Daihatsu Infinearth Mfg.Co.,Ltd (D1U) fair value: what the stock is really worth
As of Oct 26, 2026: fair value (intrinsic value) of Daihatsu Infinearth Mfg.Co.,Ltd stock €15.93, price €15.55, upside +2.4%, quality 56 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Fair value above price?Yes
Good quality?Yes
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 27, 2026.
How to read this chart
60‑month range €2.59 – €19.04 · fair‑value band €9.42 – €17.04 · the €15.55 price screens below the €15.93 fair value. Dashed = 300-day average. As of Oct 27, 2026.
Follow Daihatsu Infinearth Mfg.Co. in your weekly email
Every Wednesday you see whether Daihatsu Infinearth Mfg.Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Daihatsu Infinearth Mfg. Co.,Ltd manufactures and sells marine engines, land engines, and industrial instruments in Japan, China, Asia, Central America, South America, North America, and internationally. The company operates through Marine Engine Related and Land Engine Related segments.
Show moreShow less
It offers marine engine products, including propulsion systems, electric propulsion systems, auxiliary systems, and dual-fuel engines, as well as marine engines for nitrogen oxide regulations.
The company also provides land diesel engines and gas turbines/gas engines for emergency power generation/pumping; and co-generation systems. In addition, it provides industrial instruments, such as aluminum wheels, oil mist detectors and monitors, and doughnut RD couplings.
Further, the company is involved in real estate leasing business; transportation, warehouse management, precision components, and contracting businesses; and solar power generation business.
The company was formerly known as Daihatsu Diesel Mfg. Co., Ltd. and changed its name to Daihatsu Infinearth Mfg. Co.,Ltd in May 2025. Daihatsu Infinearth Mfg. Co.,Ltd was founded in 1907 and is headquartered in Osaka, Japan.
Stock analysis
Daihatsu Infinearth Mfg.Co.,Ltd (D1U) currently trades at €15.55, while our model-based Fair Value estimate is €15.93, so the stock looks roughly fairly valued today (gap 2.4%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €27.76 per share, and 10 of the 15 models we run sit above the €15.55 price.
Bear case: the Dividend Discount group reads lowest at €3.56, and 5 of the 15 models stay below the price. Data coverage for this calculation is high.
Scenario range: €9.42 (bear) to €17.04 (bull), the price of €15.55 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Daihatsu Infinearth Mfg.Co.,Ltd reported revenue of ¥88.1B in FY2026 versus ¥57.6B in FY2022, a compound +11.2%/yr. Reported net income was ¥5.9B in FY2026, compounding +31.7%/yr from FY2022.
Key figures
Market cap €386M Small · P/E ratio 12.0 · P/S ratio 0.80 · EPS (TTM) €1.30 · Dividend yield 2.5% · Net margin 6.7% · Return on equity 13.4% · Return on assets (EBIT) 5.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 43% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −45% fair-value upside, at 2%, D1U screens cheaper than that median.
Fair Value models
Bear€9.42Fair Value €15.93Bull€17.04
Price €15.55 · Upside +2.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (€0.5225 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−0.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.2%
Start year 2021 (pandemic). Over 10 years: +4.4% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.6%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+32.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+30.3%
Dividend (yield on the price)2.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.30.3% vs 12.3%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 9%
Compare Daihatsu Infinearth Mfg.Co.,Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 810 stocks
Beats the industry median on 12/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside+2.4% · Above median
Profitability
Return on equity (12 months)13.4% · Top 25%
Return on assets5.4% · Above median
Net margin (12 months)6.9% · Above median
Operating margin (12 months)9.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)11.0% · Above median
Dividend yield (12 months)2.5% · Above median
Balance sheet
Debt / equity0.14× · Above median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Daihatsu Infinearth Mfg.Co.,Ltd (D1U) overvalued or undervalued?
As of Oct 27, 2026, our model estimates a fair value of €15.93 versus a price of €15.55, about +2% upside (fairly valued).
What is the fair value of D1U?
Our model-based fair value for Daihatsu Infinearth Mfg.Co.,Ltd is €15.93 (as of Oct 27, 2026), built from audited fundamentals. The current price: €15.55.
What is the quality score of D1U?
Daihatsu Infinearth Mfg.Co.,Ltd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daihatsu Infinearth Mfg.Co.,Ltd (D1U)?
Our model-based price target is the fair value of €15.93 (as of Oct 27, 2026) from 15 valuation models. Cautious scenario €9.42, optimistic scenario €17.04. It is a calculation from audited fundamentals, not an analyst target.
What is the Daihatsu Infinearth Mfg.Co.,Ltd stock forecast for 2026?
Our models put fair value at €15.93, about +2% upside versus a price of €15.55 (fairly valued). Cautious scenario €9.42, optimistic scenario €17.04. The calculation is refreshed regularly with new filings.
What is the revenue of Daihatsu Infinearth Mfg.Co.,Ltd (D1U)?
Daihatsu Infinearth Mfg.Co.,Ltd reported trailing-twelve-month revenue of about ¥90.4B (latest available figure, as of Oct 27, 2026).
Does Daihatsu Infinearth Mfg.Co.,Ltd pay a dividend?
