DFI RETAIL GROUP HOLDINGS LIMITED (D01) Fair Value & Analysis
Consumer Defensive · SG · Market cap $5.0B
Fair value as of: Aug 13, 2026
From 24 valuation models · updated 4 days ago
Share price +6.4% over the past month.
A solid business, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Our model range runs from $3.12 (bear) to $5.24 (bull), base $4.19. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 70/100 (solid quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range $1.59 – $4.70 · fair‑value band $3.12 – $5.24 · the $3.83 price screens below the $4.19 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
DFI RETAIL GROUP HOLDINGS LIMITED (D01) currently trades at $3.83, while our model-based Fair Value estimate is $4.19, implying the stock looks roughly 9.4% fairly valued today. The Quality Score stands at 70/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, DFI RETAIL GROUP HOLDINGS LIMITED generated revenue of $8.9B at a net margin of 2.7%. Revenue grew 0.4% year over year. It earns a return on equity of 53.6%. Net debt stands at $468M. Fundamentals as of Aug 13, 2026
Our scenario range runs from $3.12 (bear case) to $5.24 (bull case); at $3.83, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 39% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -28% fair-value upside, at 9%, D01 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: DCF Models ($6.22) versus Asset-Based ($0.1400). Highest evidence: Growth DCF (80).
Notify me when D01 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 68 · Market factors (momentum, volatility) 52
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
DFI Retail Group Holdings Limited, together with its subsidiaries, engages in the retail business in Mainland China, Hong Kong, Macau, Taiwan, Brunei, Cambodia, Indonesia, Laos, Malaysia, the Philippines, Singapore, Thailand, and Vietnam.
Full company description
DFI Retail Group Holdings Limited, together with its subsidiaries, engages in the retail business in Mainland China, Hong Kong, Macau, Taiwan, Brunei, Cambodia, Indonesia, Laos, Malaysia, the Philippines, Singapore, Thailand, and Vietnam. It operates through six segments: Health and Beauty, Convenience, Food, Home Furnishings, Restaurants, and Other Retailing. The company is involved in the operation of health and beauty stores under the Mannings and Guardian brands; convenience stores under the 7-Eleven brand; food and grocery stores under the Wellcome, Market Place, Oliver's, 3hreesixty, San Miu, Lucky, and Cold Storage brands; home furnishings stores under the IKEA brand; restaurants under the Maxim's, COVA, Genki Sushi, Shake Shack, Starbucks Coffee, and The Cheesecake Factory brands; and department, specialty, and DIY stores under the Robinson Retail brand. It also engages in property and food processing retail under the Meadows, Giant, Yu Pin King, Vitapet, and Mannings Guardian brands; and customer loyalty programme services under the yuu brand. The company was formerly known as Dairy Farm International Holdings Limited and changed its name to DFI Retail Group Holdings Limited in May 2022. DFI Retail Group Holdings Limited was incorporated in 1886 and is based in Quarry Bay, Hong Kong. The company operates as a subsidiary of Jardine Strategic Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
DFI RETAIL GROUP HOLDINGS LIMITED reported revenue of $8.9B in FY2025 versus $9.0B in FY2021, a compound −0.4%/yr. Reported net income was $270M in FY2025, compounding +27.3%/yr from FY2021.
Watch D01: get an alert when its fair value changes →
Earlier news
External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.
- DFI Retail Group Holdings Ltd (DFILF) (H1 2026) Earnings Call Highlights: Profit Surges 44% as ...
- DFI Retail Group Holdings' (SGX:D01) Solid Earnings Have Been Accounted For Conservatively
- Is DFI Retail Group Holdings Limited (SGX:D01) Trading At A 40% Discount?
- DFI Retail Group Holdings (SGX:D01) shareholders have earned a 71% return over the last year
Peer Group
Grocery Stores · 82 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Grocery Stores median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Loblaw Companies Limited L | C$62.09 | C$44.44 | -28% |
| Koninklijke Ahold Delhaize N.V AD | €31.87 | €53.50 | +68% |
| The Kroger Co KR | $56.06 | $28.19 | -50% |
| Woolworths Group WOW | A$39.72 | A$8.33 | -79% |
| George Weston Limited WN | C$99.75 | C$147.70 | +48% |
| Coles Group COL | A$23.44 | A$15.86 | -32% |
| Metro Inc MRU | C$89.98 | C$94.01 | +4% |
| Carrefour SA CA | €15.73 | €11.19 | -29% |
| CP ALL Public Company TCPD | 1.85 SGD | 2.36 SGD | +28% |
| BIM Birlesik Magazalar A.S., BIMAS | 385.75 TRY | 267.12 TRY | -31% |
Compare DFI RETAIL GROUP HOLDINGS LIMITED with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is DFI RETAIL GROUP HOLDINGS LIMITED (D01) overvalued or undervalued?
What is the fair value of D01?
What is the quality score of D01?
What is the revenue of DFI RETAIL GROUP HOLDINGS LIMITED (D01)?
What is the net profit margin of D01?
Does DFI RETAIL GROUP HOLDINGS LIMITED pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track DFI RETAIL GROUP HOLDINGS LIMITED and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.