATAQUEST, VOICE&DATA, PCQUEST, TDA, CIOL, SAFE, THE DQ WEEK, DQ CHANNELS, GLOBAL 100 SERVICES, DARE, and ARBAXAS LIFESTYLE brands.

It serves tech startups and companies in the information technology, telecommunications, digital marketing, semiconductor and electronics, government, smart infrastructure, energy and utilities, and healthcare and life sciences sectors, as well as advertising and PR agencies, SMB, and consumer user segments.

Cyber Media (India) Limited was incorporated in 1982 and is based in Gurugram, India.

Stock analysis

Cyber Media (India) Limited (CYBERMEDIA) currently trades at ₹17.79, while our model-based Fair Value estimate is ₹8.82, 50.4% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ₹32.53 per share, and 7 of the 12 models we run sit above the ₹17.79 price.

Bear case: the Dividend Discount group reads lowest at ₹1.19, and 5 of the 12 models stay below the price. Data coverage for this calculation is low.

Scenario range: ₹7.58 (bear) to ₹11.80 (bull), the price of ₹17.79 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 41/100 (below-average quality), in the Communication Services sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Cyber Media (India) Limited reported revenue of ₹1.0B in FY2026 versus ₹716M in FY2022, a compound +9.6%/yr. Reported net income was ₹39.0M in FY2026, compounding +43.9%/yr from FY2022.

Key figures

Market cap ₹368M (≈ $3.9M) Micro · P/E ratio 7.6 · P/S ratio 0.24 · EPS (TTM) ₹2.31 · Dividend yield 1.0% · Net margin 3.5% · Return on equity −499% · Return on assets (EBIT) 10.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (low confidence).

What moves the price

The share trades about 33% below its 52-week high and 56% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at −2% fair-value upside, at −50%, CYBERMEDIA screens richer than that median.

Fair Value models

Bear ₹7.58 Fair Value ₹8.82 Bull ₹11.80
Price ₹17.79 · Upside -50.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹1.34 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Owner Earnings ₹7.43 ₹10.32 ₹13.88 76
EPV ₹8.92 ₹10.37 ₹11.58 73
ROIC Compounder ₹8.92 ₹10.37 ₹11.58 71
All 12 models by family
DCF Models
Owner Earnings ₹7.43 ₹10.32 ₹13.88 76
Earnings-Based
Graham-Dodd ₹12.86 ₹26.64 ₹33.65 66
EPV ₹8.92 ₹10.37 ₹11.58 73
Dividend Discount
Gordon GGM ₹0.8800 ₹1.23 ₹1.55 69
DDM Multi-Stage ₹0.8800 ₹1.19 ₹1.50 67
Multiples
P/E Multiple ₹31.21 ₹41.62 ₹52.02 63
P/S Multiple ₹24.12 ₹32.16 ₹40.20 57
EV/EBIT ₹17.14 ₹23.51 ₹29.88 65
EV/EBITDA ₹13.09 ₹18.12 ₹23.14 66
EV/Revenue ₹12.52 ₹18.73 ₹24.95 52
Economic Profit
ROIC Compounder ₹8.92 ₹10.37 ₹11.58 71
Growth Earnings
Growth-Adj P/E ₹22.77 ₹32.53 ₹42.28 67

The fair value above starts from this blend and is adjusted for dilution from new shares.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 41/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 56
How much profit the company makes from its sales and capital
Quality Growth 96
Are margins and returns getting better?
Cashflow 2
Do the profits arrive as real cash?
Financial strength 24
Debt, balance sheet and risk of trouble
Investment 81
Does it invest with discipline instead of growing at any price?
Low Volatility 55
How calm the share price moves, does not count
Momentum 55
Price trend of the last 3 to 12 months, does not count
Near the 52-week high 39
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+19.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.8%
Start year 2021 (pandemic). Over 10 years: +7.6% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+27.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+26.6%
Dividend (yield on the price)1.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 5%

CYBERMEDIA screens overvalued: fair value 50% below the price. Compare with The New York Times Company →

Compare Cyber Media (India) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Publishing · 96 stocks

Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 41 · Bottom 25%
Fair Value upside −50.5% · Bottom 25%
Profitability
Return on equity (12 months) Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets 13.5% · Top 25%
Net margin (12 months) 5.4% · Below median
Operating margin (12 months) 3.3% · Below median
Growth and dividend
Revenue growth (quarter YoY) 95.0% · Top 25%
Dividend yield (12 months) 1.0% · Bottom 25%
Balance sheet
Debt / equity Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Valuation Multiplesvs Publishing median · lower = cheaper

P/E (12 months) 7.6× · Cheapest 25%
P/B Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (12 months) 0.45× · Cheapest 25%
EV/EBITDA 11.4× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 53
FUTURE (revenue growth)100 · sector 0
PAST (return on equity)0 · sector 27
HEALTH (low debt)0 · sector 99
DIVIDEND (yield)19 · sector 62

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Publishing stocks, each showing price versus our Fair Value estimate.