Daihatsu Infinearth Mfg.Co.,Ltd currently shows a dividend yield of 2.52% relative to its recent price (as of Oct 27, 2026).
What is the intrinsic value of Daihatsu Infinearth Mfg.Co.,Ltd (D1U)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daihatsu Infinearth Mfg.Co.,Ltd it is €15.93 per share (as of Oct 27, 2026), against a price of €15.55. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Daihatsu Infinearth Mfg.Co.,Ltd stock overvalued or undervalued in 2026?
As of Oct 27, 2026, D1U trades below its calculated fair value: price €15.55, fair value €15.93, a gap of about +2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of D1U?
No. The price is what the market pays today (€15.55); the fair value is what the company's own numbers justify (€15.93). For Daihatsu Infinearth Mfg.Co.,Ltd the two are €0.3791 per share apart. That gap is exactly why we show both numbers side by side.
How much is Daihatsu Infinearth Mfg.Co.,Ltd worth?
The market values Daihatsu Infinearth Mfg.Co.,Ltd at about €386M (market capitalisation, as of Oct 27, 2026). Per share that is €15.55; our models calculate a fair value of €15.93 per share.
What do the bullish and bearish scenarios say about D1U?
Our models span a range for Daihatsu Infinearth Mfg.Co.,Ltd: cautious scenario €9.42, base €15.93, optimistic €17.04 per share (as of Oct 27, 2026, price €15.55). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of D1U?
Daihatsu Infinearth Mfg.Co.,Ltd trades at a price-to-earnings ratio of 12.0 (as of Oct 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €15.93 is built from several models across several years. Other multiples: P/B 1.4, P/S 0.8, EV/EBITDA 4.5.
How solid is the balance sheet of Daihatsu Infinearth Mfg.Co.,Ltd (D1U)?
Balance-sheet figures for Daihatsu Infinearth Mfg.Co.,Ltd (as of Oct 27, 2026): return on equity 13.4%, debt of 0.14 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is D1U from its 52-week high?
Daihatsu Infinearth Mfg.Co.,Ltd trades at €15.55, about 19% below its 52-week high of €19.10 and 43% above the low of €10.89 (as of Oct 23, 2026). Distance from the high says nothing about value: that is what the fair value of €15.93 is for.
Which stocks are comparable to Daihatsu Infinearth Mfg.Co.,Ltd?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daihatsu Infinearth Mfg.Co.,Ltd stock attractive at the current price?
The data as of Oct 27, 2026: price €15.55, calculated fair value €15.93 (+2%), Quality Score 56/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of D1U calculated?
We run Daihatsu Infinearth Mfg.Co.,Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €15.93, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.7 % above its aggregate fair value. Daihatsu Infinearth Mfg.Co.,Ltd currently trades 2 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daihatsu Infinearth Mfg.Co.,Ltd (D1U)?
The closing price on Oct 26, 2026 was €15.55. Our model-based fair value is €15.93, about +2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daihatsu Infinearth Mfg.Co.,Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (€9.42 to €17.04) leaves room in how you read the outcome.
Key figures of Daihatsu Infinearth Mfg.Co.,Ltd
How large is the market capitalisation of Daihatsu Infinearth Mfg.Co.,Ltd (D1U)?
The market capitalisation of Daihatsu Infinearth Mfg.Co.,Ltd is €386M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Daihatsu Infinearth Mfg.Co.,Ltd (D1U)?
The price-to-sales ratio of Daihatsu Infinearth Mfg.Co.,Ltd is 0.80 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Daihatsu Infinearth Mfg.Co.,Ltd (D1U)?
Earnings per share at Daihatsu Infinearth Mfg.Co.,Ltd are €1.30 (price ÷ EPS = P/E 12.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Daihatsu Infinearth Mfg.Co.,Ltd (D1U)?
The dividend yield of Daihatsu Infinearth Mfg.Co.,Ltd is 2.5% (payout 30.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Daihatsu Infinearth Mfg.Co.,Ltd (D1U)?
The net margin of Daihatsu Infinearth Mfg.Co.,Ltd is 6.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daihatsu Infinearth Mfg.Co.,Ltd (D1U)?
The return on equity (ROE) of Daihatsu Infinearth Mfg.Co.,Ltd is 13.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daihatsu Infinearth Mfg.Co.,Ltd (D1U)?
On an EBIT basis the return on assets of Daihatsu Infinearth Mfg.Co.,Ltd is 5.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daihatsu Infinearth Mfg.Co.,Ltd (D1U)?
The operating margin of Daihatsu Infinearth Mfg.Co.,Ltd is 9.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daihatsu Infinearth Mfg.Co.,Ltd (D1U)?
Revenue at Daihatsu Infinearth Mfg.Co.,Ltd is growing +11.0% versus a year earlier (3y avg +6.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Daihatsu Infinearth Mfg.Co.,Ltd (D1U)?
Earnings per share at Daihatsu Infinearth Mfg.Co.,Ltd are growing +28.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Daihatsu Infinearth Mfg.Co.,Ltd (D1U) generate?
The free cash flow of Daihatsu Infinearth Mfg.Co.,Ltd is −¥2.5B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Daihatsu Infinearth Mfg.Co.,Ltd in the live analysis
One click puts Daihatsu Infinearth Mfg.Co.,Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Broad data
Oct 27, 2026