EN DE

Coventry Group (CYG) Fair Value & Analysis

Industrials · AU · Market cap A$47.3M

CG Coventry Group CYG · AU
PriceA$0.3450
Fair ValueA$0.8415
Upside+143.9%
Quality32/100
Watch Coventry Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -10.5% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 13/100
Evidence: High Range A$0.5950 – A$0.8415 Share as image

Fair value as of: Jul 16, 2026

From 15 valuation models · updated 25 days ago

Share price +7.8% over the past month.

Below-average quality, screening 144% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (32/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (A$0.5950). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$1.69 A$0.2850 Fair Value A$0.8415 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range A$0.2850 – A$1.69 · fair‑value band A$0.5950 – A$0.8415 · the A$0.3450 price screens below the A$0.8415 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Coventry Group (CYG) currently trades at A$0.3450, while our model-based Fair Value estimate is A$0.8415, implying the stock looks roughly 143.9% undervalued today. The Quality Score stands at 32/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Coventry Group generated revenue of A$367M at a net margin of -10.5%. Revenue grew 1.5% year over year. It earns a return on equity of -30.6%. Net debt stands at A$138M. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$0.5950 (bear case) to A$0.8415 (bull case); at A$0.3450, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 59% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at 144%, CYG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF A$0.5300 A$0.6800 A$0.8600 80
Rev-Margin DCF A$0.4900 A$0.7300 A$1.00 74
ROIC Compounder A$0.2300 A$0.2600 A$0.2900 72
All 15 models by family
DCF Models
FCF DCF A$0.5300 A$0.6800 A$0.8800 38
5Y Revenue Exit A$0.4900 A$0.7200 A$1.01 39
5Y EBITDA Exit A$1.22 A$1.99 A$2.88 41
10Y Revenue Exit A$0.4900 A$0.6700 A$0.8900 36
10Y EBITDA Exit A$0.8900 A$1.40 A$2.00 37
Earnings-Based
EPV A$0.2300 A$0.2600 A$0.2900 59
Dividend Discount
Gordon GGM A$0.0800 A$0.1000 A$0.1200 70
DDM Multi-Stage A$0.0800 A$0.1000 A$0.1200 61
Multiples
EV/EBIT A$0.7300 A$1.00 A$1.27 53
EV/EBITDA A$2.11 A$2.84 A$3.57 54
EV/Revenue A$0.5000 A$0.7400 A$0.9900 43
Asset-Based
NCAV (Graham) A$0.4000 A$0.5400 A$0.8000 50
Growth DCF
Growth DCF A$0.5300 A$0.6800 A$0.8600 80
Rev-Margin DCF A$0.4900 A$0.7300 A$1.00 74
Economic Profit
ROIC Compounder A$0.2300 A$0.2600 A$0.2900 72

Widest divergence: Multiples (A$1.00) versus Dividend Discount (A$0.1000). Highest evidence: Growth DCF (80).

Notify me when CYG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$367M
Revenue growth (YoY) +1.5%
Net margin -10.5%
Return on equity -30.6%
Free cash flow A$11.1M FY2025
Operating margin -3.8%
More key figures
EPS (TTM) A$-0.3100
EPS growth (YoY) +7.4%
Net debt A$138M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 34 · Market factors (momentum, volatility) 24

Profitability 34
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Coventry Group Ltd distributes industrial products and services in Australia and New Zealand. The company operates through the Trade Distribution and Fluid Systems segments.

Full company description

Coventry Group Ltd distributes industrial products and services in Australia and New Zealand. The company operates through the Trade Distribution and Fluid Systems segments. The Trade Distribution segment imports, distributes, and markets industrial, stainless steel, and construction fasteners; specialized fastener products and systems; and industrial hardware, and associated industrial tools and consumables. This segment also imports, distributes, and markets hardware, components, and finished products to the commercial cabinet making, joinery, and shop fitting industries; and engages in hiring and sale of temporary fencing, as well as scaffolding plank hire activities. The Fluid Systems segment designs and installs lubrication systems; distributes hoses, connectors, fittings, and hydraulic hose assemblies; designs and supplies service truck components; installs fire suppression systems; designs and distributes fluid handling systems; sells pneumatic components, and hydraulic associated products and consumables; and provides rock hammers and repair services. Coventry Group Ltd was founded in 1929 and is headquartered in Thomastown, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Coventry Group reported revenue of A$365M in FY2025 versus A$289M in FY2021, a compound +6.0%/yr. Reported net income was −A$29.6M in FY2025.

Growth Quality 34/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$365M
Latest YoY
−1.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Avg. growth/yr (36Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Revenue +6.0%/yr
FY21 A$289M
FY22 A$323M
FY23 A$358M
FY24 A$371M
FY25 A$365M
Net income
FY21 A$7.2M
FY22 A$4.8M
FY23 A$2.5M
FY24 A$659K
FY25 −A$29.6M

Watch CYG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Coventry Group Fair Value". https://www.fairvalue-calculator.com/stock/CYG

Peer Group

Industrial Distribution · 102 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside +144% · Top 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -11% · Bottom 25%
Operating margin (TTM) -4% · Bottom 25%
Revenue growth 2% · Below median
Debt / equity 0.14× · Lower than median

Valuation Multiples vs Industrial Distribution median · lower = cheaper

P/B 0.30× · Cheaper than 75% of peers
P/S (TTM) 0.09× · Cheaper than 75% of peers
P/FCF 3.0× · Cheaper than median
PEG 0.38× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 19
FUTURE 8 · sector 19
PAST 0 · sector 37
HEALTH 93 · sector 90
DIVIDEND 0 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,376 $625.61 -55%
Fastenal Company FAST $45.49 $20.64 -55%
Ferguson Enterprises Inc FERG $232.02 $151.92 -35%
WESCO International, Inc WCC $326.71 $213.01 -35%
Watsco, Inc WSO $385.16 $268.10 -30%
Toromont Industries Ltd TIH C$232.22 C$127.90 -45%
Applied Industrial Technologies, Inc AIT $329.35 $191.65 -42%
Finning International Inc FTT C$102.50 C$76.38 -25%
Addtech AB ADDTB kr 329.20 kr 156.35 -53%
Core & Main, Inc CNM $44.66 $49.47 +11%

Compare Coventry Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Coventry Group (CYG) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$0.8415 versus a price of A$0.3450, about +144% (undervalued).
What is the fair value of CYG?
Our model-based fair value for Coventry Group is A$0.8415 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$0.3450.
What is the quality score of CYG?
Coventry Group has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Coventry Group (CYG)?
Coventry Group reported trailing-twelve-month revenue of about A$367M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of CYG?
The net profit margin of Coventry Group is about -10.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Coventry Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.