Explore undervalued stocks

More undervalued Communication Services stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cyber Media (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/CYBERMEDIA

Frequently asked questions

Is Cyber Media (India) Limited (CYBERMEDIA) overvalued or undervalued?
As of Oct 25, 2026, our model estimates a fair value of ₹8.82 versus a price of ₹17.79, about −50% upside (overvalued).
What is the fair value of CYBERMEDIA?
Our model-based fair value for Cyber Media (India) Limited is ₹8.82 (as of Oct 25, 2026), built from audited fundamentals. The current price: ₹17.79.
What is the quality score of CYBERMEDIA?
Cyber Media (India) Limited has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cyber Media (India) Limited (CYBERMEDIA)?
Our model-based price target is the fair value of ₹8.82 (as of Oct 25, 2026) from 12 valuation models. Cautious scenario ₹7.58, optimistic scenario ₹11.80. It is a calculation from audited fundamentals, not an analyst target.
What is the Cyber Media (India) Limited stock forecast for 2026?
Our models put fair value at ₹8.82, about −50% upside versus a price of ₹17.79 (overvalued). Cautious scenario ₹7.58, optimistic scenario ₹11.80. The calculation is refreshed regularly with new filings.
What is the revenue of Cyber Media (India) Limited (CYBERMEDIA)?
Cyber Media (India) Limited reported trailing-twelve-month revenue of about ₹1.3B (latest available figure, as of Oct 25, 2026).
Does Cyber Media (India) Limited pay a dividend?
Cyber Media (India) Limited currently shows a dividend yield of 0.95% relative to its recent price (as of Oct 25, 2026).
What is the intrinsic value of Cyber Media (India) Limited (CYBERMEDIA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cyber Media (India) Limited it is ₹8.82 per share (as of Oct 25, 2026), against a price of ₹17.79. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is Cyber Media (India) Limited stock overvalued or undervalued in 2026?
As of Oct 25, 2026, CYBERMEDIA trades above its calculated fair value: price ₹17.79, fair value ₹8.82, a gap of about −50% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CYBERMEDIA?
No. The price is what the market pays today (₹17.79); the fair value is what the company's own numbers justify (₹8.82). For Cyber Media (India) Limited the two are ₹8.98 per share apart. That gap is exactly why we show both numbers side by side.
How much is Cyber Media (India) Limited worth?
The market values Cyber Media (India) Limited at about ₹368M (market capitalisation, as of Oct 25, 2026). Per share that is ₹17.79; our models calculate a fair value of ₹8.82 per share.
What do the bullish and bearish scenarios say about CYBERMEDIA?
Our models span a range for Cyber Media (India) Limited: cautious scenario ₹7.58, base ₹8.82, optimistic ₹11.80 per share (as of Oct 25, 2026, price ₹17.79). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CYBERMEDIA?
Cyber Media (India) Limited trades at a price-to-earnings ratio of 7.6 (as of Oct 25, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹8.82 is built from several models across several years. Other multiples: P/S 0.5, EV/EBITDA 11.4.
How solid is the balance sheet of Cyber Media (India) Limited (CYBERMEDIA)?
Balance-sheet figures for Cyber Media (India) Limited (as of Oct 25, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is CYBERMEDIA from its 52-week high?
Cyber Media (India) Limited trades at ₹17.79, about 33% below its 52-week high of ₹26.57 and 56% above the low of ₹11.40 (as of Oct 28, 2026). Distance from the high says nothing about value: that is what the fair value of ₹8.82 is for.
Which stocks are comparable to Cyber Media (India) Limited?
From the same area (Communication Services) we also value The New York Times Company, Xinhua Winshare Publishing and Media Co, Jiangsu Phoenix Publishing & Media Corporation, China Science Publishing & Media Ltd, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cyber Media (India) Limited stock attractive at the current price?
The data as of Oct 25, 2026: price ₹17.79, calculated fair value ₹8.82 (−50%), Quality Score 41/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CYBERMEDIA calculated?
We run Cyber Media (India) Limited through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹8.82, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Cyber Media (India) Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cyber Media (India) Limited (CYBERMEDIA)?
The closing price on Oct 28, 2026 was ₹17.79. Our model-based fair value is ₹8.82, about −50% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cyber Media (India) Limited right now?
The price sits above even our optimistic bull case (₹11.80). The favourable scenario is already priced in. Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Cyber Media (India) Limited

How large is the market capitalisation of Cyber Media (India) Limited (CYBERMEDIA)?
The market capitalisation of Cyber Media (India) Limited is ₹368M (≈ $3.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cyber Media (India) Limited (CYBERMEDIA)?
The price-to-sales ratio of Cyber Media (India) Limited is 0.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cyber Media (India) Limited (CYBERMEDIA)?
Earnings per share at Cyber Media (India) Limited are ₹2.31 (price ÷ EPS = P/E 7.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Cyber Media (India) Limited (CYBERMEDIA)?
The dividend yield of Cyber Media (India) Limited is 1.0% (payout 7.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Cyber Media (India) Limited (CYBERMEDIA)?
The net margin of Cyber Media (India) Limited is 3.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cyber Media (India) Limited (CYBERMEDIA)?
The return on equity (ROE) of Cyber Media (India) Limited is −499% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cyber Media (India) Limited (CYBERMEDIA)?
On an EBIT basis the return on assets of Cyber Media (India) Limited is 10.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cyber Media (India) Limited (CYBERMEDIA)?
The operating margin of Cyber Media (India) Limited is 3.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cyber Media (India) Limited (CYBERMEDIA)?
Revenue at Cyber Media (India) Limited is growing +95.0% versus a year earlier (3y avg +9.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cyber Media (India) Limited (CYBERMEDIA)?
Earnings per share at Cyber Media (India) Limited are growing +9.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Cyber Media (India) Limited (CYBERMEDIA) generate?
The free cash flow of Cyber Media (India) Limited is −₹47.9M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Cyber Media (India) Limited (CYBERMEDIA) carry?
The net debt of Cyber Media (India) Limited is ₹63.8M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Cyber Media (India) Limited in the live analysis

One click puts Cyber Media (India) Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.